m-up holdings, Inc.

TSE:3661.T

1316 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Omzet 5,8375,0474,6624,4724,3934,0764,0963,9033,8613,555.273,704.2483,237.143,077.6363,139.5853,283.82,964.1292,937.9982,951.9992,799.3122,762.5922,547.9482,387.1722,505.132963.1661,063.535892.929997.556920.979872.303990.0171,082.185809.201830.377941.6461,020.279890.973883.413947.6221,003.825890.494870.352828.463856.01896.114956.5831,040.2971,246.6361,203.612787.475
Kosten van de omzet 4,0843,5113,1453,0152,8482,8852,7982,6232,5962,562.2362,410.0132,173.1582,080.1332,271.9252,237.2112,067.6312,051.932,205.2932,023.7372,033.6411,871.0051,760.4831,773.537671.549753.14627.601689.165639.046570.928640.347753.493532.724514.955616.751713.587543.195507.176603.169573.919559.019535.567546.183527.234568.187682.14747.209881.342860.129491.201
Brutowinst 1,7531,5361,5171,4571,5451,1911,2981,2801,265993.0341,294.2351,063.982997.503867.661,046.589896.498886.068746.706775.575728.951676.943626.689731.595291.617310.395265.328308.391281.933301.375349.67328.692276.477315.422324.895306.692347.778376.237344.453429.906331.475334.785282.28328.776327.927274.443293.088365.294343.483296.274
Brutowinstmarge 0.30.3040.3250.3260.3520.2920.3170.3280.3280.2790.3490.3290.3240.2760.3190.3020.3020.2530.2770.2640.2660.2630.2920.3030.2920.2970.3090.3060.3450.3530.3040.3420.380.3450.3010.390.4260.3630.4280.3720.3850.3410.3840.3660.2870.2820.2930.2850.376
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 0321000318000311000298000261000182000113000122000-312000-329000000078000
Verkoop- en marketingkosten 01,3060001,2440001,1060008350009060005890003320003870005770005410000000340000
Verkoop-, algemene en administratieve kosten 882884800782762829773698659693691652633.85672.34168863159760053351655057352820724621922218923521722320020226525323923121223920218400001591851770
Overige kosten 011853752313.0110.753.4713.80914.24913.9496.6733.22210.9043.1082.7371.295-10.06317.111.3991.37816.8942.0762.2642.7064.3952.4511.3643.589-31.6952.8891.210.72745.0343.0381.9630.4350.392-34.557-8.208-5.440.0742.340.3260.144
Bedrijfskosten 882884800782762829773698659693.053690.621651.651633.85672.341688.179631.17597.374597.623534.555515.939550.38573.194529.394207.099247.202200.932221.833189.565235.626217.319223.004200.374203.559233.467254.591239.155231.361257.327241.288203.131184.074194.712177.83192.602180.979178.952185.208177.653155.109
Bedrijfsresultaat 871652717674783361526582605299.981603.614412.331363.652195.319358.409265.329288.693149.083241.02213.012126.56253.495202.284.51863.19364.39686.55892.36865.748132.35105.68976.102111.86391.42752.102108.623144.87587.126188.619128.342150.71187.568150.946135.32593.463114.136180.086165.829141.165
Bedrijfsresultaat ratio 0.1490.1290.1540.1510.1780.0890.1280.1490.1570.0840.1630.1270.1180.0620.1090.090.0980.0510.0860.0770.050.0220.0810.0880.0590.0720.0870.10.0750.1340.0980.0940.1350.0970.0510.1220.1640.0920.1880.1440.1730.1060.1760.1510.0980.110.1440.1380.179
Totaal overige inkomsten en kosten netto 11-5310123-223101-39981-18.183-31.65614.6447.96821.382184.4764.0748.877-0.866-23.43714.229-2,604.323-1.919-64.81329.8852.33718.94618.79418.8381.0053.202-94.95231.37641.25710.01145.533.0392.0140.435-6.465-37.815-13.89543.3668.6342.1162.9580.225
Inkomen voor belasting 882599727686786339529592608259.952613.875492.65345.47163.662373.054273.296310.076333.56245.093221.89125.69630.057216.43-2,519.80561.274-0.417116.44394.70584.695151.145124.52677.108115.065-3.52483.477149.88154.887132.656191.657130.358151.14681.103113.131121.43136.83122.77182.202168.788141.39
Inkomen voor belasting ratio 0.1510.1190.1560.1530.1790.0830.1290.1520.1570.0730.1660.1520.1120.0520.1140.0920.1060.1130.0880.080.0490.0130.086-2.6160.058-00.1170.1030.0970.1530.1150.0950.139-0.0040.0820.1680.1750.140.1910.1460.1740.0980.1320.1360.1430.1180.1460.140.18
Belastingkosten 329217265264288128197220232130.152238.642144.998119.26375.246152.798125.806156.134291.133133.318103.39176.153-103.59194.12347.85915.18471.6947.85842.67131.41238.70545.06739.09336.90517.85537.81353.81351.27252.22667.84565.7363.64628.63361.67646.25349.29742.72367.40379.18551.365
Nettowinst 477313373365430178276322317131.929328.041319.105197.31770.64205.467162.633194.399138.444142.902142.39946.616129.906125.165-2,568.62843.791-76.34967.58451.26554.494110.02780.69440.04779.449-19.56946.04896.068103.61490.353115.666.05687.552.4751.45575.17787.53380.047114.79889.60490.024
Nettowinstmarge 0.0820.0620.080.0820.0980.0440.0670.0830.0820.0370.0890.0990.0640.0220.0630.0550.0660.0470.0510.0520.0180.0540.05-2.6670.041-0.0860.0680.0560.0620.1110.0750.0490.096-0.0210.0450.1080.1170.0950.1150.0740.1010.0630.060.0840.0920.0770.0920.0740.114
WPA (Winst Per Aandeel) 13.278.710.3410.1111.894.927.638.918.773.659.078.845.461.965.694.465.333.83.923.931.293.593.45-85.841.46-2.552.261.721.833.692.71.342.67-0.661.553.223.483.033.882.373.141.881.852.793.252.974.263.443.46
Verwaterde WPA 13.128.5610.341011.784.927.448.898.743.628.988.775.461.965.694.465.333.83.923.931.283.593.45-85.841.46-2.552.261.721.823.692.71.342.66-0.661.553.223.473.033.882.372.971.881.852.792.972.974.263.443.31
EBITDA 985785846674783391525582606354.953595.072335.898385.606243.424357.004263.428270.285-24.812240.678206.937127.73766.897204.2772,708.8967.808144.06958.73492.36849.505115.30599.9176.103112.17155.3823.61668.577135.592132.656191.657130.815150.71194.511156.726142.86446.105107.77180.086165.83141.165
EBITDA ratio 0.1690.1560.1810.1510.1780.0960.1280.1490.1570.10.1610.1040.1250.0780.1090.0890.092-0.0080.0860.0750.050.0280.0822.8120.0640.1610.0590.10.0570.1160.0920.0940.1350.1650.0230.0770.1530.140.1910.1470.1730.1140.1830.1590.0480.1040.1440.1380.179