Clifford Modern Living Holdings Limited
HKEX:3686.HK
0.53 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 591.144 | 591.144 | 561.023 | 561.023 | 567.235 | 567.235 | 393.155 | 393.155 | 351.877 | 351.877 | 394.93 | 394.93 | 344.401 | 344.401 | 297.821 | 297.821 | 364.909 | 364.909 | 302.521 | 302.521 | 209.362 | 209.362 | 208.812 | 208.812 | 187.404 | 187.404 | 196.478 | 196.478 | 181.853 | 187.518 | 80.185 | -101.294 |
Kortetermijnbeleggingen
| 120 | 120 | 130 | 130 | 55 | 55 | 185.689 | 185.689 | 64.792 | 64.792 | 3.919 | 3.919 | 13.933 | 13.933 | 50.926 | 28.852 | 30.786 | 30.786 | 77.766 | 66.552 | 127.305 | 86.857 | 76.054 | 49.042 | 61.869 | 61.869 | 37.869 | 37.869 | 27.544 | 27.544 | 0 | 202.588 |
Liquide middelen en kortetermijnbeleggingen
| 711.144 | 711.144 | 691.023 | 691.023 | 622.235 | 622.235 | 578.844 | 578.844 | 416.669 | 416.669 | 398.849 | 398.849 | 358.334 | 358.334 | 348.747 | 348.747 | 395.695 | 395.695 | 380.287 | 380.287 | 336.667 | 336.667 | 284.866 | 284.866 | 187.404 | 249.273 | 196.478 | 234.347 | 181.853 | 215.062 | 80.185 | 101.294 |
Nettovorderingen
| 27.433 | 28.536 | 47.401 | 47.401 | 59.754 | 59.754 | 76.72 | 76.72 | 110.974 | 110.974 | 101.857 | 101.857 | 94.484 | 94.484 | 86.608 | 86.608 | 83.739 | 83.739 | 67.987 | 67.987 | 45.269 | 45.269 | 95.768 | 71.881 | 130.501 | 50.178 | 43.382 | 6.242 | 42.172 | 29.824 | 48.652 | 0 |
Voorraad
| 10.339 | 10.339 | 10.733 | 10.733 | 17.257 | 17.257 | 15.912 | 15.912 | 18.213 | 18.213 | 15.091 | 15.091 | 14.858 | 14.858 | 11.335 | 11.335 | 8.777 | 8.777 | 8.211 | 8.211 | 8.723 | 8.723 | 10.896 | 10.896 | 13.928 | 13.928 | 11.147 | 11.147 | 11.542 | 14.547 | 10.47 | 0 |
Overige vlottende activa
| 16.398 | 15.295 | 11.601 | 11.601 | 18.796 | 18.796 | 97.602 | 20.882 | 130.194 | 19.22 | 20.834 | 20.834 | 19.815 | 19.815 | 22.692 | 22.692 | 103.087 | 19.348 | 89.006 | 32.233 | 79.539 | 74.718 | 1.002 | 51.901 | 1.993 | 20.447 | 37.869 | 37.14 | 27.544 | 37.077 | 23.258 | 0 |
Totaal vlottende activa
| 765.314 | 765.314 | 760.758 | 760.758 | 718.042 | 718.042 | 692.358 | 692.358 | 565.076 | 565.076 | 536.631 | 536.631 | 487.491 | 487.491 | 447.308 | 447.308 | 507.559 | 507.559 | 477.504 | 477.504 | 424.929 | 424.929 | 392.532 | 392.532 | 333.826 | 333.826 | 288.876 | 288.876 | 263.111 | 296.51 | 162.565 | 101.294 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 36.105 | 36.105 | 40.883 | 40.883 | 48.699 | 48.699 | 56.29 | 56.29 | 69.645 | 69.645 | 65.982 | 65.982 | 49.435 | 49.435 | 49.041 | 49.041 | 31.679 | 31.679 | 36.143 | 36.143 | 