Cyberlinks Co., Ltd.

TSE:3683.T

755 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,4692,0381,9342,0861,9381,5782,2581,8822,5602,1762,552.642,939.9293,067.3911,203.341,863.3312,158.6241,943.28967.9281,385.3772,886.732452.288414.833410.085221.075426.777439.01391.161315.463354.163173.786475.838755.7321,013.871600.387481.836453.159848.461274.593375.47619.793904.461711.162223.481
Kortetermijnbeleggingen 000000000000.5280.8480.40435.156445.083444.075460.987000-80.468000-85.436000-85.931000-69.585000-53.315000-38.097
Liquide middelen en kortetermijnbeleggingen 1,4692,0381,9342,0861,9381,5782,2581,8822,5602,1762,552.642,939.9293,067.3911,203.341,863.3312,593.782,388.3631,412.0031,846.3642,886.732452.288414.833410.085221.075426.777439.01391.161315.463354.163173.786475.838755.7321,013.871600.387481.836453.159848.461274.593375.47619.793904.461711.162223.481
Nettovorderingen 3,2794,0163,3842,8313,0784,1723,1432,4902,1832,7882,625.1271,962.332,019.6654,267.6393,346.5172,438.4892,163.2142,860.4212,082.3691,225.4771,243.7352,084.5491,725.4521,158.339930.7491,693.2471,639.7221,107.135951.9431,757.6251,320.173961.638783.3631,730.8081,348.0011,114.413855.7312,513.6481,614.681,101.004890.5651,657.0871,071.266
Voorraad 389394628389354473515266226319480.444605.888570.417645.435788.119806.383802.618933.469791.577415.235483.266774.788586.222684.58541.431445.784463.934544.993472.959476.763470.971585.005360.128422.645507.084412.088352.879398.076552.498449.01437.156324.581418.977
Overige vlottende activa 373353310345307349260269222265237.83244.891188.771426.575413.27365.339374.583445.14290.54191.047205.649165.79737.371237.506206.792210.1896.366215.832173.938189.70511.242189.13149.255187.89136.857209.07162.105169.84453.854212.754119.511119.3728.715
Totaal vlottende activa 5,5106,8016,2565,6515,6776,5726,1764,9075,1915,5485,896.0415,753.0385,846.2446,542.9896,411.2376,203.9915,728.7785,651.0335,010.854,718.4912,384.9383,439.9672,759.132,301.52,105.7492,788.232,501.1832,183.4231,953.0032,597.8792,278.2242,491.5052,306.6172,941.7312,373.7782,188.732,219.1763,356.1612,596.5022,382.5612,351.6932,812.2021,722.439
Niet-vlottende activa:
Materiële vaste activa, netto 3,6543,6903,6473,7033,5703,6063,5283,2693,2163,2622,743.4462,756.8612,567.822,513.4592,535.4492,471.2362,407.7862,423.4942,420.8722,079.8962,042.1882,095.42,095.4722,045.8462,068.512,060.8292,084.7682,068.0172,037.9052,056.2371,911.9781,755.5921,711.531,717.7691,698.6851,718.851,702.7231,691.0221,669.4821,608.5981,633.311,656.3761,661.836
Goodwill 5806226637057461,0571,3211,1130000.6360.074000.4380.8590.3258.43300059.995000116.989000240.468000230.976000216.2880000
Immateriële activa 1,8701,8271,7501,5311,4371,060951804633570495.436493521568.624614.619678743817914.4051,021.851,053.4111,025.864959.004980.505916.122905.238764.813970.79913.379932.09710.901972.707941.774828.431587.077792.217682.572661.448408.577385.169303.821243.399246.475
Goodwill en immateriële activa 2,4502,4492,4132,2362,1832,1172,2721,917633570495.436493.636521.074568.624614.619678.438743.859817.325922.8381,021.851,053.4111,025.8641,018.999980.505916.122905.238881.802970.79913.379932.09951.369972.707941.774828.431818.053792.217682.572661.448624.865385.169303.821243.399246.475
Langetermijnbeleggingen 078314784748810147035975991955351556619128.70164.244769.834248.98500099.498000104.466000115.342000106.262000109.05700093.906
