ArtSpark Holdings Inc.
TSE:3663.T
1356 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,167.998 | 4,065.085 | 5,561.782 | 6,126.883 | 6,350.127 | 7,374.987 | 6,780.553 | 7,216.677 | 7,876.675 | 5,463.729 | 5,725.389 | 3,761.339 | 3,655.443 | 3,079.682 | 2,923.86 | 2,548.889 | 2,259.766 | 1,781.369 | 1,905.356 | 1,984.093 | 3,292.62 | 2,468.346 | 2,700.195 | 2,602.837 | 2,576.294 | 2,451.433 | 2,491.012 | 2,154.895 | 2,026.82 | 2,091.829 | 2,152.234 | 1,984.604 | 1,921.738 | 1,419.79 | 1,323.64 | 1,198.414 | 1,100.559 | 1,072.278 | 1,086.746 | 808.737 | 1,108.76 | 1,121.617 | 1,323.533 | 1,005.161 | 1,258.528 | 1,351.889 | 1,582.305 | 1,985.287 |
Kortetermijnbeleggingen
| 41.113 | 0 | 39.313 | 0 | 37.449 | 0 | 35.712 | 0 | 33.912 | 0 | 32.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -161.633 | -159.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,209.111 | 4,065.085 | 5,601.095 | 6,126.883 | 6,350.127 | 7,374.987 | 6,780.553 | 7,216.677 | 7,876.675 | 5,463.729 | 5,725.389 | 3,761.339 | 3,655.443 | 3,079.682 | 2,923.86 | 2,548.889 | 2,259.766 | 1,781.369 | 1,905.356 | 1,984.093 | 3,292.62 | 2,468.346 | 2,700.195 | 2,602.837 | 2,576.294 | 2,451.433 | 2,491.012 | 2,154.895 | 2,026.82 | 2,091.829 | 2,152.234 | 1,984.604 | 1,921.738 | 1,419.79 | 1,323.64 | 1,198.414 | 1,100.559 | 1,072.278 | 1,086.746 | 808.737 | 1,108.76 | 1,121.617 | 1,323.533 | 1,005.161 | 1,258.528 | 1,351.889 | 1,582.305 | 1,985.287 |
Nettovorderingen
| 618.249 | 839.298 | 865.644 | 493.364 | 925.011 | 829.755 | 1,061.919 | 712.945 | 904.135 | 855.595 | 662.351 | 828.543 | 954.242 | 1,016.492 | 778.677 | 485.712 | 485.321 | 617.29 | 464.404 | 499.614 | 476.912 | 549.549 | 350.327 | 356.334 | 381.857 | 424.717 | 349.208 | 538.238 | 373.463 | 324.205 | 259.294 | 288.926 | 516.026 | 568.31 | 490.332 | 630.074 | 780.603 | 930.705 | 880.145 | 507.769 | 362.052 | 555.569 | 552.076 | 537.188 | 422.014 | 637.684 | 572.169 | 598.259 |
Voorraad
| 83.03 | 97.753 | 82.014 | 97.58 | 113.456 | 85.478 | 89.329 | 70.258 | 80.008 | 89.558 | 54.832 | 57.465 | 67.534 | 51.972 | 59.591 | 58.469 | 39.648 | 59.492 | 73.315 | 58.196 | 169.452 | 183.191 | 163.696 | 100.663 | 72.892 | 36.645 | 26.027 | 28.544 | 31.48 | 45.49 | 24.887 | 62.211 | 153.668 | 99.162 | 108.577 | 138.74 | 73.812 | 174.494 | 137.536 | 151.504 | 171.043 | 129.812 | 148.755 | 211.675 | 278.314 | 295.972 | 252.885 | 288.038 |
Overige vlottende activa
| 184.132 | 1,315.718 | 381.023 | 361.758 | 876.593 | 257.817 | 331.528 | 478.579 | 196.428 | 243.031 | 130.93 | 140.46 | 123.122 | 127.904 | 103.89 | 474.879 | 460.621 | 379.036 | 265.766 | 349.62 | 353.831 | 362.999 | 139.581 | 217.025 | 212.214 | 115.965 | 130.158 | 163.238 | 169.971 | 114.607 | 105.725 | 126.337 | 134.27 | 145.665 | 162.996 | 144.894 | 142.106 | 129.291 | 110.328 | 110.93 | 120.814 | 120.437 | 106.533 | 95.883 | 88.861 | 125.125 | 109.449 | 120.581 |