14.86 | 14.86 | 18.72 | 18.72 | 18.638 | 18.638 | 18.452 | 18.452 | 19.477 | 19.743 | 21.325 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.886 | 0.886 | 1.144 | 1.144 | 1.262 | 1.262 | 1.297 | 1.297 | 1.484 | 1.484 | 1.704 | 1.704 | 1.917 | 1.917 | 1.697 | 1.697 | 1.737 | 1.737 | 1.142 | 1.142 | 0.669 | 0.669 | 0.607 | 0.607 | 0.59 | 0.59 | 0.443 | 0.443 | 0.444 | 0.714 | 0.374 | 0 |
Goodwill en immateriële activa
| 0.886 | 0.886 | 1.144 | 1.144 | 1.262 | 1.262 | 1.297 | 1.297 | 1.484 | 1.484 | 1.704 | 1.704 | 1.917 | 1.917 | 1.697 | 1.697 | 1.737 | 1.737 | 1.142 | 1.142 | 0.669 | 0.669 | 0.607 | 0.607 | 0.59 | 0.59 | 0.443 | 0.443 | 0.444 | 0.714 | 0.374 | 0 |
Langetermijnbeleggingen
| 50.504 | 50.504 | -81.295 | 48.705 | -4.871 | 50.129 | -144.677 | 41.012 | 52.254 | 117.046 | 133.446 | 137.365 | 128.538 | 142.471 | 56.094 | 107.02 | -26.639 | 4.147 | 0 | 0 | -1.743 | 0 | 0 | 0 | 0 | 0 | -0.327 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.602 | 0 | 1.589 | 0 | 1.517 | 0 | 1.229 | 0 | 2.496 | 0 | 2.286 | 0 | 2.251 | 0 | 2.556 | 0 | 2.304 | 0 | 2.154 | 0 | 1.743 | 0 | 1.133 | 0 | 1.017 | 0 | 0.327 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 18.365 | 19.967 | 153.251 | 24.84 | 78.453 | 24.97 | 205.334 | 20.874 | 72.706 | 10.41 | 11.084 | 9.451 | 24.537 | 12.855 | 64.021 | 15.651 | 49.396 | 20.914 | 21.057 | 23.211 | 1.743 | 1.743 | 2.886 | 4.019 | 2.106 | 3.123 | 0.327 | 0.327 | 0 | 0.333 | 0.06 | -101.294 |
Totaal niet-vlottende activa
| 107.462 | 107.462 | 115.572 | 115.572 | 125.06 | 125.06 | 119.473 | 119.473 | 198.585 | 198.585 | 214.502 | 214.502 | 206.678 | 206.678 | 173.409 | 173.409 | 58.477 | 58.477 | 60.496 | 60.496 | 17.272 | 17.272 | 23.346 | 23.346 | 22.351 | 22.351 | 19.222 | 19.222 | 19.921 | 20.79 | 21.759 | -101.294 |
Totaal activa
| 872.776 | 872.776 | 876.33 | 876.33 | 843.102 | 843.102 | 811.831 | 811.831 | 763.661 | 763.661 | 751.133 | 751.133 | 694.169 | 694.169 | 620.717 | 620.717 | 566.036 | 566.036 | 538 | 538 | 442.201 | 442.201 | 415.878 | 415.878 | 356.177 | 356.177 | 308.098 | 308.098 | 283.032 | 317.3 | 184.324 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 31.548 | 31.548 | 34.017 | 34.017 | 47.222 | 47.222 | 36.308 | 36.308 | 55.728 | 55.728 | 57.039 | 57.039 | 62.147 | 62.147 | 48.005 | 48.005 | 50.32 | 50.32 | 45.194 | 45.194 | 37.036 | 37.036 | 45.104 | 45.104 | 28.331 | 28.331 | 85.682 | 20.01 | 64.712 | 25.101 | 67.974 | 0 |
Kortlopende schulden
| 10.9 | 0 | 13.274 | 0 | 15.208 | 0 | 14.259 | 0 | 11.825 | 0 | 12.935 | 0 | 9.213 | 0 | 9.82 | 0 | 9.839 | 0 | 6.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.724 | 3.724 | 0 | 0 |
