Encourage Technologies Co., Ltd.
TSE:3682.T
555 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 567.329 | 716.235 | 597.785 | 634.415 | 549.709 | 572.353 | 537.367 | 496.508 | 514.078 | 560.945 | 562.851 | 511.416 | 433.292 | 493.236 | 452.476 | 442.257 | 413.797 | 453.408 | 438.877 | 534.663 | 501.905 | 532.92 | 539.342 | 652.426 | 543.369 | 528.242 | 444.222 | 491.216 | 433.514 | 564.23 | 436.135 | 465.373 | 405.896 | 514.709 | 366.003 | 402.039 | 339.752 | 479.228 | 287.332 | 341.232 | 260.77 | 322.453 | 254.302 |
Kosten van de omzet
| 320.558 | 355.457 | 301.81 | 295.449 | 275.136 | 173.305 | 179.983 | 174.503 | 193.108 | 220.694 | 212.365 | 166.606 | 173.475 | 174.197 | 150.313 | 146.7 | 147.366 | 189.793 | 170.382 | 179.577 | 205.57 | 194.702 | 175.199 | 182.266 | 171.891 | 166.315 | 165.264 | 191.957 | 186.179 | 181.197 | 164.832 | 169.62 | 177.895 | 146.25 | 99.203 | 110.305 | 81.255 | 119.862 | 68.649 | 79.52 | 74.149 | 69.205 | 57.929 |
Brutowinst
| 246.771 | 360.778 | 295.975 | 338.966 | 274.573 | 399.048 | 357.384 | 322.005 | 320.97 | 340.251 | 350.486 | 344.81 | 259.817 | 319.039 | 302.163 | 295.557 | 266.431 | 263.615 | 268.495 | 355.086 | 296.335 | 338.218 | 364.143 | 470.16 | 371.478 | 361.927 | 278.958 | 299.259 | 247.335 | 383.033 | 271.303 | 295.753 | 228.001 | 368.459 | 266.8 | 291.734 | 258.497 | 359.366 | 218.683 | 261.712 | 186.621 | 253.248 | 196.373 |
Brutowinstmarge
| 0.435 | 0.504 | 0.495 | 0.534 | 0.499 | 0.697 | 0.665 | 0.649 | 0.624 | 0.607 | 0.623 | 0.674 | 0.6 | 0.647 | 0.668 | 0.668 | 0.644 | 0.581 | 0.612 | 0.664 | 0.59 | 0.635 | 0.675 | 0.721 | 0.684 | 0.685 | 0.628 | 0.609 | 0.571 | 0.679 | 0.622 | 0.636 | 0.562 | 0.716 | 0.729 | 0.726 | 0.761 | 0.75 | 0.761 | 0.767 | 0.716 | 0.785 | 0.772 |
Onderzoek- en ontwikkelingskosten
| 0 | -221.598 | 97.801 | 98.385 | 64.24 | 178.372 | 57.189 | 79.485 | 86.088 | 6.241 | 37.945 | 92.411 | 17.557 | 53.073 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 220.204 | 455.7 | 134.379 | 127.521 | 194.946 | 103.476 | 231.228 | 218.579 | 201.496 | 266.964 | 204.416 | 126.991 | 194.429 | 187.839 | 0 | 264 | 252 | 248 | 240 | 265 | 267 | 274 | 249 | 235 | 221 | 183 | 205 | 197 | 194 | 162 | 184 | 168 | 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 1.058 | -0.2 | 0.302 | 0.002 | 0.147 | -0.85 | 1.022 | -0.103 | 0.099 | -0.368 | -0.869 | 2.438 | -0.014 | -1.309 | 4.139 | 3.428 | 0.811 | -0.052 | -0.984 | -0.01 | 0.062 | 0.073 | 1.726 | 0.001 | 5.18 | 2.45 | 0.457 | 0.059 | 0.001 | 0.003 | 5.299 | 0.002 | 1.714 | -0.003 | 0.005 | 4.867 | -0.017 | -0.051 | -1.405 | -15.748 |
