Clifford Modern Living Holdings Limited
HKEX:3686.HK
0.53 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 85.968 | 85.968 | 86.55 | 86.55 | 91.229 | 91.229 | 100.213 | 100.213 | 109.417 | 109.417 | 106.002 | 106.002 | 123.126 | 123.126 | 87.347 | 87.347 | 109.153 | 109.153 | 89.124 | 89.124 | 83.966 | 83.966 | 86.848 | 86.848 | 96.235 | 96.235 | 86.459 | 86.459 | 93.702 | 93.702 | 69.897 | 69.897 | 72.42 | 65.278 | 65.278 | 65.278 | 65.278 | 59.211 | 59.211 | 59.211 | 59.211 | 56.783 | 56.783 | 56.783 | 56.783 |
Kosten van de omzet
| 46.206 | 46.206 | 44.506 | 44.506 | 49.334 | 49.334 | 53.188 | 53.188 | 58.333 | 58.333 | 62.491 | 62.491 | 67.285 | 67.285 | 51.31 | 51.31 | 59.879 | 59.879 | 50.284 | 50.284 | 42.299 | 42.299 | 45.406 | 45.406 | 56.473 | 56.473 | 50.421 | 50.421 | 55.955 | 55.955 | 40.774 | 40.774 | 42.408 | 40.164 | 40.164 | 40.164 | 40.164 | 37.759 | 37.759 | 37.759 | 37.759 | 37.902 | 37.902 | 37.902 | 37.902 |
Brutowinst
| 39.763 | 39.763 | 42.044 | 42.044 | 41.895 | 41.895 | 47.025 | 47.025 | 51.084 | 51.084 | 43.511 | 43.511 | 55.841 | 55.841 | 36.037 | 36.037 | 49.274 | 49.274 | 38.841 | 38.841 | 41.667 | 41.667 | 41.443 | 41.443 | 39.762 | 39.762 | 36.038 | 36.038 | 37.747 | 37.747 | 29.123 | 29.123 | 30.012 | 25.115 | 25.115 | 25.115 | 25.115 | 21.453 | 21.453 | 21.453 | 21.453 | 18.88 | 18.88 | 18.88 | 18.88 |
Brutowinstmarge
| 0.463 | 0.463 | 0.486 | 0.486 | 0.459 | 0.459 | 0.469 | 0.469 | 0.467 | 0.467 | 0.41 | 0.41 | 0.454 | 0.454 | 0.413 | 0.413 | 0.451 | 0.451 | 0.436 | 0.436 | 0.496 | 0.496 | 0.477 | 0.477 | 0.413 | 0.413 | 0.417 | 0.417 | 0.403 | 0.403 | 0.417 | 0.417 | 0.414 | 0.385 | 0.385 | 0.385 | 0.385 | 0.362 | 0.362 | 0.362 | 0.362 | 0.333 | 0.333 | 0.333 | 0.333 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.23 | 6.23 | 5.364 | 5.364 | 6.57 | 6.57 | 6.429 | 6.429 | 8.313 | 8.313 | 6.792 | 6.792 | 8.339 | 8.339 | 7.798 | 7.798 | 8.831 | 8.831 | 7.633 | 7.633 | 12.066 | 12.066 | 9.033 | 9.033 | 10.648 | 10.648 | 11.807 | 11.807 | 18.129 | 18.129 | 12.536 | 12.536 | 14.632 | 6.569 | 6.569 | 6.569 | 6.569 | 5.8 | 5.8 | 5.8 | 5.8 | 4.258 | 4.258 | 4.258 | 4.258 |
Verkoop- en marketingkosten
| 8.468 | 8.468 | 8.484 | 8.484 | 7.181 | 7.181 | 8.937 | 8.937 | 8.768 | 8.768 | 6.137 | 6.137 | 8.955 | 8.955 | 6.672 | 6.672 | 3.716 | 5.282 | 6.406 | 6.406 | 4.972 | 4.972 | 6.91 | 6.91 | 5.666 | 5.666 | 6.684 | 6.684 | 8.694 | 8.694 | 2.076 | 2.076 | 5.385 | 4.566 | 4.566 | 4.566 | 4.566 | 4.183 | 4.183 | 4.183 | 4.183 | 4.442 | 4.442 | 4.442 | 4.442 |
Verkoop-, algemene en administratieve kosten
