Nishoku Technology Inc.
TWSE:3679.TW
132.5 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 978.667 | 919.995 | 1,012.742 | 930.865 | 885.778 | 679.344 | 1,014.85 | 1,134.395 | 839.692 | 938.992 | 1,188.311 | 1,061.99 | 1,174.518 | 1,404.291 | 1,586.718 | 1,489.59 | 1,106.935 | 625.018 | 1,233.532 | 1,073.816 | 1,011.778 | 638.018 | 1,129.424 | 1,229.305 | 1,037.893 | 822.22 | 1,040.262 | 1,136.597 | 977.074 | 865.575 | 1,103.075 | 1,132.221 | 996.556 | 905.093 | 1,205.545 | 1,316.148 | 1,070.795 | 805.871 | 1,156.303 | 1,159.29 | 933.726 | 828.841 | 1,301.232 | 1,361.258 | 1,065.258 | 1,172.138 | 1,330.745 | 1,394.891 | 1,342.118 | 1,254.16 | 1,949.855 | 1,459.964 | 1,369.486 | 1,381.219 | 1,529.219 | 1,530.014 |
Kosten van de omzet
| 712.85 | 640.06 | 752.571 | 714.908 | 581.886 | 555.552 | 737.252 | 854.615 | 690.637 | 713.756 | 851.95 | 774.809 | 864.14 | 973.193 | 1,017.714 | 982.712 | 755.488 | 512.467 | 901.165 | 791.247 | 796.338 | 589.681 | 913.476 | 963.077 | 841.575 | 702.897 | 803.676 | 850.622 | 737.462 | 633.708 | 817.829 | 824.828 | 731.619 | 685.368 | 898.428 | 1,008.186 | 941.408 | 727.805 | 941.451 | 942.468 | 764.799 | 680.647 | 1,082.184 | 1,102.451 | 924.774 | 1,010.601 | 1,120.275 | 1,152.487 | 1,106.113 | 1,006.723 | 1,462.585 | 1,161.968 | 1,125.941 | 1,069.886 | 1,144.024 | 1,200.504 |
Brutowinst
| 265.817 | 279.935 | 260.171 | 215.957 | 303.892 | 123.792 | 277.598 | 279.78 | 149.055 | 225.236 | 336.361 | 287.181 | 310.378 | 431.098 | 569.004 | 506.878 | 351.447 | 112.551 | 332.367 | 282.569 | 215.44 | 48.337 | 215.948 | 266.228 | 196.318 | 119.323 | 236.586 | 285.975 | 239.612 | 231.867 | 285.246 | 307.393 | 264.937 | 219.725 | 307.117 | 307.962 | 129.387 | 78.066 | 214.852 | 216.822 | 168.927 | 148.194 | 219.048 | 258.807 | 140.484 | 161.537 | 210.47 | 242.404 | 236.005 | 247.437 | 487.27 | 297.996 | 243.545 | 311.333 | 385.195 | 329.51 |
Brutowinstmarge
| 0.272 | 0.304 | 0.257 | 0.232 | 0.343 | 0.182 | 0.274 | 0.247 | 0.178 | 0.24 | 0.283 | 0.27 | 0.264 | 0.307 | 0.359 | 0.34 | 0.317 | 0.18 | 0.269 | 0.263 | 0.213 | 0.076 | 0.191 | 0.217 | 0.189 | 0.145 | 0.227 | 0.252 | 0.245 | 0.268 | 0.259 | 0.271 | 0.266 | 0.243 | 0.255 | 0.234 | 0.121 | 0.097 | 0.186 | 0.187 | 0.181 | 0.179 | 0.168 | 0.19 | 0.132 | 0.138 | 0.158 | 0.174 | 0.176 | 0.197 | 0.25 | 0.204 | 0.178 | 0.225 | 0.252 | 0.215 |
