Ateam Inc.
TSE:3662.T
627 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,050 | 6,660 | 5,695 | 5,588 | 5,992 | 5,982 | 5,189 | 4,699 | 5,223 | 4,734 | 4,025 | 5,184 | 6,035 | 5,646 | 6,868 | 6,228 | 6,480 | 5,492 | 5,770 | 5,900 | 6,713 | 5,003 | 5,331 | 5,570 | 5,984.214 | 4,722.835 | 4,441.131 | 5,556.786 | 5,004.078 | 4,415.481 | 3,508.114 | 3,372.356 | 3,505.06 | 2,399.26 | 1,648.519 | 2,469.252 | 3,097.994 | 2,617.124 | 1,991.785 | 1,904.379 | 2,217.39 | 1,552.32 | 1,633.477 | 1,480.323 | 1,944.256 | 2,058.365 | 2,164.327 | 1,299.249 | 1,339.43 | 807.744 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -665 | 0 | -1,361 | -1,278 | -819 | -1,414 | -1,425 | -1,315 | -795 | -1,265 | -1,121 | -1,070 | -686.317 | -756.426 | -725.294 | -778.294 | -584.087 | -637.595 | -632.081 | -632.081 | -453.19 | -611.071 | 985.441 | 1,030.785 | 1,055.01 | 203.783 | 699.651 | 176.362 | 169.451 | 169.021 | 162.856 | 225.97 | 296.52 | 101.8 | 0 | 0 | -7.563 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,050 | 6,660 | 5,695 | 5,588 | 5,992 | 5,982 | 5,189 | 4,699 | 5,223 | 4,734 | 4,025 | 5,184 | 6,035 | 5,646 | 6,868 | 6,228 | 6,480 | 5,492 | 5,770 | 5,900 | 6,713 | 5,003 | 5,331 | 5,570 | 5,984.214 | 4,722.835 | 4,441.131 | 5,556.786 | 5,004.078 | 4,415.481 | 3,508.114 | 3,372.356 | 3,505.06 | 2,399.26 | 1,648.519 | 2,469.252 | 3,097.994 | 2,820.907 | 2,691.436 | 2,080.741 | 2,386.841 | 1,721.341 | 1,796.333 | 1,706.293 | 2,240.776 | 2,160.165 | 2,164.327 | 1,299.249 | 1,339.43 | 807.744 |
Nettovorderingen
| 2,571 | 2,832 | 2,840 | 2,912 | 3,001 | 3,125 | 3,372 | 3,111 | 3,437 | 3,669 | 3,430 | 3,174 | 3,109 | 3,513 | 3,390 | 3,181 | 2,841 | 3,382 | 3,316 | 3,539 | 3,503 | 4,402 | 4,331 | 4,335 | 4,370.712 | 4,620.731 | 4,028.622 | 3,584.129 | 3,970.781 | 3,897.615 | 3,300.652 | 2,481.794 | 2,815.675 | 2,593.552 | 3,267.429 | 2,989.292 | 2,920.208 | 2,371.803 | 1,726.358 | 1,396.456 | 1,290.554 | 1,488.515 | 1,410.475 | 1,301.047 | 1,294.691 | 1,236.384 | 1,399.56 | 1,418.712 | 1,378.492 | 1,092.298 |
Voorraad
| 328 | 296 | 250 | 196 | 220 | 260 | 876 | 956 | 666 | 695 | 539 | 471 | 449 | 479 | 441 | 316 | 348 | 382 | 385 | 297 | 359 | 612 | 457 | 516 | 679.234 | 829.617 | 541.871 | 410.541 | 366.38 | 452.429 | 298.961 | 167.938 | 156.013 | 171.014 | 121.554 | 88.478 | 55.264 | 39.999 | 31.114 | 122.484 | 79.858 | 24.153 | 17.039 | 3.031 | 0.78 | 7.57 | 4.978 | 2.838 | 5.373 | 12.203 |
Overige vlottende activa
