MEDIA DO Co., Ltd.

TSE:3678.T

1448 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q3
Omzet 25,11324,72122,91823,76522,63223,62723,81427,95726,26925,95523,53426,82528,40821,53320,27321,44220,29217,892.74216,085.77816,427.22915,454.25114,393.27912,956.43812,510.04410,708.3869,919.5989,474.47710,072.3387,746.9334,312.7584,019.2893,790.433,410.2563,076.212,786.8062,820.7412,558.9842,519.0651,932.5331,887.8721,735.1941,557.8891,431.403
Kosten van de omzet 22,60622,08120,18321,09119,99920,90421,08825,07023,64323,41021,14423,99126,30319,67318,33219,43818,36716,147.41514,445.81714,720.22113,854.54712,757.01511,473.16911,151.5419,447.6598,945.6988,226.9038,713.2856,709.673,854.1833,629.2143,412.1122,999.642,731.0092,473.962,486.1452,245.712,188.0291,645.4011,622.2621,477.1051,296.9531,173.599
Brutowinst 2,5072,6402,7352,6742,6332,7232,7262,8872,6262,5452,3902,8342,1051,8601,9412,0041,9251,745.3271,639.9611,707.0081,599.7041,636.2641,483.2691,358.5031,260.727973.91,247.5741,359.0531,037.263458.575390.075378.318410.616345.201312.846334.596313.274331.036287.132265.61258.089260.936257.804
Brutowinstmarge 0.10.1070.1190.1130.1160.1150.1140.1030.10.0980.1020.1060.0740.0860.0960.0930.0950.0980.1020.1040.1040.1140.1140.1090.1180.0980.1320.1350.1340.1060.0970.10.120.1120.1120.1190.1220.1310.1490.1410.1490.1670.18
Onderzoek- en ontwikkelingskosten 05100000000000000000000000000000000000000000
Algemene en administratieve kosten 01,967000000085300012500000000000000000000000000000
Verkoop- en marketingkosten 074000000047200074600000000000000000000000000000
Verkoop-, algemene en administratieve kosten 2,0312,0412,0842,1652,1471,9982,0271,9412,0071,3251,8161,9551,1118711,3231,1691,2016731,2481,2991,1643461,0611,0091,0733051,0181,03588800000000000000
Overige kosten 16-13-41-17-3-35281-493419-473-6.4499.483.3271,164.94317.5583.7499.61216.6222.0671.1130.5-50.3861.8470.0520.1940.159-0.0320.040.1330.0450.0190.0160.3160.451.07-22.663
Bedrijfskosten 2,0312,0412,2632,1652,1472,1652,2262,1702,0071,9851,8271,9831,2681,3481,3181,2061,1931,256.1391,202.2931,213.6251,164.9431,127.0381,060.6081,009.0991,073.777746.2261,017.7551,035.549888.143235.406261.405266.836217.579208.302172.796181.64190.987184.381181.884176.663185.925197.061176.437
Bedrijfsresultaat 476599473508485558500716619561562852836513622797732487.189437.667493.385434.76509.228422.661349.403186.949227.673229.819323.504149.12223.169128.67111.482193.036136.9140.048152.957122.286146.655105.24888.94772.16363.87681.368
Bedrijfsresultaat ratio 0.0190.0240.0210.0210.0210.0240.0210.0260.0240.0220.0240.0320.0290.0240.0310.0370.0360.0270.0270.030.0280.0350.0330.0280.0170.0230.0240.0320.0190.0520.0320.0290.0570.0450.050.0540.0480.0580.0540.0470.0420.0410.057
Totaal overige inkomsten en kosten netto -12-1,696133-15-51-64-570-129-101-84-82-39473-65-27-772-392.614216.291-92.41213.735-1,188.903-35.483-957.6194.638-21.066-11.571-29.676-56.7711.58-0.853-10.9430.2-29.7280.2650.3930.0730.1190.041-3.206-3.003-12.807-22.988
Inkomen voor belasting 464-1,097606494435494-7058751847649248591044859572173495.575653.958400.972448.495-679.676387.178-608.216191.588206.608218.248293.82892.349224.749127.817100.539193.237107.171140.315153.349122.36146.774105.28985.74169.16151.06858.379
Inkomen voor belasting ratio 0.018-0.0440.0260.0210.0190.021-0.0030.0210.020.0180.0210.0180.0320.0210.0290.0340.0360.0050.0410.0240.029-0.0470.03-0.0490.0180.0210.0230.0290.0120.0520.0320.0270.0570.0350.050.0540.0480.0580.0540.0450.040.0330.041
Belastingkosten 23687278240218-1001412922128250282325200239261285102.385251.619184.079185.91775.873185.731147.208130.792164.9386.047108.11171.65676.37443.77238.97772.334.3751.98655.4746.47958.37644.28633.92930.382-23.37327.921
Nettowinst 244-1,180352277232616-187316312480260219617255354460450-4.375404.332218.987265.056-754.449203.666-754.62162.14949.121138.869191.731-21.351148.37484.04561.562120.93672.888.32997.8875.8888.39961.00251.81338.77874.44130.458
Nettowinstmarge 0.01-0.0480.0150.0120.010.026-0.0080.0110.0120.0180.0110.0080.0220.0120.0170.0210.022-00.0250.0130.017-0.0520.016-0.060.0060.0050.0150.019-0.0030.0340.0210.0160.0350.0240.0320.0350.030.0350.0320.0270.0220.0480.021
WPA (Winst Per Aandeel) 16.15-78.0923.2918.3315.239.95-12.1320.4919.9630.2516.3413.6239.516.3122.6432.4631.8-0.3128.5317.5221.2-61.4916.29-66.265.454.3112.1919.08-2.1214.768.366.1912.167.328.8910.097.829.116.295.774.328.293.39
Verwaterde WPA 16.15-78.0923.2918.3315.239.86-12.1320.4919.9630.2516.3313.639.4716.3122.6432.4630.95-0.3128.5317.5218.32-60.3616.29-66.264.614.3112.1919.08-2.1214.768.366.1912.097.328.8910.097.729.116.295.774.198.293.39
EBITDA 792941509501448541479687680565529908957523629825739406.059443.956492.057462.196560.057422.187360.393205.26219.497233.152307.071101.892225.051128.869100.75193.037136.899140.05152.956122.287146.931105.33188.63372.67565.02158.704
EBITDA ratio 0.0320.0380.0220.0210.020.0230.020.0250.0260.0220.0220.0340.0340.0240.0310.0380.0360.0230.0280.030.030.0390.0330.0290.0190.0220.0250.030.0130.0520.0320.0270.0570.0450.050.0540.0480.0580.0550.0470.0420.0420.041