istyle Inc.
TSE:3660.T
427 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,762 | 5,486 | 5,719 | 6,080 | 6,723 | 6,549 | 6,140 | 10,438 | 5,828 | 6,559 | 6,643 | 6,347 | 7,205 | 5,178 | 5,441 | 5,714 | 6,647 | 3,956 | 5,996 | 3,134 | 3,303 | 3,796 | 5,312 | 4,976 | 6,183 | 6,270 | 5,148 | 5,053 | 6,169 | 5,276 | 4,626 | 4,676 | 3,321 | 3,668 | 3,054.916 | 2,859.469 | 2,565.854 | 2,682.466 | 2,471.167 | 2,080.97 | 1,950.54 | 1,905.465 | 2,237.963 | 2,571.071 | 2,707.881 | 2,421.321 | 2,548.505 | 1,355.423 | 1,653.49 | 1,561.581 |
Kortetermijnbeleggingen
| 1,070 | 1,019 | 974 | 1,021 | 998 | 1,039 | 1,028 | 1,068 | 1,034 | 963 | 918 | 896 | 893 | 895 | 857 | 911 | 914 | 1,130 | 1,156 | 1,366 | 1,367 | 1,446 | 1,469 | 1,530 | 999 | 1,116 | 1,192 | 1,118 | 1,629 | 1,475 | 1,175 | 1,127 | 744 | 639 | 420.039 | 370.534 | 361.759 | 279.553 | 269.641 | -308.801 | 0 | -310.728 | -309.245 | 0.604 | -354.345 | 0.532 | 0.946 | 0.686 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,832 | 6,505 | 6,693 | 7,101 | 7,721 | 7,588 | 7,168 | 11,506 | 6,862 | 7,522 | 7,561 | 7,243 | 8,098 | 6,073 | 6,298 | 6,625 | 7,561 | 5,086 | 7,152 | 4,500 | 4,670 | 5,242 | 6,781 | 6,506 | 7,182 | 7,386 | 6,340 | 6,171 | 7,798 | 6,751 | 5,801 | 5,803 | 4,065 | 4,307 | 3,474.955 | 3,230.003 | 2,927.613 | 2,962.019 | 2,740.808 | 2,080.97 | 1,950.54 | 1,905.465 | 2,237.963 | 2,571.071 | 2,707.881 | 2,421.321 | 2,548.505 | 1,355.423 | 1,653.49 | 1,561.581 |
Nettovorderingen
| 4,640 | 4,837 | 6,056 | 4,505 | 4,149 | 3,771 | 4,714 | 3,421 | 3,153 | 3,085 | 3,891 | 2,887 | 2,707 | 2,928 | 2,994 | 2,572 | 2,615 | 2,682 | 3,094 | 3,009 | 2,700 | 2,994 | 2,963 | 2,769 | 2,934 | 2,735 | 2,821 | 2,637 | 2,855 | 2,641 | 2,509 | 1,947 | 1,663 | 1,765 | 1,554.565 | 1,498.373 | 1,314.594 | 1,236.798 | 1,176.703 | 1,079.663 | 1,216.051 | 1,062.285 | 848.373 | 836.263 | 1,053.202 | 891.51 | 866.886 | 755.027 | 723.425 | 571.577 |
Voorraad
| 4,217 | 4,145 | 3,979 | 3,870 | 2,945 | 2,979 | 2,940 | 2,938 | 2,331 | 2,344 | 2,312 | 2,290 | 2,146 | 2,322 | 2,979 | 2,912 | 3,078 | 3,339 | 3,531 | 3,034 | 2,881 | 2,922 | 2,896 | 2,906 | 2,286 | 2,165 | 1,977 | 2,181 | 1,584 | 1,236 | 1,148 | 1,135 | 722 | 683 | 705.525 | 643.878 | 412.016 | 369.96 | 338.451 | 270.313 | 234.125 | 250.552 | 227.879 | 216.924 | 188.012 | 203.404 | 215.216 | 220.051 | 197.812 | 172.32 |
Overige vlottende activa