Belastingvorderingen 0-783331-784-748-810335-703-597-599284.631-553-515-566228.249-678.438-743.859-817.325223.06900093.60300073.87300031.3600042.07600092.31900057.113
Overige niet-vlottende activa 745784400784748810380703597599244.323553.528515.848566.4245.1451,113.5941,188.9421,261.4811.892570.485436.766453.691128.934326.858334.51334.978140.851283.744301.472299.493131.487246.961252.264269.848126.086274.643276.166286.735153.524299.594299.046305.533151.25
Totaal niet-vlottende activa 6,8496,9236,8056,7236,5016,5336,5295,8894,4464,4313,786.8363,804.0253,604.7423,648.4833,642.4623,713.5313,660.9724,454.7284,627.6563,672.2313,532.3653,574.9553,436.5063,353.2093,319.1423,301.0453,285.763,322.5513,252.7563,287.823,141.5362,975.262,905.5682,816.0482,791.1622,785.712,661.4612,639.2052,649.2472,293.3612,236.1772,205.3082,210.58
Totaal activa 12,35913,72413,06112,37612,17813,10712,70510,7979,6389,9809,682.8799,557.0659,450.98710,191.47310,053.79,917.5249,389.7510,105.7639,638.5088,390.7245,917.3037,014.9226,195.6395,654.7095,424.8916,089.2755,786.9435,505.9755,205.7595,885.75,419.7615,466.7655,212.1865,757.785,164.9414,974.444,880.6375,995.3665,245.7494,675.9224,587.875,017.513,933.019
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5868378044764841,004791433450794655.612310.341463.576832.716744.281520.721540.195851.531522.509347.753272.682814.73383.912392.82315.976476.481596.539391.527298.054588.84676.171516.752227.348450.771597.758381.324323.766545.833733.439436.805408.605649.389633.732
Kortlopende schulden 4151,370753425433742480659304304306.562304.2304.2304.2306.491604.2304.2804.2506.423290.00450.004650.004452.161150.00450.004550.004450.00450.00450.004350.004250.00450.00450.004550.004250.00450.004150.0041,150.004503.37680.45485.452600.55664.131
Belastingschulden 252202192184257196237270305207347.313260.768216.452217.447178.841293.827288.543173.793163.991159.559172.76129.346135.44989.091114.5977.663164.829112.293131.639136.41100.254130.533159.381145.948127.072152.293176.122118.354200.576209.283157.396130.62152.338
Uitgestelde opbrengsten 2522024094353310525000396.645507.723288.883469.586286.21550.082391.335446.786656.855332.63239.225297.975925.07249.497161.475236.564469.404278.645181.056283.792414.153271.518197.562280.423413.675308.222228.048240.4481.445338.815186.251228.603234.295
Overige kortlopende verplichtingen 1,3461,5791,3291,3891,2481,7501,0591,5731,1741,330881.4891,060.404886.3851,078.4011,344.758946.058930.867775.351787.836801.338995.79957.705169.792644.191768.824801.055186.642681.702631.378624.913125.731668.321823.646643.938171.976517.107582.791596.866195.668531.814693.829449.38287.222
Totaal kortlopende verplichtingen 2,5993,9883,2952,7252,4963,4962,8552,6651,9282,4282,240.3082,182.6681,943.0442,684.9032,681.742,621.0612,166.5972,877.8682,473.6231,771.7251,557.7012,720.4141,930.9351,436.5121,296.2792,064.1041,702.5891,401.8781,160.4921,847.5491,466.0591,506.5951,298.561,925.1361,433.4131,256.6571,284.6092,533.1031,913.9281,387.8881,374.1371,927.9241,619.38
Langlopende verplichtingen:
Langetermijnschulden 1,9962,0962,2022,3042,4112,5162,6731,8031,6221,6931,781.5061,845.9231,926.9731,998.0232,088.0682,150.1232,231.1732,302.2232,394.562,324.153177.487189.988215.166214.99227.491239.992252.493264.994276.662289.163302.497314.165326.666339.167352.501364.169376.67389.171402.505439.003457.024475.045497.271
Uitgestelde opbrengsten niet-vlottend 0017000-11000-7.911000000048.584000113.986000140.753000158.665000169.831000170.719000179.213