Onderzoek- en ontwikkelingskosten
| 24.251 | 22.464 | 20.747 | 21.238 | 19 | 20.076 | 24.527 | 28.505 | 22.514 | 22.467 | 24.685 | 22.27 | 23.692 | 25.106 | 24.36 | 23.115 | 21.256 | 18.343 | 27.004 | 31.377 | 31.597 | 22.733 | 26.517 | 26.531 | 26.722 | 24.925 | 22.407 | 22.489 | 21.707 | 18.456 | 17.325 | 40.311 | 23.055 | 20.882 | 21.926 | 22.385 | 24.976 | 23.223 | 20.471 | 18.799 | 18.256 | 16.775 | 20.33 | 19.827 | 18.443 | 23.079 | 15.799 | 16.965 | 15.502 | 13.578 | 23.673 | 12.849 | 12.195 | 12.657 | 9.435 | 10.546 |
Algemene en administratieve kosten
| 81.463 | 82.935 | 1,146.373 | 78.037 | 72.135 | 71.867 | 87.152 | 82.025 | 74.897 | 72.528 | 76.394 | 76.56 | 79.19 | 77.967 | 103.257 | 76.153 | 74.73 | 73.009 | 82.986 | 77.033 | 79.994 | 70.14 | 79.759 | 78.539 | 66.087 | 69.638 | 59.127 | 53.324 | 69.444 | 67.73 | 68.184 | 51.992 | 97.565 | 64.426 | 95.246 | 70.624 | 58.952 | 47.727 | 70.597 | 58.966 | 55.692 | 59.134 | 70.562 | 77.164 | 52.972 | 70.973 | 45.535 | 72.549 | 80.328 | 73.403 | 96.834 | 77.05 | 70 | 83.724 | 69.938 | 83.437 |
Verkoop- en marketingkosten
| 15.713 | 14.883 | 2,896.543 | 16.273 | 17.515 | 14.47 | 17.387 | 16.352 | 12.125 | 14.769 | 20.74 | 15.269 | 15.032 | 18.464 | 16.152 | 13.352 | 11.058 | 15.445 | 29.048 | 18.776 | 15.4 | 14.36 | 18.215 | 18.194 | 16.756 | 16.194 | 15.226 | 15.357 | 11.816 | 20.041 | 20.935 | 23.655 | 18.012 | 13.062 | 21.096 | 23.106 | 18.73 | 17.226 | 19.713 | 21.13 | 17.61 | 19.702 | 21.261 | 23.747 | 16.871 | 22.443 | 20.44 | 22.446 | 18.402 | 27.492 | 17.013 | 13.28 | 18.435 | 17.384 | 17.301 | 17.539 |
Verkoop-, algemene en administratieve kosten
| 87.501 | 84.222 | 80.73 | 94.31 | 89.65 | 86.337 | 104.539 | 98.377 | 87.022 | 87.297 | 97.134 | 91.829 | 94.222 | 96.431 | 119.409 | 89.505 | 85.788 | 88.454 | 112.034 | 95.809 | 95.394 | 84.5 | 97.974 | 96.733 | 82.843 | 85.832 | 74.353 | 68.681 | 81.26 | 87.771 | 89.119 | 75.647 | 115.577 | 77.488 | 116.342 | 93.73 | 77.682 | 64.953 | 90.31 | 80.096 | 73.302 | 78.836 | 91.823 | 100.911 | 69.843 | 93.416 | 65.975 | 94.995 | 98.73 | 100.895 | 113.847 | 90.33 | 88.435 | 101.108 | 87.239 | 100.976 |
Overige kosten
