Gudeng Precision Industrial Co., Ltd.
TPEx:3680.TWO
376 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,756.163 | 1,420.424 | 1,322.344 | 1,336.952 | 977.966 | 1,441.083 | 1,333.484 | 1,069.102 | 1,066.043 | 1,025.402 | 1,196.796 | 675.047 | 604.677 | 644.666 | 724.462 | 557.988 | 775.724 | 454.504 | 717.966 | 586.949 | 661.476 | 408.43 | 551.348 | 365.304 | 372.692 | 345.396 | 582.507 | 494.859 | 372.062 | 309.394 | 581.422 | 534.753 | 489.548 | 499.493 | 562.237 | 470.845 | 434.143 | 465.372 | 501.696 | 440.788 | 423.361 | 498.044 | 479.018 | 399.33 | 342.196 | 452.755 | 579.848 | 472.205 | 217.799 | 183.427 | 174.088 | 189.789 | 190.328 | 194.379 | 206.238 | 137.276 | 177.712 | 153.065 |
Kosten van de omzet
| 1,008.161 | 795.124 | 664.887 | 704.259 | 553.383 | 717.168 | 683.172 | 535.506 | 536.684 | 548.354 | 632.188 | 437.978 | 381.374 | 431.638 | 535.326 | 400.959 | 448.792 | 323.395 | 476.668 | 387.555 | 452.451 | 310.476 | 373.384 | 302.236 | 289.435 | 289.772 | 507.965 | 389.163 | 346.627 | 295.312 | 503.68 | 438.974 | 389.99 | 438.697 | 445.719 | 380.016 | 355.806 | 400.998 | 393.199 | 361.438 | 348.295 | 401.323 | 387.589 | 328.283 | 291.171 | 384.126 | 435.54 | 333.939 | 120.926 | 83.559 | 93.619 | 102.35 | 87.495 | 120.098 | 109.514 | 77.027 | 89.706 | 71.01 |
Brutowinst
| 748.002 | 625.3 | 657.457 | 632.693 | 424.583 | 723.915 | 650.312 | 533.596 | 529.359 | 477.048 | 564.608 | 237.069 | 223.303 | 213.028 | 189.136 | 157.029 | 326.932 | 131.109 | 241.298 | 199.394 | 209.025 | 97.954 | 177.964 | 63.068 | 83.257 | 55.624 | 74.542 | 105.696 | 25.435 | 14.082 | 77.742 | 95.779 | 99.558 | 60.796 | 116.518 | 90.829 | 78.337 | 64.374 | 108.497 | 79.35 | 75.066 | 96.721 | 91.429 | 71.047 | 51.025 | 68.629 | 144.308 | 138.266 | 96.873 | 99.868 | 80.469 | 87.439 | 102.833 | 74.281 | 96.724 | 60.249 | 88.006 | 82.055 |
Brutowinstmarge
| 0.426 | 0.44 | 0.497 | 0.473 | 0.434 | 0.502 | 0.488 | 0.499 | 0.497 | 0.465 | 0.472 | 0.351 | 0.369 | 0.33 | 0.261 | 0.281 | 0.421 | 0.288 | 0.336 | 0.34 | 0.316 | 0.24 | 0.323 | 0.173 | 0.223 | 0.161 | 0.128 | 0.214 | 0.068 | 0.046 | 0.134 | 0.179 | 0.203 | 0.122 | 0.207 | 0.193 | 0.18 | 0.138 | 0.216 | 0.18 | 0.177 | 0.194 | 0.191 | 0.178 | 0.149 | 0.152 | 0.249 | 0.293 | 0.445 | 0.544 | 0.462 | 0.461 | 0.54 | 0.382 | 0.469 | 0.439 | 0.495 | 0.536 |