Bedrijfskosten
| 220.204 | 234.102 | 232.18 | 225.906 | 259.186 | 281.848 | 288.417 | 298.064 | 287.584 | 273.205 | 242.361 | 219.402 | 211.986 | 240.912 | 262.267 | 264.411 | 252.2 | 248.692 | 239.503 | 265.744 | 267.022 | 274.424 | 248.869 | 235.037 | 221.172 | 182.333 | 204.92 | 197.294 | 194.534 | 162.267 | 183.317 | 168.752 | 192.147 | 158.18 | 138.973 | 138.091 | 137.925 | 150.122 | 145.147 | 136.46 | 139.753 | 107.914 | 125.831 |
Bedrijfsresultaat
| 26.567 | 126.676 | 63.795 | 113.062 | 15.385 | 117.199 | 68.968 | 23.94 | 33.385 | 67.048 | 108.125 | 125.408 | 47.829 | 78.127 | 39.897 | 31.145 | 14.23 | 14.924 | 28.991 | 89.341 | 29.313 | 63.794 | 115.274 | 235.123 | 150.305 | 179.594 | 74.038 | 101.964 | 52.801 | 220.765 | 87.986 | 127 | 35.854 | 210.28 | 127.828 | 153.641 | 120.572 | 209.244 | 73.536 | 125.251 | 46.868 | 145.334 | 70.541 |
Bedrijfsresultaat ratio
| 0.047 | 0.177 | 0.107 | 0.178 | 0.028 | 0.205 | 0.128 | 0.048 | 0.065 | 0.12 | 0.192 | 0.245 | 0.11 | 0.158 | 0.088 | 0.07 | 0.034 | 0.033 | 0.066 | 0.167 | 0.058 | 0.12 | 0.214 | 0.36 | 0.277 | 0.34 | 0.167 | 0.208 | 0.122 | 0.391 | 0.202 | 0.273 | 0.088 | 0.409 | 0.349 | 0.382 | 0.355 | 0.437 | 0.256 | 0.367 | 0.18 | 0.451 | 0.277 |
Totaal overige inkomsten en kosten netto
| 1.434 | 1.464 | 0.006 | 1.125 | -0.181 | -3.411 | 0.009 | 0.164 | -0.844 | 2.54 | -0.097 | 0.117 | -0.362 | 0.171 | 4.913 | 0.628 | -1.28 | -11.558 | 3.458 | -6.808 | -0.023 | -0.036 | 0.703 | 0.108 | 0.102 | 2.252 | 0.031 | 5.218 | 2.481 | 0.496 | 0.089 | 0.053 | 0.076 | 5.526 | 0.091 | 1.927 | 0.065 | 0.212 | 4.938 | 0.19 | 0.038 | -1.239 | -15.667 |
Inkomen voor belasting
| 28.001 | 128.14 | 63.8 | 114.187 | 15.204 | 113.788 | 68.977 | 24.105 | 32.541 | 69.586 | 108.028 | 125.525 | 47.467 | 78.298 | 44.809 | 31.773 | 12.951 | 3.366 | 32.45 | 82.533 | 29.29 | 63.758 | 115.977 | 235.231 | 150.408 | 181.846 | 74.069 | 107.183 | 55.282 | 221.261 | 88.075 | 127.053 | 35.93 | 215.806 | 127.919 | 155.568 | 120.637 | 209.456 | 78.474 | 125.441 | 46.906 | 144.095 | 54.874 |
Inkomen voor belasting ratio
| 0.049 | 0.179 | 0.107 | 0.18 | 0.028 | 0.199 | 0.128 | 0.049 | 0.063 | 0.124 | 0.192 | 0.245 | 0.11 | 0.159 | 0.099 | 0.072 | 0.031 | 0.007 | 0.074 | 0.154 | 0.058 | 0.12 | 0.215 | 0.361 | 0.277 | 0.344 | 0.167 | 0.218 | 0.128 | 0.392 | 0.202 | 0.273 | 0.089 | 0.419 | 0.35 | 0.387 | 0.355 | 0.437 | 0.273 | 0.368 | 0.18 | 0.447 | 0.216 |
Belastingkosten
