Ateam Inc.

TSE:3662.T

627 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,0506,6605,6955,5885,9925,9825,1894,6995,2234,7344,0255,1846,0355,6466,8686,2286,4805,4925,7705,9006,7135,0035,3315,5705,984.2144,722.8354,441.1315,556.7865,004.0784,415.4813,508.1143,372.3563,505.062,399.261,648.5192,469.2523,097.9942,617.1241,991.7851,904.3792,217.391,552.321,633.4771,480.3231,944.2562,058.3652,164.3271,299.2491,339.43807.744
Kortetermijnbeleggingen 000000000000-6650-1,361-1,278-819-1,414-1,425-1,315-795-1,265-1,121-1,070-686.317-756.426-725.294-778.294-584.087-637.595-632.081-632.081-453.19-611.071985.4411,030.7851,055.01203.783699.651176.362169.451169.021162.856225.97296.52101.800-7.5630
Liquide middelen en kortetermijnbeleggingen 8,0506,6605,6955,5885,9925,9825,1894,6995,2234,7344,0255,1846,0355,6466,8686,2286,4805,4925,7705,9006,7135,0035,3315,5705,984.2144,722.8354,441.1315,556.7865,004.0784,415.4813,508.1143,372.3563,505.062,399.261,648.5192,469.2523,097.9942,820.9072,691.4362,080.7412,386.8411,721.3411,796.3331,706.2932,240.7762,160.1652,164.3271,299.2491,339.43807.744
Nettovorderingen 2,5712,8322,8402,9123,0013,1253,3723,1113,4373,6693,4303,1743,1093,5133,3903,1812,8413,3823,3163,5393,5034,4024,3314,3354,370.7124,620.7314,028.6223,584.1293,970.7813,897.6153,300.6522,481.7942,815.6752,593.5523,267.4292,989.2922,920.2082,371.8031,726.3581,396.4561,290.5541,488.5151,410.4751,301.0471,294.6911,236.3841,399.561,418.7121,378.4921,092.298
Voorraad 328296250196220260876956666695539471449479441316348382385297359612457516679.234829.617541.871410.541366.38452.429298.961167.938156.013171.014121.55488.47855.26439.99931.114122.48479.85824.15317.0393.0310.787.574.9782.8385.37312.203
Overige vlottende activa 6136487171,1521,0511,1898641,4171,1451,1309461,2277901,4647241,2111,4611,3281,0691,0159681,060818951696.682971.314843.261674.833468.563567.83529.102526.407442.092478.701675.505336.792261.16368.128502.496307.408276.873393.165269.337296.393224.506384.112199.862122.525-13.402111.094
Totaal vlottende activa 11,56210,4369,5029,84810,26410,55610,30110,18310,47110,2288,94010,05610,38311,10211,42310,93611,13010,58410,54010,75111,54311,07710,93711,37211,730.84211,144.4979,854.88510,226.2899,809.8029,333.3557,636.8296,548.4956,918.845,642.5275,713.0075,883.8146,334.6265,600.8374,951.4043,907.0894,034.1263,627.1743,493.1843,306.7643,760.7533,788.2313,768.7272,843.3242,709.8932,023.339
Niet-vlottende activa:
Materiële vaste activa, netto 3653813924103894184468108441,0731,1151,1611,1951,2721,3221,3191,3841,6401,6731,7361,7111,7421,7861,6881,684.4881,619.4121,613.8191,659.3871,666.131,203.9951,249.4571,275.2711,321.7151,359.0251,405.809220.432125.399119.049116.875110.069120.359121.275118.386123.387102.885116.016105.025100.74245.70138.184
Goodwill 1,5971191301411521631741841952062172282392502610009139459781,0111,0431,0761,109.0691,248.2641,283.9290.65900.9810.2110.41500.1090.1710.31100.1750.1530.21800.7740.1110.529000000
Immateriële activa 39465257641872022071965685976115535424834944774535335625445899831,078961.208692.691608.651576507.696793785694622.008555535562460.074532492398355.447368358417410.1840083.384120.254187.093
Goodwill en immateriële activa 1,6361651821982163503763913917748148397927927444944774531,4461,5071,5221,6002,0262,1542,070.2771,940.9551,892.58576.659507.696793.981785.211694.415622.008555.109535.171562.311460.074532.175492.153398.218355.447368.774358.111417.529410.184266.653130.54583.384120.254187.093