Onderzoek- en ontwikkelingskosten
| 135.961 | 117.939 | 106.594 | 125.894 | 129.054 | 74.853 | 114.362 | 59.166 | 69.311 | 54.955 | 52.415 | 44.467 | 35.689 | 33.019 | 46.22 | 44.506 | 23.35 | 18.309 | 35.745 | 25.11 | 19.028 | 16.956 | 21.664 | 15.357 | 17.074 | 18.243 | 21.89 | 22.693 | 25.413 | 26.003 | 28.437 | 26.357 | 25.659 | 22.242 | 23.958 | 24.478 | 23.576 | 26.15 | 27.319 | 25.597 | 21.756 | 22.769 | 21.106 | 24.074 | 26.927 | 27.996 | 38.928 | 28.464 | 21.999 | 23.894 | 24.238 | 25.614 | 25.386 | 26.15 | 29.069 | 22.671 | 26.756 | 18.676 |
Algemene en administratieve kosten
| 199.776 | 191.967 | 189.447 | 180.231 | 149.058 | 161.993 | 106.597 | 157.332 | 171.001 | 144.956 | 178.134 | 104.847 | 98.888 | 109.424 | 129.914 | 149.453 | 96.863 | 72.249 | 124.445 | 76.98 | 84.314 | 56.66 | 63.82 | 44.157 | 57.067 | 40.785 | 43.492 | 42.941 | 59.52 | 45.408 | 46.092 | 38.737 | 36.27 | 43.249 | 31.869 | 31.926 | 41.018 | 35.84 | 42.318 | 35.04 | 28.223 | 36.107 | 33.408 | 34.236 | 39.324 | 41.493 | 28.772 | 45.375 | 31.117 | 26.936 | 23.949 | 24.489 | 21.889 | 20.72 | 23.277 | 23.806 | 22.656 | 16.141 |
Verkoop- en marketingkosten
| 82.264 | 76.612 | 78.202 | 76.539 | 47.201 | 54.665 | 68.165 | 46.742 | 46.886 | 36.81 | 47.222 | 27.89 | 25.258 | 28.266 | 33.162 | 38.307 | 25.365 | 23.032 | 34.863 | 29.319 | 23.083 | 21.789 | 27.334 | 23.905 | 23.252 | 26.409 | 33.051 | 22.046 | 25.513 | 19.985 | 26.333 | 25.176 | 24.432 | 22.844 | 25.635 | 26.974 | 26.758 | 26.57 | 25.332 | 27.825 | 19.645 | 21.088 | 28.556 | 10.914 | 12.025 | 23.956 | 18.73 | 15.653 | 14.938 | 11.876 | 12.102 | 13.509 | 11.274 | 9.764 | 16.302 | 14.114 | 12.577 | 8.963 |
Verkoop-, algemene en administratieve kosten
| 226.883 | 268.579 | 267.649 | 256.77 | 196.259 | 216.658 | 174.762 | 204.074 | 217.887 | 181.766 | 225.356 | 132.737 | 124.146 | 137.69 | 163.076 | 187.76 | 122.228 | 95.281 | 159.308 | 106.299 | 107.397 | 78.449 | 91.154 | 68.062 | 80.319 | 67.194 | 76.543 | 64.987 | 85.033 | 65.393 | 72.425 | 63.913 | 60.702 | 66.093 | 57.504 | 58.9 | 67.776 | 62.41 | 67.65 | 62.865 | 47.868 | 57.195 | 61.964 | 45.15 | 51.349 | 65.449 | 47.502 | 61.028 | 46.055 | 38.812 | 36.051 | 37.998 | 33.163 | 30.484 | 39.579 | 37.92 | 35.233 | 25.104 |
Overige kosten