| 50.538 | 153.658 | -125.891 | 104.3 | 163.189 | -40.788 | -120.873 | 307.43 | 190.583 | 77.228 | -45.595 | 1.247 | -86.049 | 33.292 | -145.506 | -100.365 | -25.237 | 53.551 | -3.456 | 3.496 | 40.098 | -5.305 | 10.858 | 1.662 | 147.394 | -70.431 | 68.417 | -24.781 | -8.599 | -21.207 | -47.801 | 14.064 | 69.085 | -18.734 | -82.789 | 58.597 | 23.889 | 9.709 | -57.654 | 14.829 | 4.826 | 36.587 | 3.556 | 3.908 | 1.659 | 2.774 | -0.885 | -7.978 | 19.838 | 3.045 | 15.959 | -0.143 | -2.705 | 1.757 | 16.511 | 1.793 |
Bedrijfskosten
| 111.752 | 106.686 | 101.477 | 115.548 | 108.65 | 106.413 | 129.066 | 126.882 | 109.536 | 109.764 | 121.819 | 114.099 | 117.914 | 121.537 | 143.769 | 112.62 | 107.044 | 106.797 | 139.038 | 127.186 | 126.991 | 107.233 | 124.491 | 123.264 | 109.565 | 110.757 | 96.76 | 91.17 | 102.967 | 106.227 | 106.444 | 115.958 | 138.632 | 98.37 | 138.268 | 116.115 | 102.658 | 88.176 | 110.781 | 98.895 | 91.558 | 95.611 | 112.153 | 120.738 | 88.286 | 116.495 | 81.774 | 111.96 | 114.232 | 114.473 | 137.52 | 103.179 | 100.63 | 113.765 | 96.674 | 111.522 |
Bedrijfsresultaat
| 154.065 | 173.249 | 158.694 | 245.825 | 396.934 | 32.618 | 70.64 | 478.87 | 248.663 | 197.498 | 195.322 | 173.082 | 192.464 | 309.561 | 425.235 | 394.258 | 244.403 | 5.754 | 193.329 | 155.383 | 88.449 | -58.896 | 91.457 | 142.964 | 86.753 | 8.566 | 139.826 | 194.805 | 136.645 | 125.64 | 178.802 | 191.435 | 126.305 | 121.355 | 168.849 | 191.847 | 26.729 | -10.11 | 104.071 | 117.927 | 77.369 | 52.583 | 106.895 | 138.069 | 52.198 | 45.042 | 128.696 | 130.444 | 121.773 | 132.964 | 349.75 | 194.817 | 142.915 | 197.568 | 288.521 | 217.988 |
Bedrijfsresultaat ratio
| 0.157 | 0.188 | 0.157 | 0.264 | 0.448 | 0.048 | 0.07 | 0.422 | 0.296 | 0.21 | 0.164 | 0.163 | 0.164 | 0.22 | 0.268 | 0.265 | 0.221 | 0.009 | 0.157 | 0.145 | 0.087 | -0.092 | 0.081 | 0.116 | 0.084 | 0.01 | 0.134 | 0.171 | 0.14 | 0.145 | 0.162 | 0.169 | 0.127 | 0.134 | 0.14 | 0.146 | 0.025 | -0.013 | 0.09 | 0.102 | 0.083 | 0.063 | 0.082 | 0.101 | 0.049 | 0.038 | 0.097 | 0.094 | 0.091 | 0.106 | 0.179 | 0.133 | 0.104 | 0.143 | 0.189 | 0.142 |
Totaal overige inkomsten en kosten netto
| 90.361 | 187.863 | -121.575 | -14.944 | -13.038 | -13.713 | -11.18 | -10.724 | -7.359 | -6.206 | -6.539 | -0.277 | -73.069 | 34.25 | -127.743 | -103.638 | -10.816 | 47.104 | -51.072 | 81.122 | 28.907 | -12.671 | 9.23 | 55.914 | 141.781 | -76.674 | -32.197 | -29.16 | -12.296 | -24.705 | 94.053 | 10.405 | 65.585 | -22.684 | 59.544 | 54.332 | 19.792 | 5.449 | 48.074 | 10.912 | 0.692 | 32.138 | 9.161 | -2.496 | 11.881 | 13.869 | -3.507 | -12.919 | 29.941 | -5.258 | -2.354 | 21 | -9.239 | -17.06 | -10.733 | -33.652 |
