Clifford Modern Living Holdings Limited
HKEX:3686.HK
0.53 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 13.241 | 13.241 | 29.679 | 29.679 | 20.127 | 20.127 | 27.443 | 27.443 | 20.312 | 20.312 | 20.25 | 20.25 | 46.389 | 46.389 | 17.98 | 17.98 | 26.226 | 26.226 | 21.68 | 21.68 | 17.314 | 17.314 | 19.026 | 19.026 | 17.199 | 17.199 | 10.964 | 10.964 | 7.203 | 7.203 | 5.309 | 5.309 | 5.062 | 8.712 | 8.712 | 8.712 | 8.712 | 7.397 | 7.397 | 7.397 | 7.397 | 6.971 | 6.971 | 6.971 | 6.971 |
Afschrijvingen & Amortisatie
| 4.751 | 4.751 | 4.377 | 4.377 | 4.31 | 4.31 | 4.778 | 4.778 | 5.578 | 5.578 | 3.359 | 3.359 | 3.631 | 3.631 | 4.45 | 4.45 | 0 | 0 | 3.324 | 3.324 | 3.227 | 0 | 1.333 | 1.662 | 1.192 | 1.192 | 1.367 | 1.367 | 1.58 | 1.58 | 0.955 | 0.955 | 1.208 | 0.606 | 0.606 | 0.606 | 0.606 | 0.531 | 0.531 | 0.531 | 0.531 | 0.484 | 0.484 | 0.484 | 0.484 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.736 | 0.736 | 0.368 | 0.368 | 0.147 | 0.147 | 0.074 | 0.074 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 24.421 | 24.421 | 0 | 0 | 26.363 | 26.363 | 0 | 0 | -8.064 | -8.064 | 0 | 0 | -4.086 | -4.086 | 0 | 0 | 0 | 0 | -6.115 | -6.115 | -6.115 | 0 | 2.753 | 2.753 | -5.985 | -5.985 | 0.388 | 0.388 | -8.293 | -8.293 | 9.132 | 9.132 | 9.132 | 0.726 | 0.726 | 0.726 | 0.726 | -2.332 | -2.332 | -2.332 | -2.332 | -4.988 | -4.988 | -4.988 | -4.988 |
Vorderingen
| 21.004 | 21.004 | 0 | 0 | 25.886 | 25.886 | 0 | 0 | -6.416 | -6.416 | 0 | 0 | -1.044 | -1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.241 | -5.241 | 0 | 0 | -5.608 | -5.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3.459 | 3.459 | 0 | 0 | 0.478 | 0.478 | 0 | 0 | -1.678 | -1.678 | 0 | 0 | -3.041 | -3.041 | 0 | 0 | 0 | 0 | -0.014 | -0.014 | -0.014 | 0 | 1.301 | 1.301 | 0.31 | 0.31 | 0.155 | 0.155 | -2.621 | -2.621 | -0.819 | -0.819 | -0.819 | -0.028 | -0.028 | -0.028 | -0.028 | 0.214 | 0.214 | 0.214 | 0.214 | 0.459 | 0.459 | 0.459 | 0.459 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.043 | -0.043 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0.03 | 0.03 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -6.102 | -6.102 | -6.102 | 0 | 1.452 | 1.452 | -1.054 | -1.054 | 0.234 | 0.234 | -0.065 | -0.065 | 9.951 | 9.951 | 9.951 | 0.754 | 0.754 | 0.754 | 0.754 | -2.546 | -2.546 | -2.546 | -2.546 | -5.447 | -5.447 | -5.447 | -5.447 |
Overige Niet-Contante Posten
| -19.172 | -19.172 | 2.252 | 2.252 | -14.814 | -14.814 | 9.799 | 9.799 | 3.19 | 3.19 | -0.314 | -0.314 | -27.184 | -27.184 | 11.427 | 11.427 | -26.226 | -26.226 | -3.851 | -3.851 | -17.314 | -17.314 | -2.92 | -19.026 | -0.707 | -0.707 | 12.601 | 12.601 | 17.84 | 17.84 | 11.58 | 11.58 | 2.195 | 1.341 | 1.341 | 1.341 | 1.341 | 2.204 | 2.204 | 2.204 | 2.204 | 2.352 | 2.352 | 2.352 | 2.352 |
Kasstroom uit Operationele Activiteiten
| 23.24 | 23.24 | 36.307 | 36.307 | 35.987 | 35.987 | 42.02 | 42.02 | 21.016 | 21.016 | 23.295 | 23.295 | 18.75 | 18.75 | 33.856 | 33.856 | 0 | 0 | 21.152 | 21.152 | 21.52 | 0 | 17.439 | 23.978 | 12.435 | 12.435 | 24.932 | 24.932 | 18.477 | 18.477 | 17.843 | 17.843 | 17.67 | 11.384 | 11.384 | 11.384 | 11.384 | 7.8 | 7.8 | 7.8 | 7.8 | 4.819 | 4.819 | 4.819 | 4.819 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.993 | -0.993 | -0.56 | -0.56 | -0.296 | -0.296 | -0.32 | -0.32 | -0.201 | -0.201 | -0.343 | -0.343 | 0.123 | 0.123 | -4.419 | -4.419 | 0 | 0 | -0.488 | -0.488 | -1.144 | 0 | -1.496 | -1.97 | -2.739 | -2.739 | -0.801 | -0.801 | -3.878 | -3.878 | -3.415 | -3.415 | -3.643 | -0.903 | -0.903 | -0.903 | -0.903 | -0.438 | -0.438 | -0.438 | -0.438 | -0.75 | -0.75 | -0.75 | -0.75 |
Netto Overnames