Totaal vlottende activa
| 6,094.522 | 6,317.854 | 6,929.776 | 7,079.585 | 8,265.187 | 8,548.037 | 8,263.329 | 8,478.459 | 9,057.246 | 6,651.913 | 6,573.502 | 4,787.807 | 4,800.341 | 4,276.05 | 3,866.018 | 3,567.949 | 3,245.356 | 2,837.187 | 2,708.841 | 2,891.523 | 4,292.815 | 3,564.085 | 3,353.799 | 3,276.859 | 3,243.257 | 3,028.76 | 2,996.405 | 2,884.915 | 2,601.734 | 2,576.131 | 2,542.14 | 2,462.078 | 2,725.702 | 2,232.927 | 2,085.545 | 2,112.122 | 2,097.08 | 2,306.768 | 2,214.755 | 1,578.94 | 1,762.669 | 1,927.435 | 2,130.897 | 1,849.907 | 2,047.717 | 2,410.67 | 2,516.808 | 2,992.165 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 161.198 | 178.309 | 176.998 | 318.376 | 352.362 | 345.422 | 342.04 | 344.066 | 343.032 | 371.797 | 376.638 | 384.705 | 355.201 | 356.507 | 376.215 | 365.713 | 373.717 | 383.947 | 387.819 | 391.386 | 106.415 | 86.594 | 194.484 | 73.422 | 77.611 | 79.054 | 76.768 | 72.399 | 69.231 | 64.989 | 56.035 | 48.77 | 55.37 | 54.061 | 52.857 | 49.736 | 35.217 | 69.543 | 71.552 | 77.662 | 65.742 | 58.391 | 55.733 | 59.768 | 63.741 | 66.843 | 79.35 | 82.752 |
Goodwill
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,141.996 | 1,218.129 | 1,294.262 | 1,796.719 | 1,896.537 | 1,872.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.729 | 17.477 | 126.137 | 134.174 | 142.21 | 150.247 | 26.216 | 27.964 | 29.712 | 31.459 | 33.207 | 26.271 | 0 |
Immateriële activa
| 1,068.108 | 1,055.52 | 1,052.197 | 1,010.54 | 1,036.242 | 1,434.827 | 1,453.968 | 1,440.079 | 1,399.407 | 1,328.38 | 1,278.793 | 1,246.905 | 1,243.981 | 1,250.41 | 1,294.023 | 1,404.613 | 1,371.164 | 1,333.614 | 1,375.616 | 774.227 | 773.906 | 825.047 | 709.851 | 689.74 | 681.987 | 703.889 | 741.982 | 908.5 | 975.83 | 903.863 | 911.905 | 1,024.119 | 1,084.545 | 1,149.538 | 1,209.074 | 1,222.26 | 1,238.899 | 1,219.469 | 1,192.201 | 1,155.632 | 1,101.137 | 1,021.688 | 975.074 | 974.282 | 952.623 | 959.389 | 1,409.369 | 0 |
Goodwill en immateriële activa
| 1,068.108 | 1,055.52 | 1,052.197 | 1,010.54 | 1,036.242 | 1,434.827 | 1,453.968 | 1,440.079 | 1,399.407 | 1,328.38 | 1,278.793 | 1,246.905 | 1,243.981 | 1,250.41 | 1,294.023 | 1,404.613 | 2,513.16 | 2,551.743 | 2,669.878 | 2,570.946 | 2,670.443 | 2,697.882 | 709.851 | 689.74 | 681.987 | 703.889 | 741.982 | 908.5 | 975.83 | 903.863 | 911.905 | 1,024.119 | 1,084.545 | 1,149.538 | 1,209.074 | 1,237.989 | 1,256.376 | 1,345.606 | 1,326.375 | 1,297.842 | 1,251.384 | 1,047.904 | 1,003.038 | 1,003.994 | 984.082 | 992.596 | 1,435.64 | 1,405.271 |
Langetermijnbeleggingen