| 795 | 585 | 585 | 540 | 416 | 395 | 425 | 617 | 582 | 359 | 354 | 496 | 473 | 353 | 488 | 697 | 815 | 651 | 681 | 721 | 669 | 570 | 404 | 487 | 876 | 507 | 534 | 475 | 330 | 345 | 390 | 356 | 352 | 245 | 234.872 | 224.571 | 93.822 | 75.216 | 102.382 | 168.045 | 50.111 | 134.859 | 138.088 | 140.9 | 60.545 | 63.491 | 64.961 | 46.313 | 22.606 | 38.109 |
Totaal vlottende activa
| 16,484 | 16,072 | 17,313 | 16,016 | 15,231 | 14,733 | 15,247 | 18,482 | 12,928 | 13,310 | 14,118 | 12,916 | 13,424 | 11,676 | 12,759 | 12,806 | 14,069 | 11,758 | 14,458 | 11,264 | 10,920 | 11,728 | 13,044 | 12,668 | 13,278 | 12,793 | 11,672 | 11,464 | 12,567 | 10,973 | 9,848 | 9,241 | 6,802 | 7,000 | 5,969.917 | 5,596.825 | 4,748.045 | 4,643.993 | 4,358.344 | 3,598.991 | 3,450.827 | 3,353.161 | 3,452.303 | 3,765.158 | 4,009.64 | 3,579.726 | 3,695.568 | 2,376.814 | 2,597.333 | 2,343.587 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,762 | 1,692 | 1,817 | 1,875 | 1,588 | 1,692 | 1,820 | 1,712 | 1,367 | 1,436 | 1,515 | 1,818 | 1,932 | 2,092 | 2,351 | 2,458 | 2,631 | 2,623 | 2,457 | 1,979 | 1,015 | 1,174 | 1,150 | 1,033 | 988 | 909 | 812 | 832 | 824 | 727 | 645 | 606 | 409 | 397 | 402.806 | 346.159 | 368.314 | 317.295 | 329.508 | 339.332 | 337.131 | 346.908 | 305.425 | 315.365 | 100.716 | 117.166 | 120.005 | 115.316 | 116.131 | 86.492 |
Goodwill
| 1,223 | 1,233 | 1,261 | 1,319 | 1,361 | 1,335 | 1,405 | 1,400 | 1,488 | 1,470 | 1,461 | 1,465 | 384 | 393 | 432 | 447 | 468 | 481 | 503 | 2,869 | 2,944 | 3,156 | 3,233 | 3,419 | 3,462 | 3,512 | 3,743 | 3,762 | 2,135 | 173 | 186 | 199 | 133 | 144 | 109.775 | 98.013 | 76.783 | 67.426 | 73.25 | 79.074 | 49.368 | 53.445 | 57.522 | 61.599 | 65.676 | 69.753 | 73.83 | 73.245 | 77.1 | 0 |
Immateriële activa
| 2,349 | 2,351 | 2,444 | 2,471 | 2,488 | 2,584 | 2,607 | 2,761 | 2,789 | 2,808 | 2,858 | 2,902 | 2,945 | 2,921 | 2,930 | 2,812 | 2,760 | 3,346 | 3,256 | 3,172 | 3,021 | 2,922 | 2,663 | 2,420 | 2,168 | 1,930 | 1,662 | 1,447 | 1,296 | 1,155 | 1,037 | 916 | 810 | 687 | 785.993 | 771.661 | 679.388 | 620.84 | 641.881 | 726.662 | 692.337 | 821.847 | 730.82 | 672.851 | 608.614 | 564.578 | 504.815 | 429.539 | 396.008 | 0 |
Goodwill en immateriële activa
