Cross Marketing Group Inc.
TSE:3675.T
685 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 25,094.322 | 24,899.126 | 15,984.695 | 18,579.655 | 17,491.889 | 16,758.093 | 15,969.124 | 14,859.185 | 8,141.449 | 6,292.883 | 5,446 | 4,423.619 | 3,483.346 | 2,760.898 | 2,696.663 |
| Kosten van de omzet
| 14,700.195 | 14,561.937 | 9,653.87 | 11,415.344 | 11,062.344 | 10,135.589 | 9,430.34 | 8,541.547 | 5,062.539 | 3,764.782 | 3,443.135 | 2,851.183 | 2,054.575 | 1,718.199 | 1,523.924 |
| Brutowinst
| 10,394.127 | 10,337.189 | 6,330.825 | 7,164.311 | 6,429.545 | 6,622.504 | 6,538.784 | 6,317.638 | 3,078.91 | 2,528.101 | 2,002.865 | 1,572.436 | 1,428.771 | 1,042.699 | 1,172.739 |
| Brutowinstmarge
| 0.414 | 0.415 | 0.396 | 0.386 | 0.368 | 0.395 | 0.409 | 0.425 | 0.378 | 0.402 | 0.368 | 0.355 | 0.41 | 0.378 | 0.435 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -73.321 | 7,815.31 | 5,344.798 | 5,897.269 | 5,474.856 | 5,895.983 | 25.895 | 3.812 | -1.064 | 7.741 | 3.803 | 3.318 | 1.363 | 6.436 | 0.007 |
| Bedrijfskosten
| 8,443.165 | 7,815.31 | 5,344.798 | 5,897.269 | 5,474.856 | 5,895.983 | 5,197.067 | 5,085.041 | 2,542.735 | 1,802.611 | 1,448.35 | 1,136.707 | 1,025.029 | 811.019 | 777.457 |
| Bedrijfsresultaat
| 1,950.962 | 2,521.879 | 986.026 | 1,267.042 | 954.69 | 726.521 | 1,341.717 | 1,232.597 | 536.175 | 725.49 | 554.515 | 435.729 | 403.742 | 231.679 | 395.281 |
| Bedrijfsresultaat ratio
| 0.078 | 0.101 | 0.062 | 0.068 | 0.055 | 0.043 | 0.084 | 0.083 | 0.066 | 0.115 | 0.102 | 0.099 | 0.116 | 0.084 | 0.147 |
| Totaal overige inkomsten en kosten netto
| -103.752 | -203.584 | -67.441 | -1,218.668 | 48.253 | -1,080.426 | 48.989 | -88.219 | -27.524 | 18.107 | 22.136 | 90.929 | 1.929 | 17.772 | -24.374 |
| Inkomen voor belasting
| 1,847.21 | 2,318.295 | 918.585 | 48.374 | 1,002.943 | -353.905 | 1,390.706 | 1,144.378 | 508.651 | 743.597 | 576.651 | 526.658 | 405.671 | 249.451 | 370.907 |
| Inkomen voor belasting ratio
| 0.074 | 0.093 | 0.057 | 0.003 | 0.057 | -0.021 | 0.087 | 0.077 | 0.062 | 0.118 | 0.106 | 0.119 | 0.116 | 0.09 | 0.138 |
| Belastingkosten
| 821.634 | 681.579 | 479.245 | 534.056 | 486.42 | 387.672 | 570.86 | 572.662 | 203.649 | 291.665 | 260.805 | 198.607 | 184.883 | 97.982 | 164.884 |
| Nettowinst
| 1,007.009 | 1,559.419 | 466.789 | -485.682 | 506.644 | -741.577 | 836.849 | 558.54 | 245.445 | 438.446 | 312.993 | 329.91 | 220.788 | 151.469 | 206.023 |
| Nettowinstmarge
| 0.04 | 0.063 | 0.029 | -0.026 | 0.029 | -0.044 | 0.052 | 0.038 | 0.03 | 0.07 | 0.057 | 0.075 | 0.063 | 0.055 | 0.076 |
| WPA (Winst Per Aandeel)
| 51 | 79.07 | 23.67 | -24.54 | 25.92 | -37.97 | 42.85 | 30.81 | 13.61 | 24.62 | 8.59 | 8.99 | 11.64 | 7.96 | 12.55 |
| Verwaterde WPA
| 50.57 | 78.29 | 23.67 | -24.54 | 25.72 | -37.97 | 42.85 | 30.81 | 13.61 | 24.62 | 8.54 | 8.85 | 11.41 | 7.81 | 12.5 |
| EBITDA
| 2,322.554 | 2,883.107 | 1,379.79 | 1,504.132 | 1,397.361 | 1,206.397 | 1,638.327 | 1,575.592 | 766.68 | 900.244 | 770.333 | 729.48 | 515.939 | 319.344 | 461.398 |
| EBITDA ratio
| 0.093 | 0.116 | 0.086 | 0.081 | 0.08 | 0.072 | 0.103 | 0.106 | 0.094 | 0.143 | 0.141 | 0.165 | 0.148 | 0.116 | 0.171 |