| 0 | 0 | 0.309 | 0 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -84.821 | 0 | 140.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.25 | 0 | -19.097 | -19.097 | -19.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 34.524 | 0 | 99.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.453 | 23.453 | 23.453 | 0 | 2.967 | 2.967 | 2.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 8.519 | 8.519 | -34.524 | -34.524 | 65.174 | 65.174 | -16.846 | -16.846 | -26.554 | -26.554 | 5.727 | 5.727 | 19.146 | 19.146 | -60.669 | -60.669 | 0 | 0 | 28.249 | 28.249 | -22.059 | 0 | -6.515 | 18.099 | -5.55 | -5.55 | -11.292 | -11.292 | -3.329 | -3.329 | -6.118 | -6.118 | 3.643 | 0.903 | 0.903 | 0.903 | 0.903 | 0.438 | 0.438 | 0.438 | 0.438 | 0.75 | 0.75 | 0.75 | 0.75 |
Kasstroom uit Investeringsactiviteiten
| 7.526 | 7.526 | -35.084 | -35.084 | 64.879 | 64.879 | -17.166 | -17.166 | -26.755 | -26.755 | 5.385 | 5.385 | 19.269 | 19.269 | -65.087 | -65.087 | 0 | 0 | 27.761 | 27.761 | 23.265 | 0 | -8.01 | -18.099 | -8.289 | -8.289 | -12.093 | -12.093 | -7.207 | -7.207 | -9.532 | -9.532 | -8.539 | 6.957 | 6.957 | 6.957 | 6.957 | -0.738 | -0.738 | -0.738 | -0.738 | -0.77 | -0.77 | -0.77 | -0.77 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.492 | -2.492 | -2.492 | 0 | -1.118 | -1.118 | -1.118 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.153 | 1.153 | 1.153 | 0 | 0.176 | 0.176 | 0.176 | 0 | 25.267 | 25.267 | 25.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -11.601 | -11.601 | 0 | 0 | -9.535 | -9.535 | 0 | 0 | -11.382 | -11.382 | 0 | 0 | -11.568 | -11.568 | 0 | 0 | 0 | 0 | -4.892 | -4.892 | -4.892 | 0 | -2.789 | -2.789 | -2.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.655 | -5.655 | -5.655 | -5.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.105 | -4.105 | -4.33 | -4.33 | -4.29 | -4.29 | -4.216 | -4.216 | -4.524 | -4.524 | -3.296 | -3.296 | -2.833 | -2.833 | -2.641 | -2.641 | 0 | 0 | -2.629 | -2.629 | 4.892 | 0 | 1.163 | 1.636 | -15.465 | -15.465 | 0.171 | 0.171 | 36.559 | 36.559 | -10.858 | -10.858 | -24.148 | 5.655 | 5.655 | 5.655 | 5.655 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -15.705 | -15.705 | -4.33 | -4.33 | -13.825 | -13.825 | -4.216 | -4.216 | -15.906 | -15.906 | -3.296 | -3.296 | -14.401 | -14.401 | -2.641 | -2.641 | 0 | 0 | -2.629 | -2.629 | -4.892 | 0 | 1.163 | -1.636 | -15.465 | -15.465 | 0.171 | 0.171 | 36.559 | 36.559 | -10.858 | -10.858 | 20.817 | -12.913 | -12.913 | -12.913 | -12.913 | -0.693 | -0.693 | -0.693 | -0.693 | -0.304 | -0.304 | -0.304 | -0.304 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -28.443 | 0 | 89.597 | -480.195 | 372.516 | 0 | 0.119 | 0.119 | -0.119 | -0.119 | -0.328 | -0.328 | 0.328 | 0.328 | 0 | 0 | 0.295 | 0.295 | -0.48 | 0 | 0.113 | -0.174 | -0.796 | -0.796 | -0.952 | -0.952 | 0.82 | 0 | -7.818 | -7.818 | -7.818 | -1.512 | -1.512 | -1.512 | -1.512 | 0.724 | 0.724 | 0.724 | 0.724 | 0.401 | 0.401 | 0.401 | 0.401 |
Netto Kasstroomverandering
| 15.061 | 15.061 | -31.549 | -3.106 | 176.637 | -393.155 | 393.155 | 20.639 | -21.527 | -21.527 | 25.265 | 25.265 | 23.29 | 23.29 | -33.544 | -33.544 | 0 | 0 | 250.181 | 38.887 | 38.887 | 0 | 5.49 | 5.49 | 5.49 | -12.116 | 164.756 | -0.029 | -0.029 | 47.83 | 64.908 | 22.13 | 22.13 | 3.916 | 3.916 | 3.916 | 3.916 | 7.093 | 7.093 | 7.093 | 7.093 | 4.146 | 4.146 | 4.146 | 4.146 |
Kaspositie aan het Einde van de Periode
| 15.061 | 15.061 | 605.938 | -3.106 | 637.487 | 0 | 393.155 | 20.639 | -21.527 | 373.404 | 394.93 | 25.265 | 23.29 | 321.111 | 297.821 | -33.544 | 0 | 302.521 | 302.521 | 91.227 | 91.227 | 0 | 52.341 | 52.341 | 52.341 | 199.52 | 211.635 | 46.851 | 46.851 | 136.071 | 88.241 | 45.463 | 45.463 | 23.334 | 23.334 | 23.334 | 23.334 | 19.418 | 19.418 | 19.418 | 19.418 | 12.324 | 12.324 | 12.324 | 12.324 |