| 726.607 | 940.987 | 32.05 | 61.129 | 27.851 | 28.233 | 34.124 | 42.42 | 32.566 | 28.078 | 28.119 | 26.039 | 24.912 | 22.214 | 19.869 | 22.607 | 19.157 | 29.042 | 0 | 47.19 | 231.516 | 244.911 | 80.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 236.784 | 232.717 | 236.784 | 101.613 | 99.272 | 75.129 | 63.5 | 6.239 | 93.223 | 85.291 | 76.134 | 70.875 | 61.912 | 52.943 | 63.662 | 10.994 | 10.855 | 17.094 | 0 | 99.597 | 99.528 | 82.054 | 11.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 130.365 | 129.367 | 129.366 | 0 | 0 | 0 | 0 | 8.376 | 11.884 | 11.52 | 11.481 | 19.694 | 19.48 | 18.817 | 18.489 | 11.983 | 11.881 | 3.857 | 44.623 | 3.857 | 3.971 | 4.952 | 7.402 | 209.502 | 205.85 | 205.727 | 208.96 | 210.693 | 215.365 | 188.318 | 189.604 | 191.39 | 199.695 | 252.702 | 255.445 | 299.2 | 318.526 | 341.544 | 357.292 | 447.111 | 469.528 | 456.869 | 461.036 | 912.011 | 796.907 | 934.897 | 738.796 | 622.811 |
Totaal niet-vlottende activa
| 2,323.062 | 2,536.9 | 1,627.395 | 1,491.658 | 1,515.727 | 1,883.611 | 1,893.632 | 1,841.18 | 1,880.112 | 1,825.066 | 1,771.165 | 1,748.218 | 1,705.486 | 1,700.891 | 1,772.258 | 1,815.91 | 2,928.77 | 2,985.683 | 3,102.32 | 3,112.976 | 3,111.873 | 3,116.393 | 1,003.623 | 972.664 | 965.448 | 988.67 | 1,027.71 | 1,191.592 | 1,260.426 | 1,157.17 | 1,157.544 | 1,264.279 | 1,339.61 | 1,456.301 | 1,517.376 | 1,586.925 | 1,610.119 | 1,756.693 | 1,755.219 | 1,822.615 | 1,786.654 | 1,563.164 | 1,519.807 | 1,975.773 | 1,844.73 | 1,994.336 | 2,253.786 | 2,110.834 |
Totaal activa
| 8,417.584 | 8,854.754 | 8,557.171 | 8,571.246 | 9,780.917 | 10,431.651 | 10,156.963 | 10,319.642 | 10,937.359 | 8,476.98 | 8,344.67 | 6,536.027 | 6,505.829 | 5,976.943 | 5,638.279 | 5,383.861 | 6,174.127 | 5,822.874 | 5,811.162 | 6,004.5 | 7,404.688 | 6,680.478 | 4,357.424 | 4,249.523 | 4,208.705 | 4,017.43 | 4,024.115 | 4,076.507 | 3,862.16 | 3,733.301 | 3,699.684 | 3,726.357 | 4,065.312 | 3,689.228 | 3,602.921 | 3,699.047 | 3,707.199 | 4,063.461 | 3,969.974 | 3,401.555 | 3,549.323 | 3,490.599 | 3,650.704 | 3,825.68 | 3,892.447 | 4,405.006 | 4,770.594 | 5,102.999 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 135.501 | 157.623 | 130.321 | 192.938 | 151.035 | 134.662 | 130.489 | 115.676 | 98.477 | 98.691 | 120.109 | 111.192 | 123.282 | 115.23 | 119.644 | 104.667 | 133.301 | 103.056 | 95.858 | 86.147 | 116.061 | 83.145 | 100.59 | 78.51 | 74.939 | 67.519 | 80.707 | 60.433 | 59.029 | 77.245 | 68.135 | 67.231 | 115.339 | 125.809 | 149.73 | 217.971 | 163.525 | 168.339 | 211.822 | 127.785 | 136.754 | 137.917 | 168.904 | 138.091 | 182.829 | 182.139 | 176.207 | 254.983 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 1,504.182 | 68.08 | 85.148 | 107.78 | 126.23 | 274.964 | 280.528 | 273.584 | 281.943 | 357.329 | 383.066 | 424.367 | 441.227 | 473.141 | 555.291 | 597.507 | 769.342 | 558.012 | 585.101 | 597.989 | 580.21 | 596.879 | 621.914 | 523.994 | 540.66 | 541.036 | 558.572 |