Langetermijnbeleggingen 2,3562,5072,5492,6112,4492,3252,3562,6772,4612,3882,0191,6792,8131,9593,1363,0922,5823,1253,1342,9682,0272,5352,0451,4371,060.3541,1481,1031,156962.322808793793560.119698-896.334-934.301-861.804-203.401-210.749660.079350.368307.969304.567392312.970008.1130
Belastingvorderingen 424753-2,611183-2,325-2,356-2,677292-2,388-2,019-1,679549-1,959-3,136-3,092479-3,125-3,134-2,968444-2,535-2,045-1,437116.456-1,148-1,103-1,156168.867-808-793-793130.699-6981,438.7611,549.88582.0141,009.8541,008.461491.43950.57498.521501.967-39223.02500019.470
Overige niet-vlottende activa 3303263433,1243522,8802,9313,2853013,5463,6033,056163,2243,1353,09283,1243,1322,967222,5332,0441,43740.4141,148.3681,103.5611,156.82826.014808.379793.198793.62433.616698.89684.925137.3451,516.47132.328126.457146.38593.713124.80762.353392.731.935340.008314.278317.123249.722232.92
Totaal niet-vlottende activa 4,7293,4263,5193,7323,5893,6483,7534,4864,2895,3935,5325,0565,3655,2885,2014,9054,9305,2176,2516,2105,7265,8755,8565,2794,971.9894,708.7354,609.963,392.8743,331.0292,806.3552,827.8662,763.312,668.1572,613.032,568.3321,535.6721,322.1531,590.0051,533.1971,806.1851,470.4571,421.3461,345.384933.616880.999722.677549.848501.249443.26458.197
Totaal activa 16,29113,86213,02113,58213,85514,20514,05514,67114,76215,62414,47415,11315,75116,39216,62715,84216,06315,80316,79416,96417,27316,95616,79516,65116,702.83415,853.23414,464.84713,619.16513,140.83312,139.71310,464.6979,311.8079,586.9998,255.5598,281.3427,419.4887,656.787,190.8426,484.6035,713.2765,504.5865,048.5214,838.5714,240.3814,641.7554,510.9094,318.5763,344.5733,153.1532,481.536
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1071788711095108239419446638518514533508444373454479341367285372401356465.66471.341338.782378.098405.371414.155235.291155.526192.431159.877142.201103.532104.62877.51560.61869.83455.33736.22539.89965.87868.06961.02231.404490.272669.111395.775
Kortlopende schulden 100000000000000000000000133133.36194.143905866328289241,0701,1661,2621,4081,5541,7000000000010001001000
Belastingschulden 255155243182143118608039733837015844782384216332123472285404175718.777382.677384.818154.0861,037.934571.282315.614119.371297.12924.542176.18367.149454.741292.9338.26463.52283.055182.763179.46327.469509.241342.975392.112259.428340.141185.965
Uitgestelde opbrengsten 25500000000000000000000003,3743,193.2463,045.0463,078.9142,567.0683,579.5143,278.5962,958.1252,131.0622,462.2281,626.4791,959.3251,346.8871,486.02700000000981.4430259.428347.9620
Overige kortlopende verplichtingen 2,3112,7612,8743,3343,2493,6233,3093,1613,2333,3592,5482,5922,2042,4462,5542,8082,5552,3092,8713,0432,9893,0513,250360-512.17-254.099-323.45197.621-857.291-475.312-244.519178.134-182.74980.148-109.53384.921-201.7521,600.2161,205.3031,065.267912.051830.261875.298599.346490.788-308.713705.808-658.422-972.612-284.353
Totaal kortlopende verplichtingen 3,0453,2723,0723,5573,6213,9823,9054,0594,2054,6743,6573,6583,6403,6203,8893,6363,8473,4833,8853,9004,0314,0804,4564,7544,464.5334,310.4464,207.8454,160.9715,202.8995,030.8764,423.8023,809.6194,127.473,312.9233,718.3773,260.0213,648.2722,048.1461,664.8031,268.4551,305.781,085.4741,134.559758.5711,136.1671,237.7491,160.728940.9781,153.713693.162
Langlopende verplichtingen:
Langetermijnschulden 2,52500000000000000000000004552.7461.08000000000000000000000000
