Shanghai XNG Holdings Limited
HKEX:3666.HK
0.024 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||
Nettowinst
| -29.438 | -42.277 | -3.141 | 1.545 | -70.773 | -76.615 | -5.753 | -196.563 | -122.189 | -136.395 | -28.076 | -106.325 | 30.293 | 70.576 | 31.101 | 24.173 | 10.802 | -108.141 | 14.899 | -0.012 | 0.578 | -30.756 | 31.831 | 0.269 | 29.633 | 29.633 | 29.633 | 29.633 | 26.755 | 26.755 | 26.755 | 26.755 |
Afschrijvingen & Amortisatie
| 33.22 | 37.562 | 42.72 | 79.536 | 47.304 | 62.509 | 60.822 | 88.025 | 97.879 | 128.677 | 132.939 | 60.244 | 73.532 | 73.656 | 76.679 | 86 | 84.372 | 104.069 | 82.181 | 67.127 | 59.269 | 60.221 | 49.993 | 27.795 | 20.513 | 20.513 | 20.513 | 20.513 | 14.464 | 14.464 | 14.464 | 14.464 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -2.036 | -2.545 | -4.648 | -8.878 | 0 | 0 | -5.109 | 0 | 0 | -12.534 | 0 | 9.763 | 0 | 2.553 | -18.294 | 4.07 | -5.72 | 5.168 | -11.201 | 6.021 | -29.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.606 | 0.728 | 1.94 | 2.547 | 2.999 | 0 | 0 | 5.648 | 0 | 0 | 1.809 | 0 | 2.326 | 0 | 1.25 | 1.75 | 3.75 | 1.75 | 2 | 1 | 2.925 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 14.09 | -10.582 | -11.788 | 18.451 | 56.187 | 19.082 | 7.292 | 18.872 | 50.458 | 23.926 | -0.249 | -26.677 | -58.29 | 55.056 | -94.956 | 53.787 | -70.722 | 34.367 | -8.692 | -46.834 | -19.551 | 26.702 | -7.825 | 5.216 | -7.462 | -7.462 | -7.462 | -7.462 | -7.327 | -7.327 | -7.327 | -7.327 |
Vorderingen
| 2.137 | 0.861 | -0.44 | -0.804 | 1.597 | 1.951 | 6.628 | -4.517 | -0.147 | 1.329 | 3.965 | 2.102 | 1.446 | -6.201 | 6.568 | -4.178 | 0.869 | -4.275 | 0.947 | -2.421 | 0.567 | -3.248 | 13.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.661 | 1.226 | 1.748 | 1.409 | 0.504 | 3.928 | 2.178 | 6.631 | -0.392 | 1.705 | -5.932 | 8.623 | 0.041 | -5.888 | 9.14 | 0.375 | 15.675 | -3.545 | 3.023 | -4.747 | 9.634 | -5.698 | 14.41 | 2.178 | -2.963 | -2.963 | -2.963 | -2.963 | -6.24 | -6.24 | -6.24 | -6.24 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.545 | -3.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 12.614 | -12.669 | -13.096 | 17.846 | 54.086 | 13.203 | -1.514 | 16.758 | 50.997 | 20.892 | 1.718 | -37.402 | -59.777 | 67.145 | -110.664 | 57.59 | -87.266 | 42.187 | -12.662 | -39.666 | -29.752 | 35.648 | -36.098 | 3.038 | -4.499 | -4.499 | -4.499 | -4.499 | -1.086 | -1.086 | -1.086 | -1.086 |
Overige Niet-Contante Posten
| 4.765 | 19.708 | 14.689 | -66.994 | 2.006 | 20.548 | 1.594 | 143.865 | -39.467 | 35.266 | -23.002 | 182.565 | -15.453 | 13.14 | -0.694 | -17.968 | 6.023 | 83.25 | -7.516 | 26.38 | -11.143 | 22.983 | -44.872 | -5.279 | 0.123 | 0.123 | 0.123 | 0.123 | 2.586 | 2.586 | 2.586 | 2.586 |
Kasstroom uit Operationele Activiteiten
| 22.637 | 5.017 | 43.208 | 34.478 | 37.271 | 28.523 | 63.955 | 54.199 | -7.671 | 51.474 | 81.612 | 111.616 | 30.082 | 214.754 | 12.13 | 147.242 | 32.225 | 117.295 | 82.622 | 48.661 | 30.153 | 82.075 | 29.927 | 28.001 | 42.807 | 42.807 | 42.807 | 42.807 | 36.478 | 36.478 | 36.478 | 36.478 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.295 | -2.524 | -2.036 | -4.597 | -5.882 | -3.365 | -8.213 | -6.92 | -4.599 | -0.824 | -14.942 | -21.541 | -21.913 | -20.716 | -17.755 | -36.688 | -99.572 | -98.628 | -69.972 | -87.909 | -86.02 | -106.094 | -81.761 | -47.224 | -58.394 | -58.394 | -58.394 | -58.394 | -62.652 | -62.652 | -62.652 | -62.652 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.843 | 0 | 0 | -4.152 | 0 | -3.542 | -0.079 | -1.71 | -2.598 | -74.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.582 | 11.108 | 5.264 | 1.056 | 0.261 | 9.256 | 5.336 | 5.063 | -0.496 | 64.229 | 0.191 | 85.31 | 3.771 | 2.592 | -101.421 | -214.865 | 2.675 | 12.548 | -54.141 | 0.211 | 8.989 | -3.854 | -10.823 | 49.724 | 58.394 | 58.394 | 58.394 | 58.394 | 62.652 | 62.652 | 62.652 | 62.652 |