Belastingschulden
| 327.675 | 83.467 | 35.168 | 0 | 37.559 | 191.731 | 67.202 | 178.325 | 314.626 | 152.24 | 218.14 | 33.657 | 164.79 | 104.474 | 260.605 | 190.883 | 167.727 | 92.27 | 82.017 | 135.402 | 149.964 | 144.44 | 70.883 | 72.166 | 64.682 | 34.923 | 48.983 | 57.814 | 35.426 | 14.519 | 27.435 | 28.192 | 56.353 | 30.05 | 6.591 | 9.603 | 16.453 | 8.753 | 23.978 | 14.14 | 13.119 | 5.918 | 19.776 | 12.224 | 7.603 | 21.39 | 25.726 | 11.607 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303.534 | 244.551 | 117.281 | 157.432 | 191.65 | 122.437 | 93.575 | 147.533 | 163.392 | 91.618 | 98.546 | 118.602 | 193.327 | 106.021 | 86.547 | 117.14 | 149.151 | 83.098 | 110.783 | 36.193 | 33.046 | 15.392 | 28.068 | 21.731 | 15.106 | 78.827 | 35.539 | 42.915 |
Overige kortlopende verplichtingen
| 1,829.428 | 1,435.032 | 1,302.123 | 1,329.743 | 2,079.469 | 1,528.219 | 1,388.431 | 1,438.574 | 1,630.867 | 1,221.74 | 1,284.127 | 1,103.174 | 1,220.169 | 1,054.091 | 1,175.953 | 1,101.729 | 1,011.477 | 824.589 | 800.923 | 1,101.444 | 663.201 | 697.496 | 381.02 | 235.202 | 251.996 | 203.778 | 227.156 | 171.158 | 163.348 | 171.462 | 232.127 | 159.942 | 265.704 | 240.15 | 266.464 | 247.225 | 253.293 | 319.409 | 360.601 | 290.1 | 255.684 | 215.133 | 227.155 | 253.962 | 298.565 | 362.106 | 273.114 | 304.784 |
Totaal kortlopende verplichtingen
| 1,964.929 | 1,592.655 | 1,432.444 | 1,522.681 | 2,230.504 | 1,662.881 | 1,518.92 | 1,554.25 | 1,729.344 | 1,320.431 | 1,404.236 | 1,214.366 | 1,343.451 | 1,169.321 | 1,295.597 | 1,206.396 | 1,144.778 | 927.645 | 896.781 | 1,187.591 | 2,582.796 | 2,529.374 | 666.971 | 556.292 | 626.365 | 519.964 | 676.402 | 659.652 | 659.353 | 622.268 | 756.137 | 728.841 | 998.737 | 913.207 | 975.882 | 1,137.627 | 1,163.476 | 1,340.188 | 1,241.218 | 1,039.179 | 1,023.473 | 948.652 | 1,021.006 | 1,035.698 | 1,020.494 | 1,163.732 | 1,025.896 | 1,161.254 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.433 | 3.573 | 3.801 | 8.211 | 22.337 | 39.709 | 57.78 | 80.412 | 36.372 | 46.506 | 113.854 | 65.643 | 87.011 | 114.551 | 69.871 | 247.37 | 276.203 | 314.147 | 370.508 | 228.287 | 267.512 | 310.873 | 364.687 | 418.497 | 542.787 | 598.681 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.359 | 193.915 | 183.086 | 168.833 | 155.948 | 146.469 | 135.914 | 120.336 | 108.085 | 102.733 | 97.893 | 94.583 | 91.273 | 90.028 | 86.933 | 84.669 | 80.443 | 78.369 | 0 | 72.763 | 0 | 68.818 | 65.216 | 65.154 | 74.279 | 74.541 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 5.647 | 0 | 0 | 0 | 63.703 | 0 | 0 | 0 | 98.844 | 0 | 0 | 0 | 0 | 18.607 | 29.795 | 39.273 | 32.913 | 0 | 0 | 0 | 2.862 | 5.227 | 3.278 | 2.438 | 1.955 | 2.009 | 2.863 | 1.251 | 0.871 | 0.783 | 0.749 | 0.936 | 0.917 | 0.918 | 1.242 | 1.176 | 1.275 | 4.053 | 3.438 | 3.058 | 3.895 | 119.65 | 93.439 | 140.339 | 68.557 | 47.219 |