Uitgestelde opbrengsten niet-vlottend -12300000000000000000000000484.7540000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 123000208000161000000000004000045.6910000000000000000000000000
Overige niet-vlottende verplichtingen 4485996806793236987757665145185225275305345384954954945317416927335355330.003483.825482.894481.967481.042389.968389.151388.336387.521386.709385.90.0010.0010.0020.0010.0020.0030.0010.0020.0020.0020.0020.0010.0010.0010
Totaal niet-vlottende verplichtingen 2,973599680679531698775766675518522527530534538495495494531741732733535578583.188544.905482.894481.967481.042389.968389.151388.336387.521386.709385.90.0010.0010.0020.0010.0020.0030.0010.0020.0020.0020.0020.0010.0010.0010
Totaal passiva 6,0183,8713,7524,2364,1524,6804,6804,8254,8805,1924,1794,1854,1704,1544,4274,1314,3423,9774,4164,6414,7634,8134,9915,3325,047.7214,855.3514,690.7394,642.9385,683.9415,420.8444,812.9534,197.9554,514.9913,699.6324,104.2773,260.0223,648.2732,048.1481,664.8041,268.4571,305.7831,085.4751,134.561758.5731,136.1691,237.7511,160.729940.9791,153.714693.162
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000
Gewone aandelen 838838838838838838838838838838838838838838838838837836836836836835835835835.631835.568832.245830.379535.996535.612535.234535.171535.045534.219534.067533.823533.442532.38531.64530.923530.797529.77526.26523.754523.724523.199523.154242.277240.523217.795
Ingehouden winsten 9,8189,4428,6718,7219,1619,0208,8669,1389,3159,8179,92210,50610,95511,05910,81910,33510,39110,52611,03710,98611,22310,85010,49110,00610,383.2059,727.9028,510.0877,755.5127,493.3426,752.2145,684.3355,146.4725,149.8524,816.5384,430.7794,413.6694,263.4723,984.6273,680.1643,326.543,094.8762,879.5632,649.5552,439.72,479.1382,252.962,137.7391,945.241,544.5921,378.984
Overige gereserveerde algehele resultaten 63172377180173469870189979484159937735022570656032736960688887878587899799991011011001081091081191038569522822600000
Overige totale aandeelhoudersvermogen -1,014-1,013-1,013-1,014-1,030-1,031-1,030-1,029-1,065-1,064-1,064-793-562116473473433432432432391390390391349.277349.413344.776301.336-669.446-667.957-666.825-668.791-713.889-894.83-895.781-897.026-896.407506.687504.995502.356504.13501.713500.195496.354496.724496.999496.954216.077214.324191.595
Totaal eigen vermogen van aandeelhouders 10,2739,9909,2679,3469,7039,5259,3759,8469,88210,43210,29510,92811,58112,23812,20011,71111,72111,82612,37812,32312,51012,14311,80411,31911,655.11310,997.8839,774.1088,976.2277,456.8926,718.8695,651.7445,113.8525,072.0084,555.9274,177.0654,159.4664,008.5075,142.6944,819.7994,444.8194,198.8033,963.0463,704.013,481.8083,505.5863,273.1583,157.8472,403.5941,999.4391,788.374
Totaal eigen vermogen 10,2739,9909,2679,3469,7039,5259,3759,8469,88210,43210,29510,92811,58112,23812,20011,71111,72111,82612,37812,32312,51012,14311,80411,31911,655.11310,997.8839,774.1088,976.2277,456.8926,718.8695,651.7445,113.8525,072.0084,555.9274,177.0654,159.4664,008.5075,142.6944,819.7994,444.8194,198.8033,963.0463,704.013,481.8083,505.5863,273.1583,157.8472,403.5941,999.4391,788.374
Totaal passiva en aandeelhoudersvermogen 16,29113,86113,01913,58213,85514,20514,05514,67114,76215,62414,47415,11315,75116,39216,62715,84216,06315,80316,79416,96417,27316,95616,79516,65116,702.83415,853.23414,464.84713,619.16513,140.83312,139.71310,464.6979,311.8079,586.9998,255.5598,281.3427,419.4887,656.787,190.8426,484.6035,713.2765,504.5865,048.5214,838.5714,240.3814,641.7554,510.9094,318.5763,344.5733,153.1532,481.536