| 15.275 | 15.275 | 11.107 | 11.107 | 20.268 | 20.268 | 16.318 | 16.318 | 18.019 | 18.019 | 13.308 | 13.308 | 17.9 | 17.9 | 14.74 | 14.74 | 14.061 | 14.113 | 14.138 | 14.138 | 17.037 | 17.037 | 15.943 | 15.943 | 16.313 | 16.313 | 18.491 | 18.491 | 23.932 | 23.932 | 17.503 | 17.503 | 20.017 | 11.135 | 11.135 | 11.135 | 11.135 | 9.983 | 9.983 | 9.983 | 9.983 | 8.7 | 8.7 | 8.7 | 8.7 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.111 | -0.111 | -0.111 | 0 | -0.225 | -0.225 | -0.225 | 0 | 3.834 | 3.834 | 3.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 16.842 | 16.842 | 6.831 | 6.831 | 15.198 | 15.198 | 9.344 | 9.344 | 23.714 | 23.714 | 16.085 | 16.085 | 0.734 | 0.734 | 12.439 | 12.439 | 13.488 | 13.488 | 10.475 | 10.475 | 17.134 | 17.134 | 15.438 | 15.438 | 15.022 | 15.022 | 19.189 | 19.189 | 24.542 | 24.542 | 18.854 | 18.854 | 20.017 | 11.135 | 11.135 | 11.135 | 11.135 | 9.983 | 9.983 | 9.983 | 9.983 | 8.7 | 8.7 | 8.7 | 8.7 |
Bedrijfsresultaat
| 24.488 | 24.488 | 30.937 | 30.937 | 21.627 | 21.627 | 30.707 | 30.707 | 33.066 | 33.066 | 30.203 | 30.203 | 37.942 | 37.942 | 21.297 | 21.297 | 30.678 | 39.151 | 24.976 | 24.976 | 24.718 | 24.718 | 25.861 | 25.861 | 25.539 | 25.539 | 16.849 | 16.849 | 13.224 | 13.224 | 10.274 | 10.274 | 9.72 | 12.885 | 12.885 | 12.885 | 12.885 | 11.281 | 11.281 | 11.281 | 11.281 | 10.389 | 10.389 | 10.389 | 10.389 |
Bedrijfsresultaat ratio
| 0.285 | 0.285 | 0.357 | 0.357 | 0.237 | 0.237 | 0.306 | 0.306 | 0.302 | 0.302 | 0.285 | 0.285 | 0.308 | 0.308 | 0.244 | 0.244 | 0.281 | 0.359 | 0.28 | 0.28 | 0.294 | 0.294 | 0.298 | 0.298 | 0.265 | 0.265 | 0.195 | 0.195 | 0.141 | 0.141 | 0.147 | 0.147 | 0.134 | 0.197 | 0.197 | 0.197 | 0.197 | 0.191 | 0.191 | 0.191 | 0.191 | 0.183 | 0.183 | 0.183 | 0.183 |
Totaal overige inkomsten en kosten netto
| 1.412 | 1.412 | 6.528 | 6.528 | 6.419 | 6.419 | 7.961 | 7.961 | -5.076 | -5.076 | -2.47 | -2.47 | 19.087 | 19.087 | 2.439 | 2.439 | 5.581 | -2.893 | 3.606 | 3.606 | 0.478 | 0.478 | 0.601 | 0.601 | -0.119 | -0.119 | 0.141 | 0.141 | 0.338 | 0.338 | 0.082 | 0.082 | 0.698 | 1.312 | 1.312 | 1.312 | 1.312 | 1.14 | 1.14 | 1.14 | 1.14 | 1.214 | 1.214 | 1.214 | 1.214 |
Inkomen voor belasting
| 25.9 | 25.9 | 37.465 | 37.465 | 28.046 | 28.046 | 38.668 | 38.668 | 27.99 | 27.99 | 27.734 | 27.734 | 57.028 | 57.028 | 23.735 | 23.735 | 36.258 | 36.258 | 28.581 | 28.581 | 25.196 | 25.196 | 26.462 | 26.462 | 25.42 | 25.42 | 16.99 | 16.99 | 13.562 | 13.562 | 10.356 | 10.356 | 10.418 | 14.197 | 14.197 | 14.197 | 14.197 | 12.421 | 12.421 | 12.421 | 12.421 | 11.603 | 11.603 | 11.603 | 11.603 |
Inkomen voor belasting ratio
| 0.301 | 0.301 | 0.433 | 0.433 | 0.307 | 0.307 | 0.386 | 0.386 | 0.256 | 0.256 | 0.262 | 0.262 | 0.463 | 0.463 | 0.272 | 0.272 | 0.332 | 0.332 | 0.321 | 0.321 | 0.3 | 0.3 | 0.305 | 0.305 | 0.264 | 0.264 | 0.197 | 0.197 | 0.145 | 0.145 | 0.148 | 0.148 | 0.144 | 0.217 | 0.217 | 0.217 | 0.217 | 0.21 | 0.21 | 0.21 | 0.21 | 0.204 | 0.204 | 0.204 | 0.204 |