Uitgestelde belastingverplichtingen niet-vlottend 0043000110007.911000000075.82100038.01400033.03800036.51900035.98800035.23500035.615
Overige niet-vlottende verplichtingen 1141187414014811977386258259242.356263.198269.749231.519236.219253.741260.085336.669171.012174.604178.331164.1556.26188.847195.745187.99221.256198.566204.598209.24921.256223.572233.449219.34623238.103246.435223.93830.443226.506232.951223.34815.002
Totaal niet-vlottende verplichtingen 2,1102,2142,3362,4442,5592,6352,7502,1891,8801,9522,023.8622,109.1212,196.7222,229.5422,324.2872,403.8642,491.2582,638.8922,689.9772,498.757355.818354.143373.426403.837423.236427.984447.54463.56481.26498.412518.937537.737560.115558.513581.32602.272623.105613.109638.902665.509689.975698.393727.101
Totaal passiva 4,7096,2025,6315,1695,0556,1315,6054,8543,8084,3804,264.174,291.7894,139.7664,914.4455,006.0275,024.9254,657.8555,516.765,163.64,270.4821,913.5193,074.5572,304.3611,840.3491,719.5152,492.0882,150.1291,865.4381,641.7522,345.9611,984.9962,044.3321,858.6752,483.6492,014.7331,858.9291,907.7143,146.2122,552.832,053.3972,064.1122,626.3172,346.481
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000
Gewone aandelen 883875874874874865858858858852851.807828.478819.135792.324792.324792.324792.324792.324792.324792.32400787.906000787.906787.906787.906787.906787.906787.906787.906787.906787.906787.906748.181748.181748.181748.181748.181718.806368.906
Ingehouden winsten 4,8074,7024,6184,4014,3174,1894,3174,0083,8953,6773,496.2353,389.1383,2573,184.5252,954.2052,799.1312,638.4122,506.332,392.2242,406.6992,290.1972,238.4481,999.3462,112.3242,003.3221,906.8581,946.4721,953.3831,876.9141,863.7461,758.8131,746.4981,677.6221,612.8861,488.921,454.2611,391.0531,278.731,122.4931,052.115953.313879.482774.593
Overige gereserveerde algehele resultaten 8478726969697878787878.63178.95379.0822,024.766676768510000000000000000000000000
Overige totale aandeelhoudersvermogen 1,8731,8651,8631,8631,8631,8531,847999999993992.036968.7071,156.004-724.5871,234.1441,234.1441,233.1591,239.3491,290.36921.2191,713.5871,701.9171,104.0261,702.0341,702.0541,690.328902.436899.248899.187888.087888.046888.029887.983873.339873.382873.344833.689822.243822.245822.229822.264792.905443.039
Totaal eigen vermogen van aandeelhouders 7,6477,5207,4277,2077,1236,9767,1005,9435,8305,6005,418.7095,265.2765,311.2215,277.0285,047.6734,892.5994,731.8954,589.0034,474.9084,120.2424,003.7843,940.3653,891.2783,814.3583,705.3763,597.1863,636.8143,640.5373,564.0073,539.7393,434.7653,422.4333,353.5113,274.1313,150.2083,115.5112,972.9232,849.1542,692.9192,622.5252,523.7582,391.1931,586.538
Totaal eigen vermogen 7,6477,5207,4277,2077,1236,9767,1005,9435,8305,6005,418.7095,265.2765,311.2215,277.0285,047.6734,892.5994,731.8954,589.0034,474.9084,120.2424,003.7843,940.3653,891.2783,814.3583,705.3763,597.1863,636.8143,640.5373,564.0073,539.7393,434.7653,422.4333,353.5113,274.1313,150.2083,115.5112,972.9232,849.1542,692.9192,622.5252,523.7582,391.1931,586.538
Totaal passiva en aandeelhoudersvermogen 12,35613,72213,05812,37612,17813,10712,70510,7979,6389,9809,682.8799,557.0659,450.98710,191.47310,053.79,917.5249,389.7510,105.7639,638.5088,390.7245,917.3037,014.9226,195.6395,654.7075,424.8916,089.2745,786.9435,505.9755,205.7595,885.75,419.7615,466.7655,212.1865,757.785,164.9414,974.444,880.6375,995.3665,245.7494,675.9224,587.875,017.513,933.019