| 613 | 648 | 717 | 1,152 | 1,051 | 1,189 | 864 | 1,417 | 1,145 | 1,130 | 946 | 1,227 | 790 | 1,464 | 724 | 1,211 | 1,461 | 1,328 | 1,069 | 1,015 | 968 | 1,060 | 818 | 951 | 696.682 | 971.314 | 843.261 | 674.833 | 468.563 | 567.83 | 529.102 | 526.407 | 442.092 | 478.701 | 675.505 | 336.792 | 261.16 | 368.128 | 502.496 | 307.408 | 276.873 | 393.165 | 269.337 | 296.393 | 224.506 | 384.112 | 199.862 | 122.525 | -13.402 | 111.094 |
Totaal vlottende activa
| 11,562 | 10,436 | 9,502 | 9,848 | 10,264 | 10,556 | 10,301 | 10,183 | 10,471 | 10,228 | 8,940 | 10,056 | 10,383 | 11,102 | 11,423 | 10,936 | 11,130 | 10,584 | 10,540 | 10,751 | 11,543 | 11,077 | 10,937 | 11,372 | 11,730.842 | 11,144.497 | 9,854.885 | 10,226.289 | 9,809.802 | 9,333.355 | 7,636.829 | 6,548.495 | 6,918.84 | 5,642.527 | 5,713.007 | 5,883.814 | 6,334.626 | 5,600.837 | 4,951.404 | 3,907.089 | 4,034.126 | 3,627.174 | 3,493.184 | 3,306.764 | 3,760.753 | 3,788.231 | 3,768.727 | 2,843.324 | 2,709.893 | 2,023.339 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 365 | 381 | 392 | 410 | 389 | 418 | 446 | 810 | 844 | 1,073 | 1,115 | 1,161 | 1,195 | 1,272 | 1,322 | 1,319 | 1,384 | 1,640 | 1,673 | 1,736 | 1,711 | 1,742 | 1,786 | 1,688 | 1,684.488 | 1,619.412 | 1,613.819 | 1,659.387 | 1,666.13 | 1,203.995 | 1,249.457 | 1,275.271 | 1,321.715 | 1,359.025 | 1,405.809 | 220.432 | 125.399 | 119.049 | 116.875 | 110.069 | 120.359 | 121.275 | 118.386 | 123.387 | 102.885 | 116.016 | 105.025 | 100.742 | 45.701 | 38.184 |
Goodwill
| 1,597 | 119 | 130 | 141 | 152 | 163 | 174 | 184 | 195 | 206 | 217 | 228 | 239 | 250 | 261 | 0 | 0 | 0 | 913 | 945 | 978 | 1,011 | 1,043 | 1,076 | 1,109.069 | 1,248.264 | 1,283.929 | 0.659 | 0 | 0.981 | 0.211 | 0.415 | 0 | 0.109 | 0.171 | 0.311 | 0 | 0.175 | 0.153 | 0.218 | 0 | 0.774 | 0.111 | 0.529 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 39 | 46 | 52 | 57 | 64 | 187 | 202 | 207 | 196 | 568 | 597 | 611 | 553 | 542 | 483 | 494 | 477 | 453 | 533 | 562 | 544 | 589 | 983 | 1,078 | 961.208 | 692.691 | 608.651 | 576 | 507.696 | 793 | 785 | 694 | 622.008 | 555 | 535 | 562 | 460.074 | 532 | 492 | 398 | 355.447 | 368 | 358 | 417 | 410.184 | 0 | 0 | 83.384 | 120.254 | 187.093 |
Goodwill en immateriële activa
| 1,636 | 165 | 182 | 198 | 216 | 350 | 376 | 391 | 391 | 774 | 814 | 839 | 792 | 792 | 744 | 494 | 477 | 453 | 1,446 | 1,507 | 1,522 | 1,600 | 2,026 | 2,154 | 2,070.277 | 1,940.955 | 1,892.58 | 576.659 | 507.696 | 793.981 | 785.211 | 694.415 | 622.008 | 555.109 | 535.171 | 562.311 | 460.074 | 532.175 | 492.153 | 398.218 | 355.447 | 368.774 | 358.111 | 417.529 | 410.184 | 266.653 | 130.545 | 83.384 | 120.254 | 187.093 |