Inkomen voor belasting
| 244.426 | 361.112 | 37.119 | 230.881 | 383.896 | 18.905 | 59.46 | 468.146 | 241.304 | 191.292 | 188.783 | 172.805 | 119.395 | 343.811 | 297.492 | 290.62 | 233.587 | 52.858 | 142.257 | 236.505 | 117.356 | -71.567 | 100.687 | 198.878 | 228.534 | -68.108 | 107.629 | 165.645 | 124.349 | 100.935 | 272.855 | 201.84 | 191.89 | 98.671 | 228.393 | 246.179 | 46.521 | -4.661 | 152.145 | 128.839 | 78.061 | 84.721 | 116.056 | 135.573 | 64.079 | 58.911 | 125.189 | 117.525 | 151.714 | 127.706 | 347.396 | 215.817 | 133.676 | 180.508 | 277.788 | 184.336 |
Inkomen voor belasting ratio
| 0.25 | 0.393 | 0.037 | 0.248 | 0.433 | 0.028 | 0.059 | 0.413 | 0.287 | 0.204 | 0.159 | 0.163 | 0.102 | 0.245 | 0.187 | 0.195 | 0.211 | 0.085 | 0.115 | 0.22 | 0.116 | -0.112 | 0.089 | 0.162 | 0.22 | -0.083 | 0.103 | 0.146 | 0.127 | 0.117 | 0.247 | 0.178 | 0.193 | 0.109 | 0.189 | 0.187 | 0.043 | -0.006 | 0.132 | 0.111 | 0.084 | 0.102 | 0.089 | 0.1 | 0.06 | 0.05 | 0.094 | 0.084 | 0.113 | 0.102 | 0.178 | 0.148 | 0.098 | 0.131 | 0.182 | 0.12 |
Belastingkosten
| 66.165 | 89.816 | 17.042 | 54.136 | 110.887 | 1.639 | 24.343 | 121.992 | 55.88 | 48.344 | 16.23 | 31.457 | 44.487 | 125.932 | 91.591 | 48.939 | -1.367 | 14.032 | 37.107 | 47.007 | 14.464 | -11.649 | 4.897 | 60.743 | 87.61 | 64.989 | 13.502 | 33.435 | 22.732 | -7.005 | 86.723 | 25.859 | 37.627 | 12.971 | 82.318 | 107.587 | -1.904 | -10.995 | 61.761 | 43.335 | 20.158 | 27.292 | 26.51 | 19.715 | 27.244 | 19.702 | 11.219 | 35.53 | 24.457 | 41.823 | 106.331 | 67.578 | 42.836 | 48.494 | 88.037 | 50.076 |
Nettowinst
| 178.261 | 271.296 | 20.077 | 176.745 | 273.009 | 17.266 | 35.117 | 346.154 | 185.424 | 142.948 | 172.553 | 141.348 | 74.908 | 217.879 | 205.901 | 241.681 | 234.954 | 38.826 | 105.15 | 189.498 | 102.892 | -59.918 | 95.79 | 138.135 | 140.924 | -133.097 | 94.127 | 132.21 | 101.617 | 107.94 | 186.132 | 175.981 | 154.263 | 85.7 | 146.075 | 138.592 | 48.425 | 6.334 | 90.384 | 85.504 | 57.903 | 57.429 | 89.546 | 115.858 | 36.835 | 39.209 | 113.97 | 81.995 | 127.257 | 85.883 | 241.065 | 148.239 | 90.84 | 132.014 | 189.751 | 134.26 |