| 27.381 | -394.908 | -370.491 | 51.396 | 93.769 | 34.878 | -10.962 | 64.736 | 97.546 | 26.531 | -4.37 | 13.76 | 4.68 | 10.794 | 1.435 | 542.327 | -11.58 | 15.238 | 12.019 | 21.947 | 77.163 | 21.435 | 114.471 | -21.794 | -30.432 | 18.177 | 44.851 | -2.573 | 6.672 | 133.274 | 72.206 | 4.574 | 7.66 | -0.134 | 1.442 | 20.96 | 0.41 | 0.633 | 3.359 | 22.135 | 5.526 | 3.288 | 60.671 | 10.82 | 8.071 | 4.423 | 3.723 | 5.541 | 0.382 | -0.124 | 0.579 | 0.325 | 2.008 | 1.888 | 3.92 | 0.241 | 0.908 | 0.577 |
Bedrijfskosten
| 362.844 | 394.908 | 370.491 | 382.664 | 325.313 | 291.511 | 289.124 | 263.24 | 287.198 | 236.721 | 277.771 | 177.204 | 159.835 | 170.709 | 209.296 | 232.266 | 145.578 | 113.59 | 195.053 | 131.409 | 126.425 | 95.405 | 112.818 | 83.419 | 97.393 | 85.437 | 98.433 | 87.68 | 110.446 | 91.396 | 100.862 | 90.27 | 86.361 | 88.335 | 81.462 | 83.378 | 91.352 | 88.56 | 94.969 | 88.462 | 69.624 | 79.964 | 83.07 | 69.224 | 78.276 | 93.445 | 86.43 | 89.492 | 68.054 | 62.706 | 60.289 | 63.612 | 58.549 | 56.634 | 68.648 | 60.591 | 61.989 | 43.78 |
Bedrijfsresultaat
| 385.158 | 230.392 | 286.966 | 310.445 | 208.12 | 470.033 | 355.058 | 336.086 | 343.412 | 268.689 | 275.381 | 59.865 | 63.468 | 42.319 | -20.16 | -75.237 | 181.354 | 17.519 | 46.245 | 67.985 | 82.6 | 2.549 | 65.146 | -20.351 | -14.136 | -29.813 | -23.891 | 18.016 | -85.011 | -77.314 | -23.12 | 5.509 | 13.197 | -27.539 | 35.056 | 7.451 | -13.015 | -24.186 | 13.528 | -9.112 | 5.442 | 16.757 | 8.359 | 1.823 | -27.251 | -24.816 | 57.878 | 48.774 | 28.819 | 37.162 | 20.18 | 23.827 | 44.284 | 17.647 | 28.076 | -0.342 | 26.017 | 38.275 |
Bedrijfsresultaat ratio
| 0.219 | 0.162 | 0.217 | 0.232 | 0.213 | 0.326 | 0.266 | 0.314 | 0.322 | 0.262 | 0.23 | 0.089 | 0.105 | 0.066 | -0.028 | -0.135 | 0.234 | 0.039 | 0.064 | 0.116 | 0.125 | 0.006 | 0.118 | -0.056 | -0.038 | -0.086 | -0.041 | 0.036 | -0.228 | -0.25 | -0.04 | 0.01 | 0.027 | -0.055 | 0.062 | 0.016 | -0.03 | -0.052 | 0.027 | -0.021 | 0.013 | 0.034 | 0.017 | 0.005 | -0.08 | -0.055 | 0.1 | 0.103 | 0.132 | 0.203 | 0.116 | 0.126 | 0.233 | 0.091 | 0.136 | -0.002 | 0.146 | 0.25 |
Totaal overige inkomsten en kosten netto
| 17.384 | 74.666 | -9.2 | -37.53 | -16.45 | -18.766 | -29.792 | -23.833 | -13.61 | -9.55 | -5.037 | 17.287 | 0.339 | 13.843 | -7.172 | 535.63 | -20.681 | 5.855 | 3.519 | 11.582 | 67.75 | 7.666 | 103.002 | -36.353 | -34.892 | -13.799 | 38.456 | -8.109 | 14.797 | 125.248 | 65.277 | -2.24 | 1.329 | -5.635 | -4.252 | 15.954 | -4.291 | -3.995 | -3.455 | 15.942 | -0.741 | -1.338 | 54.787 | 4.779 | 3.061 | 2.377 | -8.938 | 2.661 | -1.136 | -0.007 | -0.049 | 0.561 | 0.67 | -0.505 | -0.538 | 0.444 | -3.452 | -0.181 |