Belastingschulden
| 10.49 | 0 | 10.025 | 0 | 10.31 | 0 | 13.336 | 0 | 12.544 | 0 | 12.557 | 0 | 15.141 | 0 | 10.949 | 0 | 16.231 | 0 | 15.917 | 0 | 15.03 | 0 | 16.4 | 0 | 11.498 | 0 | 9.076 | 0 | 7.418 | 0 | 6.848 | 0 |
Uitgestelde opbrengsten
| -10.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.724 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 89.658 | 89.658 | 99.115 | 112.389 | 81.277 | 96.485 | 103.776 | 118.035 | 76.168 | 87.993 | 109.492 | 122.427 | 80.837 | 90.05 | 117.859 | 127.679 | 86.059 | 95.898 | 112.223 | 118.272 | 80.014 | 80.014 | 84.537 | 84.537 | 68.566 | 68.566 | 9.076 | 74.748 | 7.418 | 59.253 | 6.848 | 0 |
Totaal kortlopende verplichtingen
| 121.206 | 121.206 | 146.406 | 146.406 | 143.707 | 143.707 | 154.343 | 154.343 | 143.721 | 143.721 | 179.466 | 179.466 | 152.197 | 152.197 | 175.684 | 175.684 | 146.218 | 146.218 | 163.466 | 163.466 | 117.05 | 117.05 | 129.641 | 129.641 | 96.897 | 96.897 | 94.758 | 94.758 | 72.13 | 88.078 | 74.822 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 38.902 | 38.902 | 45.38 | 45.38 | 52.236 | 52.236 | 52.415 | 52.415 | 54.066 | 54.066 | 46.727 | 46.727 | 34.919 | 34.919 | 31.864 | 31.864 | 19.091 | 19.091 | 27.569 | 27.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -11.434 | 0 | -9.791 | 0 | -8.562 | 0 | -6.73 | 0 | -3.347 | 0 | -2.957 | 0 | -3.059 | 0 | -1.953 | 0 | -2.335 | 0 | -1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.434 | 0 | 9.791 | 0 | 8.562 | 0 | 6.73 | 0 | 3.347 | 0 | 2.957 | 0 | 3.059 | 0 | 1.953 | 0 | 2.335 | 0 | 1.024 | 0 | 3 | 0 | 1 | 0 | 3.264 | 0 | 1.85 | 0 | 1.2 | 0 | 0.4 | 0 |
Overige niet-vlottende verplichtingen
| 11.434 | 11.434 | 9.791 | 9.791 | 8.562 | 8.562 | 6.73 | 6.73 | 3.347 | 3.347 | 2.957 | 2.957 | 3.059 | 3.059 | 1.953 | 1.953 | 2.335 | 2.335 | 1.024 | 1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 50.336 | 50.336 | 55.171 | 55.171 | 60.798 | 60.798 | 59.145 | 59.145 | 57.413 | 57.413 | 49.684 | 49.684 | 37.978 | 37.978 | 33.817 | 33.817 | 21.426 | 21.426 | 28.593 | 28.593 | 3 | 0 | 1 | 0 | 3.264 | 0 | 1.85 | 0 | 1.2 | 0 | 0.4 | 0 |
Totaal passiva