Nettowinstmarge
| 0.182 | 0.295 | 0.02 | 0.19 | 0.308 | 0.025 | 0.035 | 0.305 | 0.221 | 0.152 | 0.145 | 0.133 | 0.064 | 0.155 | 0.13 | 0.162 | 0.212 | 0.062 | 0.085 | 0.176 | 0.102 | -0.094 | 0.085 | 0.112 | 0.136 | -0.162 | 0.09 | 0.116 | 0.104 | 0.125 | 0.169 | 0.155 | 0.155 | 0.095 | 0.121 | 0.105 | 0.045 | 0.008 | 0.078 | 0.074 | 0.062 | 0.069 | 0.069 | 0.085 | 0.035 | 0.033 | 0.086 | 0.059 | 0.095 | 0.068 | 0.124 | 0.102 | 0.066 | 0.096 | 0.124 | 0.088 |
WPA (Winst Per Aandeel)
| 2.84 | 4.33 | 0.32 | 2.82 | 4.36 | 0.28 | 0.56 | 5.52 | 2.96 | 2.28 | 2.76 | 2.26 | 1.2 | 3.49 | 3.31 | 3.88 | 3.77 | 0.62 | 1.69 | 3.04 | 1.65 | -0.96 | 1.4 | 2.02 | 1.78 | -1.68 | 1.49 | 1.67 | 1.6 | 1.7 | 2.92 | 2.76 | 2.44 | 1.35 | 2.31 | 2.19 | 0.76 | 0.1 | 1.43 | 1.35 | 0.91 | 0.9 | 1.39 | 1.8 | 0.57 | 0.6 | 1.75 | 1.26 | 1.96 | 1.29 | 3.71 | 2.28 | 1.54 | 2.23 | 3.21 | 2.27 |
Verwaterde WPA
| 2.83 | 4.3 | 0.31 | 2.8 | 4.33 | 0.27 | 0.55 | 5.5 | 2.94 | 2.27 | 2.76 | 2.25 | 1.19 | 3.48 | 3.31 | 3.87 | 3.76 | 0.62 | 1.69 | 3.04 | 1.65 | -0.96 | 1.4 | 2.02 | 1.78 | -1.68 | 1.49 | 1.66 | 1.6 | 1.7 | 2.92 | 2.76 | 2.41 | 1.34 | 2.31 | 2.17 | 0.76 | 0.1 | 1.43 | 1.35 | 0.91 | 0.9 | 1.39 | 1.8 | 0.56 | 0.6 | 1.75 | 1.25 | 1.95 | 1.29 | 3.71 | 2.28 | 1.54 | 2.21 | 3.21 | 2.27 |
EBITDA
| 204.745 | 231.148 | 220.74 | 305.619 | 454.254 | 92.37 | 131.639 | 537.098 | 306.489 | 254.967 | 254.654 | 238.593 | 185.933 | 411.957 | 366.287 | 363.621 | 310.232 | 132.995 | 218.498 | 314.196 | 209.126 | 17.702 | 192.462 | 267.793 | 297.596 | -0.019 | 173.799 | 229.343 | 185.545 | 162.924 | 337.565 | 268.076 | 261.167 | 170.937 | 300.736 | 318.686 | 116.282 | 66.458 | 224.744 | 198.666 | 149.535 | 158.474 | 185.608 | 230.347 | 141.75 | 135.797 | 196.66 | 202.044 | 224.996 | 201.888 | 420.372 | 290.931 | 203.631 | 248.855 | 346.017 | 252.247 |
EBITDA ratio
| 0.209 | 0.251 | 0.218 | 0.328 | 0.513 | 0.136 | 0.13 | 0.473 | 0.365 | 0.272 | 0.214 | 0.225 | 0.158 | 0.293 | 0.231 | 0.244 | 0.28 | 0.213 | 0.177 | 0.293 | 0.207 | 0.028 | 0.17 | 0.218 | 0.287 | -0 | 0.167 | 0.202 | 0.19 | 0.188 | 0.306 | 0.237 | 0.262 | 0.189 | 0.249 | 0.242 | 0.109 | 0.082 | 0.194 | 0.171 | 0.16 | 0.191 | 0.143 | 0.169 | 0.133 | 0.116 | 0.148 | 0.145 | 0.168 | 0.161 | 0.216 | 0.199 | 0.149 | 0.18 | 0.226 | 0.165 |