Inkomen voor belasting
| 402.542 | 305.058 | 277.766 | 272.915 | 191.67 | 451.267 | 325.266 | 312.253 | 329.802 | 259.139 | 270.344 | 77.152 | 63.807 | 56.162 | -27.332 | 460.393 | 160.673 | 23.374 | 49.764 | 79.567 | 150.35 | 10.215 | 168.148 | -56.704 | -49.028 | -43.612 | 14.565 | 9.907 | -70.214 | 47.934 | 42.157 | 3.269 | 14.526 | -33.174 | 30.804 | 23.405 | -17.306 | -28.181 | 10.073 | 6.83 | 4.701 | 15.419 | 63.146 | 6.602 | -24.19 | -22.439 | 48.94 | 51.435 | 27.683 | 37.155 | 20.131 | 24.388 | 44.954 | 17.142 | 27.538 | 0.102 | 22.565 | 38.094 |
Inkomen voor belasting ratio
| 0.229 | 0.215 | 0.21 | 0.204 | 0.196 | 0.313 | 0.244 | 0.292 | 0.309 | 0.253 | 0.226 | 0.114 | 0.106 | 0.087 | -0.038 | 0.825 | 0.207 | 0.051 | 0.069 | 0.136 | 0.227 | 0.025 | 0.305 | -0.155 | -0.132 | -0.126 | 0.025 | 0.02 | -0.189 | 0.155 | 0.073 | 0.006 | 0.03 | -0.066 | 0.055 | 0.05 | -0.04 | -0.061 | 0.02 | 0.015 | 0.011 | 0.031 | 0.132 | 0.017 | -0.071 | -0.05 | 0.084 | 0.109 | 0.127 | 0.203 | 0.116 | 0.129 | 0.236 | 0.088 | 0.134 | 0.001 | 0.127 | 0.249 |
Belastingkosten
| 99.073 | 69.234 | 17.848 | 56.885 | 7.801 | 87.711 | 72.915 | 50.178 | 24.103 | 51.935 | 58.722 | 17.058 | 10.382 | 11.474 | -3.606 | 94.503 | 29.243 | 5.313 | 10.025 | 15.219 | 27.481 | 2.611 | 16.721 | -0.308 | -2.336 | -15.617 | 6.21 | 2.085 | -14.022 | -13.243 | -5.859 | -0.627 | 7.72 | -6.273 | 5.296 | 2.464 | -1.606 | -4.222 | 1.921 | -1.904 | 2.869 | 3.839 | 5.744 | -2.301 | 1.843 | -2.271 | 11.444 | 2.041 | 0.586 | 2.168 | 2.085 | 0.934 | 4.252 | 1.291 | 0.701 | 0.042 | 2.183 | 2.4 |
Nettowinst
| 282.633 | 211.225 | 252.581 | 170.584 | 146.295 | 335.546 | 228.288 | 227.03 | 283.698 | 194.055 | 203.065 | 58.972 | 44.898 | 29.725 | -28.052 | 357.176 | 120.327 | 10.861 | 36.389 | 59.982 | 120.704 | 7.08 | 146.106 | -54.388 | -47.595 | -25.06 | 14.29 | -2.427 | -56.192 | 61.37 | 48.502 | 4.128 | 6.999 | -26.987 | 27.375 | 21.793 | -15.143 | -23.129 | 8.985 | 9.232 | 2.258 | 11.58 | 57.402 | 8.903 | -26.033 | -20.168 | 37.496 | 49.394 | 27.097 | 37.059 | 18.046 | 23.454 | 40.702 | 15.851 | 26.837 | 0.06 | 20.382 | 35.694 |
Nettowinstmarge