Overige niet-vlottende verplichtingen
| 504.43 | 475.603 | 458.963 | 442.896 | 450.247 | 427.448 | 349.548 | 397.742 | 385.391 | 381.433 | 265.407 | 351.225 | 334.476 | 316.517 | 322.007 | 319.56 | 309.328 | 289.602 | 352.671 | 346.634 | 347.318 | 338.541 | 0.003 | 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.003 | 0.002 | 0.001 | 0.002 | 8.033 | 8.034 | 8.032 | 8.034 | 8.033 | 8.033 | 8.033 | 0.001 | 74.284 | 0.001 | 72.078 | 0.003 | 0.001 | 0.002 | 0.001 | 0.001 |
Totaal niet-vlottende verplichtingen
| 504.43 | 475.603 | 464.61 | 442.896 | 450.247 | 427.448 | 413.251 | 397.742 | 385.391 | 381.433 | 364.251 | 351.225 | 334.476 | 316.517 | 322.007 | 338.167 | 339.123 | 328.875 | 385.584 | 346.634 | 347.318 | 338.541 | 213.657 | 202.717 | 190.168 | 179.484 | 180.242 | 188.189 | 196.56 | 202.001 | 145.329 | 150.024 | 220.529 | 169.196 | 187.233 | 213.531 | 166.079 | 341.248 | 365.954 | 396.57 | 448.23 | 304.109 | 343.485 | 499.344 | 523.343 | 623.992 | 685.624 | 720.442 |
Totaal passiva
| 2,469.359 | 2,068.258 | 1,897.054 | 1,965.577 | 2,680.751 | 2,090.329 | 1,932.171 | 1,951.992 | 2,114.735 | 1,701.864 | 1,768.487 | 1,565.591 | 1,677.927 | 1,485.838 | 1,617.604 | 1,544.563 | 1,483.901 | 1,256.52 | 1,282.365 | 1,534.225 | 2,930.114 | 2,867.915 | 880.628 | 759.009 | 816.533 | 699.448 | 856.644 | 847.841 | 855.913 | 824.269 | 901.466 | 878.865 | 1,219.266 | 1,082.403 | 1,163.115 | 1,351.158 | 1,329.555 | 1,681.436 | 1,607.172 | 1,435.749 | 1,471.703 | 1,252.761 | 1,364.491 | 1,535.042 | 1,543.837 | 1,787.724 | 1,711.52 | 1,881.696 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10 | 3,076.576 | 3,076.576 | 3,076.576 | 3,076.576 | 3,076.576 | 3,076.576 | 3,076.576 | 3,076.46 | 2,275.8 | 2,275.761 | 1,501.593 | 1,501.555 | 1,495.191 | 1,495.191 | 1,494.554 | 1,493.012 | 1,493.012 | 1,493.012 | 1,493.012 | 0 | 0 | 1,065.325 | 0 | 0 | 0 | 0 | 1,063.564 | 1,058.899 | 1,058.899 | 1,056.688 | 1,055.797 | 1,053.421 | 1,050.436 | 1,024.122 | 1,014.428 | 1,007.972 | 1,003.158 | 1,003.158 | 1,003.158 | 1,003.158 | 1,003.158 | 1,000.32 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Ingehouden winsten
| 4,531.952 | 4,141.208 | 3,977.65 | 3,419.288 | 3,259.172 | 3,750.154 | 3,630.802 | 3,458.875 | 3,271.849 | 2,860.738 | 2,676.615 | 2,628.958 | 2,317.823 | 1,998.112 | 1,535.615 | 1,359.658 | 2,217.154 | 2,085.702 | 2,059.924 | 2,008.671 | 1,994.222 | 2,020.835 | 1,852.434 | 1,861.837 | 1,767.934 | 1,697.036 | 1,545.457 | 1,606.976 | 1,391.624 | 1,298.035 | 1,190.994 | 1,235.905 | 1,222.69 | 986.243 | 867.258 | 792.227 | 835.512 | 849.654 | 832.467 | 431.479 | 546.329 | 708.864 | 773.184 | 640.558 | 747.775 | 933.664 | 112.299 | 316.57 |