Belastingkosten
| 12.659 | 12.659 | 7.786 | 7.786 | 7.919 | 7.919 | 11.225 | 11.225 | 7.678 | 7.678 | 7.484 | 7.484 | 10.639 | 10.639 | 5.755 | 5.755 | 10.014 | 10.014 | 7.219 | 7.219 | 8.488 | 8.488 | 6.952 | 6.952 | 8.222 | 8.222 | 5.494 | 5.494 | 5.638 | 5.638 | 4.364 | 4.364 | 4.655 | 4.173 | 4.173 | 4.173 | 4.173 | 3.856 | 3.856 | 3.856 | 3.856 | 3.418 | 3.418 | 3.418 | 3.418 |
Nettowinst
| 13.241 | 13.241 | 29.679 | 29.679 | 20.127 | 20.127 | 27.443 | 27.443 | 20.312 | 20.312 | 20.25 | 20.25 | 46.389 | 46.389 | 17.98 | 17.98 | 26.244 | 26.244 | 21.362 | 21.362 | 16.708 | 16.708 | 19.51 | 19.51 | 17.199 | 17.199 | 10.964 | 10.964 | 7.203 | 7.203 | 5.309 | 5.309 | 5.764 | 10.024 | 10.024 | 10.024 | 10.024 | 8.564 | 8.564 | 8.564 | 8.564 | 8.186 | 8.186 | 8.186 | 8.186 |
Nettowinstmarge
| 0.154 | 0.154 | 0.343 | 0.343 | 0.221 | 0.221 | 0.274 | 0.274 | 0.186 | 0.186 | 0.191 | 0.191 | 0.377 | 0.377 | 0.206 | 0.206 | 0.24 | 0.24 | 0.24 | 0.24 | 0.199 | 0.199 | 0.225 | 0.225 | 0.179 | 0.179 | 0.127 | 0.127 | 0.077 | 0.077 | 0.076 | 0.076 | 0.08 | 0.154 | 0.154 | 0.154 | 0.154 | 0.145 | 0.145 | 0.145 | 0.145 | 0.144 | 0.144 | 0.144 | 0.144 |
WPA (Winst Per Aandeel)
| 0.013 | 0.013 | 0.029 | 0.029 | 0.02 | 0.02 | 0.027 | 0.027 | 0.02 | 0.02 | 0.02 | 0.02 | 0.046 | 0.046 | 0.018 | 0.018 | 0.026 | 0.026 | 0.021 | 0.021 | 0.016 | 0.016 | 0.02 | 0.02 | 0.017 | 0.017 | 0.011 | 0.011 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 |
Verwaterde WPA
| 0.013 | 0.013 | 0.029 | 0.029 | 0.02 | 0.02 | 0.027 | 0.027 | 0.02 | 0.02 | 0.02 | 0.02 | 0.046 | 0.046 | 0.018 | 0.018 | 0.026 | 0.026 | 0.021 | 0.021 | 0.016 | 0.016 | 0.019 | 0.019 | 0.017 | 0.017 | 0.011 | 0.011 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 |
EBITDA
| 27.375 | 27.375 | 33.342 | 33.342 | 24.252 | 24.252 | 33.051 | 33.051 | 36.428 | 36.428 | 31.858 | 31.858 | 39.979 | 39.979 | 23.959 | 23.959 | 32.541 | 41.014 | 26.885 | 26.885 | 26.633 | 26.633 | 27.194 | 27.194 | 26.731 | 26.731 | 18.216 | 18.216 | 14.804 | 14.804 | 11.228 | 11.228 | 10.928 | 13.491 | 13.491 | 13.491 | 13.491 | 11.812 | 11.812 | 11.812 | 11.812 | 10.873 | 10.873 | 10.873 | 10.873 |
EBITDA ratio
| 0.318 | 0.318 | 0.385 | 0.385 | 0.266 | 0.266 | 0.33 | 0.33 | 0.333 | 0.333 | 0.301 | 0.301 | 0.325 | 0.325 | 0.274 | 0.274 | 0.298 | 0.376 | 0.302 | 0.302 | 0.317 | 0.317 | 0.313 | 0.313 | 0.278 | 0.278 | 0.211 | 0.211 | 0.158 | 0.158 | 0.161 | 0.161 | 0.151 | 0.207 | 0.207 | 0.207 | 0.207 | 0.199 | 0.199 | 0.199 | 0.199 | 0.191 | 0.191 | 0.191 | 0.191 |