| 9.881 | 40.122 | 21.778 | 35.019 | 5.554 | 23.48 | 22.094 | 8.243 | 10.829 | 17.08 | 32.578 | 37.801 | 14.561 | 12.614 | 1.701 | 10.419 | 4.426 | 1.896 | 30.798 | 21.555 | 9.717 | 0.919 | 36.812 | 73.167 | 47.011 | 54.257 | 21.127 | 32.823 | 19.499 | 55.501 | 26.321 | 36.608 | 17.064 | 53.24 | 42.644 | 52.368 | 40.977 | 63.626 | 23.961 | 38.63 | 15.369 | 51.757 | 17.866 |
Nettowinst
| 18.119 | 88.017 | 42.022 | 79.168 | 9.65 | 90.308 | 46.883 | 15.863 | 21.711 | 52.506 | 75.45 | 87.724 | 32.906 | 65.683 | 43.108 | 21.355 | 8.524 | 1.47 | 1.652 | 60.979 | 19.572 | 62.839 | 79.164 | 162.064 | 103.397 | 127.588 | 52.942 | 74.361 | 35.782 | 165.759 | 61.754 | 90.446 | 18.865 | 162.565 | 85.276 | 103.2 | 79.659 | 145.829 | 54.514 | 86.811 | 31.536 | 92.338 | 37.007 |
Nettowinstmarge
| 0.032 | 0.123 | 0.07 | 0.125 | 0.018 | 0.158 | 0.087 | 0.032 | 0.042 | 0.094 | 0.134 | 0.172 | 0.076 | 0.133 | 0.095 | 0.048 | 0.021 | 0.003 | 0.004 | 0.114 | 0.039 | 0.118 | 0.147 | 0.248 | 0.19 | 0.242 | 0.119 | 0.151 | 0.083 | 0.294 | 0.142 | 0.194 | 0.046 | 0.316 | 0.233 | 0.257 | 0.234 | 0.304 | 0.19 | 0.254 | 0.121 | 0.286 | 0.146 |
WPA (Winst Per Aandeel)
| 2.72 | 13.22 | 6.31 | 11.89 | 1.45 | 13.56 | 7.04 | 2.38 | 3.26 | 7.88 | 11.33 | 13.17 | 4.94 | 9.86 | 6.47 | 3.17 | 1.27 | 0.22 | 0.25 | 8.88 | 2.85 | 9.15 | 11.52 | 23.6 | 15.06 | 18.58 | 7.71 | 10.74 | 5.17 | 23.94 | 8.92 | 13.06 | 2.73 | 23.48 | 12.32 | 15.01 | 11.59 | 21.21 | 7.93 | 13.2 | 4.8 | 14.05 | 5.63 |
Verwaterde WPA
| 2.72 | 13.22 | 6.31 | 11.89 | 1.45 | 13.56 | 7.04 | 2.38 | 3.26 | 7.88 | 11.33 | 13.17 | 4.94 | 9.86 | 6.47 | 3.17 | 1.27 | 0.22 | 0.25 | 8.88 | 2.85 | 9.15 | 11.52 | 23.6 | 15.06 | 18.58 | 7.71 | 10.74 | 5.17 | 23.94 | 8.92 | 13.06 | 2.73 | 23.48 | 12.32 | 15.01 | 11.5 | 21.21 | 7.93 | 13.2 | 4.57 | 14.05 | 5.63 |
EBITDA
| 113.975 | 288.711 | 63.794 | 113.061 | 15.386 | 153.851 | 92.514 | 23.94 | 55.265 | 67.047 | 108.125 | 125.408 | 47.83 | 123.47 | 39.896 | 48.5 | 14.23 | 54.75 | 28.992 | 118.135 | 65.25 | 63.795 | 183.5 | 280.5 | 150.305 | 179.593 | 128.966 | 101.965 | 106.25 | 220.766 | 0 | 127.001 | 0 | 210.279 | 127.827 | 153.643 | 120.572 | 209.244 | 73.536 | 125.252 | 46.868 | 145.334 | 70.542 |
EBITDA ratio
| 0.201 | 0.401 | 0.261 | 0.178 | 0.028 | 0.205 | 0.128 | 0.048 | 0.065 | 0.12 | 0.192 | 0.245 | 0.11 | 0.158 | 0.088 | 0.07 | 0.034 | 0.07 | 0.066 | 0.167 | 0.058 | 0.12 | 0.214 | 0.36 | 0.277 | 0.34 | 0.167 | 0.208 | 0.122 | 0.391 | 0.202 | 0.273 | 0.088 | 0.409 | 0.349 | 0.382 | 0.355 | 0.437 | 0.256 | 0.367 | 0.18 | 0.451 | 0.277 |