Overige gereserveerde algehele resultaten
| -128.383 | 81.93 | 91.676 | 94.486 | 145.429 | 145.482 | 148.28 | 137.899 | 105.292 | 70.215 | 55.469 | 45.641 | 31.861 | 2,465.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,516.079 | -558.81 | -558.795 | -58.814 | 541.185 | 1,369.11 | 1,369.134 | 1,694.3 | 2,369.023 | 1,568.363 | 1,568.338 | 794.244 | 976.663 | -1,467.969 | 989.869 | 985.086 | 980.06 | 987.64 | 975.861 | 968.592 | 2,480.352 | 1,791.728 | 559.037 | 1,628.677 | 1,624.238 | 1,620.945 | 1,622.013 | 558.126 | 555.724 | 552.098 | 550.536 | 555.79 | 555.278 | 555.253 | 536.963 | 529.081 | 523.342 | 518.246 | 516.767 | 519.855 | 518.211 | 515.738 | 512.709 | 650.08 | 600.835 | 683.618 | 1,944.044 | 1,904.733 |
Totaal eigen vermogen van aandeelhouders
| 5,929.648 | 6,740.904 | 6,587.107 | 6,531.536 | 7,022.362 | 8,341.322 | 8,224.792 | 8,367.65 | 8,822.624 | 6,775.116 | 6,576.183 | 4,970.436 | 4,827.902 | 4,491.105 | 4,020.675 | 3,839.298 | 4,690.226 | 4,566.354 | 4,528.797 | 4,470.275 | 4,474.574 | 3,812.563 | 3,476.796 | 3,490.514 | 3,392.172 | 3,317.981 | 3,167.47 | 3,228.666 | 3,006.247 | 2,909.032 | 2,798.218 | 2,847.492 | 2,831.389 | 2,591.932 | 2,428.343 | 2,335.736 | 2,366.826 | 2,371.058 | 2,352.392 | 1,954.492 | 2,067.698 | 2,227.76 | 2,286.213 | 2,290.638 | 2,348.61 | 2,617.282 | 3,056.343 | 3,221.303 |
Totaal eigen vermogen
| 5,948.224 | 6,786.496 | 6,660.116 | 6,605.669 | 7,100.166 | 8,341.322 | 8,224.792 | 8,367.65 | 8,822.624 | 6,775.116 | 6,576.183 | 4,970.436 | 4,827.902 | 4,491.105 | 4,020.675 | 3,839.298 | 4,690.226 | 4,566.354 | 4,528.797 | 4,470.275 | 4,474.574 | 3,812.563 | 3,476.796 | 3,490.514 | 3,392.172 | 3,317.981 | 3,167.47 | 3,228.666 | 3,006.247 | 2,909.032 | 2,798.218 | 2,847.492 | 2,846.046 | 2,606.825 | 2,439.806 | 2,347.889 | 2,377.644 | 2,382.025 | 2,362.802 | 1,965.806 | 2,077.62 | 2,237.838 | 2,286.213 | 2,290.638 | 2,348.61 | 2,617.282 | 3,059.074 | 3,221.303 |
Totaal passiva en aandeelhoudersvermogen
| 8,417.583 | 8,854.754 | 8,557.17 | 8,571.246 | 9,780.917 | 10,431.651 | 10,156.963 | 10,319.642 | 10,937.359 | 8,476.98 | 8,344.67 | 6,536.027 | 6,505.829 | 5,976.943 | 5,638.279 | 5,383.861 | 6,174.127 | 5,822.874 | 5,811.162 | 6,004.5 | 7,404.688 | 6,680.478 | 4,357.424 | 4,249.523 | 4,208.705 | 4,017.429 | 4,024.114 | 4,076.507 | 3,862.16 | 3,733.301 | 3,699.684 | 3,726.357 | 4,065.312 | 3,689.228 | 3,602.921 | 3,699.047 | 3,707.199 | 4,063.461 | 3,969.974 | 3,401.555 | 3,549.323 | 3,490.599 | 3,650.704 | 3,825.68 | 3,892.447 | 4,405.006 | 4,770.594 | 5,102.999 |