Langetermijnbeleggingen
| 2,356 | 2,507 | 2,549 | 2,611 | 2,449 | 2,325 | 2,356 | 2,677 | 2,461 | 2,388 | 2,019 | 1,679 | 2,813 | 1,959 | 3,136 | 3,092 | 2,582 | 3,125 | 3,134 | 2,968 | 2,027 | 2,535 | 2,045 | 1,437 | 1,060.354 | 1,148 | 1,103 | 1,156 | 962.322 | 808 | 793 | 793 | 560.119 | 698 | -896.334 | -934.301 | -861.804 | -203.401 | -210.749 | 660.079 | 350.368 | 307.969 | 304.567 | 392 | 312.97 | 0 | 0 | 0 | 8.113 | 0 |
Belastingvorderingen
| 42 | 47 | 53 | -2,611 | 183 | -2,325 | -2,356 | -2,677 | 292 | -2,388 | -2,019 | -1,679 | 549 | -1,959 | -3,136 | -3,092 | 479 | -3,125 | -3,134 | -2,968 | 444 | -2,535 | -2,045 | -1,437 | 116.456 | -1,148 | -1,103 | -1,156 | 168.867 | -808 | -793 | -793 | 130.699 | -698 | 1,438.761 | 1,549.885 | 82.014 | 1,009.854 | 1,008.461 | 491.439 | 50.57 | 498.521 | 501.967 | -392 | 23.025 | 0 | 0 | 0 | 19.47 | 0 |
Overige niet-vlottende activa
| 330 | 326 | 343 | 3,124 | 352 | 2,880 | 2,931 | 3,285 | 301 | 3,546 | 3,603 | 3,056 | 16 | 3,224 | 3,135 | 3,092 | 8 | 3,124 | 3,132 | 2,967 | 22 | 2,533 | 2,044 | 1,437 | 40.414 | 1,148.368 | 1,103.561 | 1,156.828 | 26.014 | 808.379 | 793.198 | 793.624 | 33.616 | 698.896 | 84.925 | 137.345 | 1,516.47 | 132.328 | 126.457 | 146.38 | 593.713 | 124.807 | 62.353 | 392.7 | 31.935 | 340.008 | 314.278 | 317.123 | 249.722 | 232.92 |
Totaal niet-vlottende activa
| 4,729 | 3,426 | 3,519 | 3,732 | 3,589 | 3,648 | 3,753 | 4,486 | 4,289 | 5,393 | 5,532 | 5,056 | 5,365 | 5,288 | 5,201 | 4,905 | 4,930 | 5,217 | 6,251 | 6,210 | 5,726 | 5,875 | 5,856 | 5,279 | 4,971.989 | 4,708.735 | 4,609.96 | 3,392.874 | 3,331.029 | 2,806.355 | 2,827.866 | 2,763.31 | 2,668.157 | 2,613.03 | 2,568.332 | 1,535.672 | 1,322.153 | 1,590.005 | 1,533.197 | 1,806.185 | 1,470.457 | 1,421.346 | 1,345.384 | 933.616 | 880.999 | 722.677 | 549.848 | 501.249 | 443.26 | 458.197 |
Totaal activa
| 16,291 | 13,862 | 13,021 | 13,582 | 13,855 | 14,205 | 14,055 | 14,671 | 14,762 | 15,624 | 14,474 | 15,113 | 15,751 | 16,392 | 16,627 | 15,842 | 16,063 | 15,803 | 16,794 | 16,964 | 17,273 | 16,956 | 16,795 | 16,651 | 16,702.834 | 15,853.234 | 14,464.847 | 13,619.165 | 13,140.833 | 12,139.713 | 10,464.697 | 9,311.807 | 9,586.999 | 8,255.559 | 8,281.342 | 7,419.488 | 7,656.78 | 7,190.842 | 6,484.603 | 5,713.276 | 5,504.586 | 5,048.521 | 4,838.571 | 4,240.381 | 4,641.755 | 4,510.909 | 4,318.576 | 3,344.573 | 