Kasstroom uit Investeringsactiviteiten
| -7.877 | 8.584 | 3.228 | -3.541 | -5.621 | 5.891 | -2.877 | -1.857 | -5.095 | 58.562 | -14.751 | 63.769 | -22.294 | -18.124 | -122.718 | -251.632 | -98.607 | -88.678 | -198.277 | -87.698 | -77.031 | -109.948 | -92.584 | -49.724 | -58.394 | -58.394 | -58.394 | -58.394 | -62.652 | -62.652 | -62.652 | -62.652 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||
Schuldaflossingen
| -36.492 | 0 | -44.423 | 0 | -55.062 | 0 | -51.288 | 0 | -19.589 | 0 | -91.926 | 0 | 0 | 0 | -82.908 | 0 | -69.108 | 0 | -180.342 | 0 | -24.782 | -51.44 | -70.387 | -70.387 | -42.39 | -42.39 | -42.39 | -42.39 | -31.579 | -31.579 | -31.579 | -31.579 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.977 | 0 | 0 | 104.282 | 104.282 | 104.282 | 104.282 | 32.46 | 32.46 | 32.46 | 32.46 |
Terugkoop van Gewone Aandelen
| -0.232 | -0.751 | -0.629 | -1.403 | -1.932 | 0 | 0 | 0 | -15.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.711 | 0 | -0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.727 | 0 | -22.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.92 | -30.991 | -10.098 | -11.1 | -11.1 | -11.1 | -11.1 | -2.939 | -2.939 | -2.939 | -2.939 |
Overige Financieringsactiviteiten
| 10.587 | -53.059 | 11.975 | -37.927 | 0.267 | -46.71 | -34.167 | -68.59 | 21.214 | -121.893 | -161.991 | 32.324 | -67.722 | -30.188 | -71.899 | 153.537 | 15.259 | -104.991 | -79.989 | 7.602 | 0.238 | 36.621 | 10.54 | 80.484 | -50.792 | -50.792 | -50.792 | -50.792 | 2.058 | 2.058 | 2.058 | 2.058 |
Kasstroom uit Financieringsactiviteiten
| -26.137 | -53.81 | -33.077 | -39.33 | -56.727 | -46.71 | -85.455 | -68.59 | -13.768 | -172.62 | -253.917 | 10.269 | -67.722 | -30.188 | 11.009 | 153.537 | 84.367 | -104.991 | 100.353 | 4.891 | 25.02 | 24.701 | -20.451 | -79.234 | 50.792 | 50.792 | 50.792 | 50.792 | -2.058 | -2.058 | -2.058 | -2.058 |
Overige Informatie: | ||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.839 | -0.819 | 0.752 | 2.025 | 0.567 | -1.347 | 3.097 | 2.612 | -5.178 | -3.366 | -0.444 | -19.515 | 0.569 | 7.249 | -2.278 | -0.648 | -2.118 | -7.331 | -1.274 | -2.088 | 2.898 | -2.868 | -3.15 | 77.883 | 24.005 | 24.005 | 24.005 | 24.005 | 50.056 | 50.056 | 50.056 | 50.056 |
Netto Kasstroomverandering
| -12.216 | -41.028 | 14.111 | -1.688 | -24.51 | -13.643 | -21.28 | -13.636 | -31.712 | -65.95 | -187.5 | 166.139 | -59.365 | 173.691 | -101.857 | 48.499 | 15.867 | -83.705 | -16.576 | -36.234 | -18.96 | -263.213 | 226.34 | -23.075 | 59.21 | 59.21 | 59.21 | 59.21 | 21.824 | 21.824 | 21.824 | 21.824 |
Kaspositie aan het Einde van de Periode
| 8.442 | 25.338 | 66.366 | 52.255 | 53.943 | 78.277 | 91.92 | 113.2 | 126.836 | 158.548 | 224.498 | 411.998 | 245.859 | 305.224 | 131.533 | 233.39 | 184.891 | 169.024 | 252.729 | 269.305 | 305.539 | 67.326 | 330.539 | 81.125 | 104.199 | 104.199 | 104.199 | 104.199 | 44.989 | 44.989 | 44.989 | 44.989 |