| 171.542 | 171.542 | 201.577 | 201.577 | 204.505 | 204.505 | 213.488 | 213.488 | 201.134 | 201.134 | 229.15 | 229.15 | 190.175 | 190.175 | 209.501 | 209.501 | 167.644 | 167.644 | 192.059 | 192.059 | 120.05 | 117.05 | 130.641 | 129.641 | 100.161 | 96.897 | 96.608 | 94.758 | 73.33 | 88.078 | 75.222 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 135.43 | 0 | 135.43 | 0 | 135.43 | 0 | 134.974 | 0 | 134.988 | 0 | 134.946 | 0 | 134.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.391 | 0 | 0 | 0 | 125.493 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8.876 | 8.876 | 8.876 | 8.876 | 8.876 | 8.876 | 8.876 | 8.876 | 8.876 | 8.876 | 8.876 | 8.876 | 8.872 | 8.872 | 8.872 | 8.872 | 8.872 | 8.872 | 8.872 | 8.872 | 8.872 | 8.872 | 8.817 | 8.817 | 8.761 | 8.761 | 8.757 | 8.757 | 8.744 | 8.744 | 0.008 | 0 |
Ingehouden winsten
| 612.176 | 648.455 | 585.695 | 621.974 | 549.539 | 585.818 | 509.633 | 545.564 | 473.601 | 509.292 | 433.137 | 468.748 | 415.5 | 450.932 | 330.293 | 358.154 | 316.108 | 345.33 | 268.719 | 292.879 | 245.658 | 269.089 | 214.285 | 234.461 | 179.759 | 196.409 | 128.549 | 143.743 | 109.288 | 140.084 | 98.052 | 0 |
Overige gereserveerde algehele resultaten
| -99.151 | -135.43 | -135.43 | -135.43 | -135.43 | -135.43 | -135.43 | -135.43 | -134.974 | -134.974 | -134.988 | -134.988 | -134.946 | -134.946 | -134.928 | -134.928 | -18.717 | -134.928 | -16.85 | -134.928 | -16.004 | -134.928 | -134.391 | -134.391 | -13.833 | -133.828 | -125.493 | -125.493 | -12.065 | -111.011 | -9.013 | 95.402 |
Overige totale aandeelhoudersvermogen
| 179.333 | 179.333 | 80.182 | 179.333 | 80.182 | 179.333 | 79.834 | 179.333 | 80.05 | 179.333 | 79.97 | 179.347 | 79.622 | 179.136 | 72.051 | 179.118 | 92.129 | 179.118 | 85.2 | 179.118 | 83.625 | 179.118 | 62.135 | 176.35 | 81.329 | 184.674 | 74.184 | 184.483 | 97.354 | 183.824 | 15.338 | 3.574 |
Totaal eigen vermogen van aandeelhouders
| 701.234 | 701.234 | 674.753 | 674.753 | 638.597 | 638.597 | 598.343 | 598.343 | 562.527 | 562.527 | 521.983 | 521.983 | 503.994 | 503.994 | 411.216 | 411.216 | 398.392 | 398.392 | 345.941 | 345.941 | 322.151 | 322.151 | 285.237 | 285.237 | 256.016 | 256.016 | 211.49 | 211.49 | 203.321 | 221.641 | 104.385 | 98.976 |
Totaal eigen vermogen
| 701.234 | 701.234 | 674.753 | 674.753 | 638.597 | 638.597 | 598.343 | 598.343 | 562.527 | 562.527 | 521.983 | 521.983 | 503.994 | 503.994 | 411.216 | 411.216 | 398.392 | 398.392 | 345.941 | 345.941 | 322.151 | 322.151 | 285.237 | 285.237 | 256.016 | 256.016 | 211.49 | 211.49 | 209.702 | 228.022 | 109.102 | 98.976 |
Totaal passiva en aandeelhoudersvermogen
| 872.776 | 872.776 | 876.33 | 876.33 | 843.102 | 843.102 | 811.831 | 811.831 | 763.661 | 763.661 | 751.133 | 751.133 | 694.169 | 694.169 | 620.717 | 620.717 | 566.036 | 566.036 | 538 | 538 | 442.201 | 439.201 | 415.878 | 414.878 | 356.177 | 352.913 | 308.098 | 306.248 | 283.032 | 316.1 | 184.324 | 98.976 |