3,153.153 | 2,481.536 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 107 | 178 | 87 | 110 | 95 | 108 | 239 | 419 | 446 | 638 | 518 | 514 | 533 | 508 | 444 | 373 | 454 | 479 | 341 | 367 | 285 | 372 | 401 | 356 | 465.66 | 471.341 | 338.782 | 378.098 | 405.371 | 414.155 | 235.291 | 155.526 | 192.431 | 159.877 | 142.201 | 103.532 | 104.628 | 77.515 | 60.618 | 69.834 | 55.337 | 36.225 | 39.899 | 65.878 | 68.069 | 61.022 | 31.404 | 490.272 | 669.111 | 395.775 |
Kortlopende schulden
| 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 133.36 | 194.14 | 390 | 586 | 632 | 828 | 924 | 1,070 | 1,166 | 1,262 | 1,408 | 1,554 | 1,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 100 | 100 | 0 |
Belastingschulden
| 255 | 155 | 24 | 3 | 182 | 143 | 118 | 60 | 80 | 39 | 73 | 38 | 370 | 158 | 447 | 82 | 384 | 216 | 332 | 123 | 472 | 285 | 404 | 175 | 718.777 | 382.677 | 384.818 | 154.086 | 1,037.934 | 571.282 | 315.614 | 119.371 | 297.129 | 24.542 | 176.183 | 67.149 | 454.741 | 292.9 | 338.264 | 63.52 | 283.055 | 182.763 | 179.463 | 27.469 | 509.241 | 342.975 | 392.112 | 259.428 | 340.141 | 185.965 |
Uitgestelde opbrengsten
| 255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,374 | 3,193.246 | 3,045.046 | 3,078.914 | 2,567.068 | 3,579.514 | 3,278.596 | 2,958.125 | 2,131.062 | 2,462.228 | 1,626.479 | 1,959.325 | 1,346.887 | 1,486.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 981.443 | 0 | 259.428 | 347.962 | 0 |
Overige kortlopende verplichtingen
| 2,311 | 2,761 | 2,874 | 3,334 | 3,249 | 3,623 | 3,309 | 3,161 | 3,233 | 3,359 | 2,548 | 2,592 | 2,204 | 2,446 | 2,554 | 2,808 | 2,555 | 2,309 | 2,871 | 3,043 | 2,989 | 3,051 | 3,250 | 360 | -512.17 | -254.099 | -323.451 | 97.621 | -857.291 | -475.312 | -244.519 | 178.134 | -182.749 | 80.148 | -109.533 | 84.921 | -201.752 | 1,600.216 | 1,205.303 | 1,065.267 | 912.051 | 830.261 | 875.298 | 599.346 | 490.788 | -308.713 | 705.808 | -658.422 | -972.612 | -284.353 |
Totaal kortlopende verplichtingen
| 3,045 | 3,272 | 3,072 | 3,557 | 3,621 | 3,982 | 3,905 | 4,059 | 4,205 | 4,674 | 3,657 | 3,658 | 3,640 | 3,620 | 3,889 | 3,636 | 3,847 | 3,483 | 3,885 | 3,900 | 4,031 | 4,080 | 4,456 | 4,754 | 4,464.533 | 4,310.446 | 4,207.845 | 4,160.971 | 5,202.899 | 5,030.876 | 4,423.802 | 3,809.619 | 4,127.47 | 3,312.923 | 3,718.377 | 3,260.021 | 3,648.272 | 2,048.146 | 1,664.803 | 1,268.455 | 1,305.78 | 1,085.474 | 1,134.559 | 758.571 | 1,136.167 | 1,237.749 | 1,160.728 | 940.978 | 1,153.713 | 693.162 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 52.74 | 61.