| 0.161 | 0.149 | 0.191 | 0.128 | 0.15 | 0.233 | 0.171 | 0.212 | 0.266 | 0.189 | 0.17 | 0.087 | 0.074 | 0.046 | -0.039 | 0.64 | 0.155 | 0.024 | 0.051 | 0.102 | 0.182 | 0.017 | 0.265 | -0.149 | -0.128 | -0.073 | 0.025 | -0.005 | -0.151 | 0.198 | 0.083 | 0.008 | 0.014 | -0.054 | 0.049 | 0.046 | -0.035 | -0.05 | 0.018 | 0.021 | 0.005 | 0.023 | 0.12 | 0.022 | -0.076 | -0.045 | 0.065 | 0.105 | 0.124 | 0.202 | 0.104 | 0.124 | 0.214 | 0.082 | 0.13 | 0 | 0.115 | 0.233 |
WPA (Winst Per Aandeel)
| 3 | 2.24 | 2.73 | 1.92 | 1.66 | 3.9 | 2.69 | 2.67 | 3.38 | 2.32 | 2.55 | 0.71 | 0.54 | 0.36 | -0.38 | 4.85 | 1.64 | 0.15 | 0.52 | 0.86 | 1.73 | 0.099 | 2.03 | -0.77 | -0.67 | -0.36 | 0.23 | -0.04 | -0.86 | 0.92 | 0.81 | 0.069 | 0.11 | -0.43 | 0.43 | 0.34 | -0.24 | -0.36 | 0.14 | 0.15 | 0.039 | 0.19 | 0.88 | 0.14 | -0.42 | -0.36 | 0.67 | 0.88 | 0.42 | 0.66 | 0.31 | 0.4 | 0.77 | 0.3 | 0.51 | 0.001 | 0.44 | 0.76 |
Verwaterde WPA
| 2.95 | 2.19 | 2.7 | 1.87 | 1.64 | 3.75 | 2.69 | 2.55 | 3.38 | 2.32 | 2.55 | 0.7 | 0.54 | 0.36 | -0.38 | 4.82 | 1.61 | 0.15 | 0.52 | 0.86 | 1.72 | 0.099 | 2.03 | -0.76 | -0.66 | -0.35 | 0.23 | -0.039 | -0.84 | 0.92 | 0.81 | 0.069 | 0.11 | -0.43 | 0.43 | 0.34 | -0.23 | -0.36 | 0.14 | 0.15 | 0.039 | 0.19 | 0.88 | 0.14 | -0.41 | -0.36 | 0.67 | 0.88 | 0.42 | 0.66 | 0.31 | 0.4 | 0.77 | 0.3 | 0.51 | 0.001 | 0.44 | 0.76 |
EBITDA
| 505.386 | 452.533 | 396.373 | 396.665 | 287.216 | 545.06 | 426.315 | 402.33 | 403.546 | 329.048 | 342.691 | 125.98 | 115.211 | 99.748 | 25.87 | 506.115 | 205.69 | 67.099 | 92.307 | 120.908 | 190.735 | 53.768 | 211.472 | -16.201 | -10.99 | 17.696 | 56 | 51.992 | -27.256 | 89.42 | 75.605 | 37.409 | 47.7 | 1.286 | 70.65 | 62.359 | 20.397 | 10.314 | 46.727 | 40.684 | 37.977 | 46.634 | 95.861 | 37.244 | 4.38 | 0.633 | 68.911 | 80.982 | 41.226 | 45.429 | 27.752 | 31.383 | 52.521 | 35.051 | 37.478 | 8.184 | 34.152 | 45.475 |
EBITDA ratio
| 0.288 | 0.319 | 0.3 | 0.297 | 0.294 | 0.378 | 0.32 | 0.376 | 0.379 | 0.321 | 0.286 | 0.187 | 0.191 | 0.155 | 0.036 | 0.907 | 0.265 | 0.148 | 0.129 | 0.206 | 0.288 | 0.132 | 0.384 | -0.044 | -0.029 | 0.051 | 0.096 | 0.105 | -0.073 | 0.289 | 0.13 | 0.07 | 0.097 | 0.003 | 0.126 | 0.132 | 0.047 | 0.022 | 0.093 | 0.092 | 0.09 | 0.094 | 0.2 | 0.093 | 0.013 | 0.001 | 0.119 | 0.171 | 0.189 | 0.248 | 0.159 | 0.165 | 0.276 | 0.18 | 0.182 | 0.06 | 0.192 | 0.297 |