m-up holdings, Inc.

TSE:3661.T

2168 (JPY) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Omzet 6,7916,7256,4295,8375,0474,6624,4724,3934,0764,0963,9033,8613,555.273,704.2483,237.143,077.6363,139.5853,283.82,964.1292,937.9982,951.9992,799.3122,762.5922,547.9482,387.1722,505.132963.1661,063.535892.929997.556920.979872.303990.0171,082.185809.201830.377941.6461,020.279890.973883.413947.6221,003.825890.494870.352828.463856.01896.114956.5831,040.2971,246.6361,203.612787.475
Kosten van de omzet 4,9954,5244,3594,0843,5113,1453,0152,8482,8852,7982,6232,5962,562.2362,410.0132,173.1582,080.1332,271.9252,237.2112,067.6312,051.932,205.2932,023.7372,033.6411,871.0051,760.4831,773.537671.549753.14627.601689.165639.046570.928640.347753.493532.724514.955616.751713.587543.195507.176603.169573.919559.019535.567546.183527.234568.187682.14747.209881.342860.129491.201
Brutowinst 1,7962,2012,0701,7531,5361,5171,4571,5451,1911,2981,2801,265993.0341,294.2351,063.982997.503867.661,046.589896.498886.068746.706775.575728.951676.943626.689731.595291.617310.395265.328308.391281.933301.375349.67328.692276.477315.422324.895306.692347.778376.237344.453429.906331.475334.785282.28328.776327.927274.443293.088365.294343.483296.274
Brutowinstmarge 0.2640.3270.3220.30.3040.3250.3260.3520.2920.3170.3280.3280.2790.3490.3290.3240.2760.3190.3020.3020.2530.2770.2640.2660.2630.2920.3030.2920.2970.3090.3060.3450.3530.3040.3420.380.3450.3010.390.4260.3630.4280.3720.3850.3410.3840.3660.2870.2820.2930.2850.376
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 0000321000318000311000298000261000182000113000122000-312000-329000000078000
Verkoop- en marketingkosten 00001,3060001,2440001,1060008350009060005890003320003870005770005410000000340000
Verkoop-, algemene en administratieve kosten 987899979882884800782762829773698659693691652633.85672.34168863159760053351655057352820724621922218923521722320020226525323923121223920218400001591851770
Overige kosten 02410853752300.753.4713.8090003.22203.1082.7371.295001.3991.37816.89402.2642.706001.3643.589-31.6952.8891.210.72745.0343.0381.9630.4350.392-34.557-8.208-5.440.07400.3260.144
Bedrijfskosten 987901983882884800782762829773698659693.053690.621651.651633.85672.341688.179631.17597.374597.623534.555515.939550.38573.194529.394207.099247.202200.932221.833189.565235.626217.319223.004200.374203.559233.467254.591239.155231.361257.327241.288203.131184.074194.712177.83192.602180.979178.952185.208177.653155.109
Bedrijfsresultaat 8091,3001,087871652717674783361526582605299.981603.614412.331363.652195.319358.409265.329288.693149.083241.02213.012126.56253.495202.284.51863.19364.39686.55892.36865.748132.35105.68976.102111.86391.42752.102108.623144.87587.126188.619128.342150.71187.568150.946135.32593.463114.136180.086165.829141.165
Bedrijfsresultaat ratio 0.1190.1930.1690.1490.1290.1540.1510.1780.0890.1280.1490.1570.0840.1630.1270.1180.0620.1090.090.0980.0510.0860.0770.050.0220.0810.0880.0590.0720.0870.10.0750.1340.0980.0940.1350.0970.0510.1220.1640.0920.1880.1440.1730.1060.1760.1510.0980.110.1440.1380.179
Totaal overige inkomsten en kosten netto -63923-22411-5310123-223103-40.02910.26180.319-17.53-31.65714.6457.96721.383184.4774.0738.878-0.397-23.43814.23-2,604.323-1.919-64.81329.8851.8218.94718.79518.8371.0063.202-94.95131.37541.25710.01145.530.6572.0160.435-6.465-37.815-13.89543.3678.6342.1162.7880.225
Inkomen voor belasting 1701,323863882599727686786339529592608259.952613.875492.65345.47163.662373.054273.296310.076333.56245.093221.89125.69630.057216.43-2,519.80561.274-0.417116.44394.70584.695151.145124.52677.108115.065-3.52483.477149.88154.887132.656191.657130.358151.14681.103113.131121.43136.83122.77182.202168.788141.39
Inkomen voor belasting ratio 0.0250.1970.1340.1510.1190.1560.1530.1790.0830.1290.1520.1570.0730.1660.1520.1120.0520.1140.0920.1060.1130.0880.080.0490.0130.086-2.6160.058-00.1170.1030.0970.1530.1150.0950.139-0.0040.0820.1680.1750.140.1910.1460.1740.0980.1320.1360.1430.1180.1460.140.18
Belastingkosten 102461402329217265264288128197220232130.152238.642144.998119.26375.246152.798125.806156.134291.133133.318103.39176.153-103.59194.12347.85915.18471.6947.85842.67131.41238.70545.06739.09336.90517.85537.81353.81351.27252.22667.84565.7363.64628.63361.67646.25349.29742.72367.40379.18551.365
Nettowinst 12819358477313373365430178276322317131.929328.041319.105197.31770.64205.467162.633194.399138.444142.902142.39946.616129.906125.165-2,568.62843.791-76.34967.58451.26554.494110.02780.69440.04779.449-19.56946.04896.068103.61490.353115.666.05687.552.4751.45575.17787.53380.047114.79889.60490.024
Nettowinstmarge 0.0020.1220.0560.0820.0620.080.0820.0980.0440.0670.0830.0820.0370.0890.0990.0640.0220.0630.0550.0660.0470.0510.0520.0180.0540.05-2.6670.041-0.0860.0680.0560.0620.1110.0750.0490.096-0.0210.0450.1080.1170.0950.1150.0740.1010.0630.060.0840.0920.0770.0920.0740.114
WPA (Winst Per Aandeel) 0.3122.519.6813.278.710.3410.1111.894.927.638.918.773.659.078.845.461.965.694.465.333.83.923.931.293.593.45-85.841.46-2.552.261.721.833.692.71.342.67-0.661.553.223.483.033.882.373.141.881.852.793.252.974.263.443.46
Verwaterde WPA 0.322.1810.0213.128.5610.341011.784.927.448.898.743.628.988.775.461.965.694.465.333.83.923.931.283.593.45-85.841.46-2.552.261.721.823.692.71.342.66-0.661.553.223.473.033.882.372.971.881.852.792.972.974.263.443.31
EBITDA 6541,430.51,206997733717674906.5361618.5687.5699.5370.317707.046578.174454.5276.038448.317353395.851415.425283299.73116866.897217.584.51863.19364.39686.558106.565.749132.35111676.103111.86391.42852.10168.577135.592132.656191.657130.815-187.568150.946135.32546.105107.772165.83141.165
EBITDA ratio 0.0960.2130.1880.1710.1450.1540.1510.2060.0890.1510.1760.1810.1040.1910.1790.1480.0880.1370.1190.1350.1410.1010.1080.0660.0280.0870.0880.0590.0720.0870.1160.0750.1340.1070.0940.1350.0970.0510.0770.1530.140.1910.147-0.0010.1060.1760.1510.0480.1040.0020.1380.179