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 484.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 123 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 45.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 448 | 599 | 680 | 679 | 323 | 698 | 775 | 766 | 514 | 518 | 522 | 527 | 530 | 534 | 538 | 495 | 495 | 494 | 531 | 741 | 692 | 733 | 535 | 533 | 0.003 | 483.825 | 482.894 | 481.967 | 481.042 | 389.968 | 389.151 | 388.336 | 387.521 | 386.709 | 385.9 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | 0.003 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 2,973 | 599 | 680 | 679 | 531 | 698 | 775 | 766 | 675 | 518 | 522 | 527 | 530 | 534 | 538 | 495 | 495 | 494 | 531 | 741 | 732 | 733 | 535 | 578 | 583.188 | 544.905 | 482.894 | 481.967 | 481.042 | 389.968 | 389.151 | 388.336 | 387.521 | 386.709 | 385.9 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | 0.003 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0 |
Totaal passiva
| 6,018 | 3,871 | 3,752 | 4,236 | 4,152 | 4,680 | 4,680 | 4,825 | 4,880 | 5,192 | 4,179 | 4,185 | 4,170 | 4,154 | 4,427 | 4,131 | 4,342 | 3,977 | 4,416 | 4,641 | 4,763 | 4,813 | 4,991 | 5,332 | 5,047.721 | 4,855.351 | 4,690.739 | 4,642.938 | 5,683.941 | 5,420.844 | 4,812.953 | 4,197.955 | 4,514.991 | 3,699.632 | 4,104.277 | 3,260.022 | 3,648.273 | 2,048.148 | 1,664.804 | 1,268.457 | 1,305.783 | 1,085.475 | 1,134.561 | 758.573 | 1,136.169 | 1,237.751 | 1,160.729 | 940.979 | 1,153.714 | 693.162 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 838 | 838 | 838 | 838 | 838 | 838 | 838 | 838 | 838 | 838 | 838 | 838 | 838 | 838 | 838 | 838 | 837 | 836 | 836 | 836 | 836 | 835 | 835 | 835 | 835.631 | 835.568 | 832.245 | 830.379 | 535.996 | 535.612 | 535.234 | 535.171 | 535.045 | 534.219 | 534.067 | 533.823 | 533.442 | 532.38 | 531.64 | 530.923 | 530.797 | 529.77 | 526.26 | 523.754 | 523.724 | 523.199 | 523.154 | 242.277 | 240.523 | 217.795 |
Ingehouden winsten
| 9,818 | 9,442 | 8,671 | 8,721 | 9,161 | 9,020 | 8,866 | 9,138 | 9,315 | 9,817 | 9,922 | 10,506 | 10,955 | 11,059 | 10,819 | 10,335 | 10,391 | 10,526 | 11,037 | 10,986 | 11,223 | 10,850 | 10,491 | 10,006 | 10,383.205 | 9,727.902 | 8,510.087 | 7,755.512 | 7,493.342 | 6,752.214 | 5,684.335 | 5,146.472 | 5,149.852 | 4,816.538 | 4,430.779 | 4,413.669 | 4,263.472 | 3,984.627 | 3,680.164 | 3,326.54 | 3,094.876 | 2,879.563 | 2,649.555 | 2,439.7 | 2,479.138 | 2,252.96 | 2,137.739 | 1,945.24 | 1,544.592 | 1,378.984 |
Overige gereserveerde algehele resultaten
| 631 | 723 | 771 | 801 | 734 | 698 | 701 | 899 | 794 | 841 | 599 | 377 | 350 | 225 | 70 | 65 | 60 | 32 | 73 | 69 | 60 | 68 | 88 | 87 | 87 | 85 | 87 | 89 | 97 | 99 | 99 | 101 | 101 | 100 | 108 | 109 | 108 | 119 | 103 | 85 | 69 | 52 | 28 | 22 | 6 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,014 | -1,013 | -1,013 | -1,014 | -1,030 | -1,031 | -1,030 | -1,029 | -1,065 | -1,064 | -1,064 | -793 | -562 | 116 | 473 | 473 | 433 | 432 | 432 | 432 | 391 | 390 | 390 | 391 | 349.277 | 349.413 | 344.776 | 301.336 | -669.446 | -667.957 | -666.825 | -668.791 | -713.889 | -894.83 | -895.781 | -897.026 | -896.407 | 506.687 | 504.995 | 502.356 | 504.13 | 501.713 | 500.195 | 496.354 | 496.724 | 496.999 | 496.954 | 216.077 | 214.324 | 191.595 |
Totaal eigen vermogen van aandeelhouders
| 10,273 | 9,990 | 9,267 | 9,346 | 9,703 | 9,525 | 9,375 | 9,846 | 9,882 | 10,432 | 10,295 | 10,928 | 11,581 | 12,238 | 12,200 | 11,711 | 11,721 | 11,826 | 12,378 | 12,323 | 12,510 | 12,143 | 11,804 | 11,319 | 11,655.113 | 10,997.883 | 9,774.108 | 8,976.227 | 7,456.892 | 6,718.869 | 5,651.744 | 5,113.852 | 5,072.008 | 4,555.927 | 4,177.065 | 4,159.466 | 4,008.507 | 5,142.694 | 4,819.799 | 4,444.819 | 4,198.803 | 3,963.046 | 3,704.01 | 3,481.808 | 3,505.586 | 3,273.158 | 3,157.847 | 2,403.594 | 1,999.439 | 1,788.374 |
Totaal eigen vermogen
| 10,273 | 9,990 | 9,267 | 9,346 | 9,703 | 9,525 | 9,375 | 9,846 | 9,882 | 10,432 | 10,295 | 10,928 | 11,581 | 12,238 | 12,200 | 11,711 | 11,721 | 11,826 | 12,378 | 12,323 | 12,510 | 12,143 | 11,804 | 11,319 | 11,655.113 | 10,997.883 | 9,774.108 | 8,976.227 | 7,456.892 | 6,718.869 | 5,651.744 | 5,113.852 | 5,072.008 | 4,555.927 | 4,177.065 | 4,159.466 | 4,008.507 | 5,142.694 | 4,819.799 | 4,444.819 | 4,198.803 | 3,963.046 | 3,704.01 | 3,481.808 | 3,505.586 | 3,273.158 | 3,157.847 | 2,403.594 | 1,999.439 | 1,788.374 |
Totaal passiva en aandeelhoudersvermogen
| 16,291 | 13,861 | 13,019 | 13,582 | 13,855 | 14,205 | 14,055 | 14,671 | 14,762 | 15,624 | 14,474 | 15,113 | 15,751 | 16,392 | 16,627 | 15,842 | 16,063 | 15,803 | 16,794 | 16,964 | 17,273 | 16,956 | 16,795 | 16,651 | 16,702.834 | 15,853.234 | 14,464.847 | 13,619.165 | 13,140.833 | 12,139.713 | 10,464.697 | 9,311.807 | 9,586.999 | 8,255.559 | 8,281.342 | 7,419.488 | 7,656.78 | 7,190.842 | 6,484.603 | 5,713.276 | 5,504.586 | 5,048.521 | 4,838.571 | 4,240.381 | 4,641.755 | 4,510.909 | 4,318.576 | 3,344.573 | 3,153.153 | 2,481.536 |