| 3,572 | 3,584 | 3,705 | 3,790 | 3,849 | 3,919 | 4,012 | 4,161 | 4,277 | 4,278 | 4,319 | 4,367 | 3,329 | 3,314 | 3,362 | 3,259 | 3,228 | 3,827 | 3,759 | 6,041 | 5,965 | 6,078 | 5,896 | 5,839 | 5,630 | 5,442 | 5,405 | 5,209 | 3,431 | 1,328 | 1,223 | 1,115 | 943 | 831 | 895.768 | 869.674 | 756.171 | 688.266 | 715.131 | 805.736 | 741.705 | 875.292 | 788.342 | 734.45 | 674.29 | 634.331 | 578.645 | 502.784 | 473.108 | 329.814 |
Langetermijnbeleggingen
| 3,557 | 3,629 | 1,019 | 18 | 3,126 | -45 | 41 | -4 | 3,462 | 3,700 | 3,499 | 3,362 | 445 | 817 | 988 | 921 | 920 | 943 | 1,023 | 771 | 819 | 779 | -391 | -543 | -20 | -224 | -283 | -217 | -1,158 | -1,048 | -391 | -361 | 200 | -31 | 194.695 | 308.436 | 381.456 | 488.728 | 1,190.03 | 1,157 | 939.795 | 1,306 | 1,669 | 666 | 637.744 | 809 | 764 | 713 | 0 | 0 |
Belastingvorderingen
| 656 | 2,350 | 1 | 2,937 | 506 | 2,899 | 2,870 | 2,934 | 135 | -503 | -738 | -599 | 71 | 2,832 | 2,799 | 2,873 | 144 | 3,108 | 3,128 | 3,329 | 120 | 1,446 | 1,469 | 1,530 | 76 | 1,116 | 1,192 | 1,118 | 98 | 1,475 | 1,175 | 1,127 | 34 | 639 | 420.039 | 370.534 | 8.149 | 279.553 | 269.641 | -1,157 | 7.276 | -1,306 | -1,669 | -666 | 81.131 | -809 | -764 | -713 | 47.713 | 0 |
Overige niet-vlottende activa
| 2,110 | 269 | 2,608 | 693 | 0 | 623 | 633 | 500 | 0 | 503 | 738 | 599 | 3,034 | 389 | 395 | 390 | 3,165 | 705 | 655 | 446 | 3,165 | 2,100 | 1,516 | 1,324 | 1,959 | 959 | 862 | 843 | 2,380 | 924 | 704 | 688 | 1,275 | 596 | 392.781 | 321.175 | 663.855 | 310.674 | 293.278 | 1,157.978 | 281.915 | 1,306.891 | 1,669.996 | 666.604 | 20.105 | 809.532 | 764.946 | 713.689 | 155.413 | 210.579 |
Totaal niet-vlottende activa
| 11,657 | 11,524 | 9,150 | 9,313 | 9,069 | 9,088 | 9,376 | 9,303 | 9,241 | 9,414 | 9,333 | 9,547 | 8,811 | 9,444 | 9,895 | 9,901 | 10,088 | 11,206 | 11,022 | 12,566 | 11,084 | 11,577 | 9,640 | 9,183 | 8,633 | 8,202 | 7,988 | 7,785 | 5,575 | 3,406 | 3,356 | 3,175 | 2,861 | 2,432 | 2,306.089 | 2,215.978 | 2,177.945 | 2,084.516 | 2,797.588 | 2,303.046 | 2,307.822 | 2,529.091 | 2,763.763 | 1,716.419 | 1,513.986 | 1,561.029 | 1,463.596 | 1,331.789 | 792.365 | 626.885 |
Totaal activa
| 28,141 | 27,596 | 26,463 | 25,330 | 24,301 | 23,822 | 24,624 | 27,784 | 22,168 | 22,724 | 23,450 | 22,462 | 22,235 | 21,119 | 22,654 | 22,706 | 24,157 | 22,965 | 25,480 | 23,830 | 22,003 | 23,305 | 22,685 | 21,851 | 21,911 | 20,995 | 19,660 | 19,249 | 18,141 | 14,377 | 13,204 | 12,416 | 9,663 | 9,432 | 8,276.008 | 7,812.805 | 6,925.992 | 6,728.511 | 7,155.934 | 5,902.039 | 5,758.651 | 5,882.255 | 6,216.068 | 5,481.578 | 5,523.629 | 5,140.756 | 5,159.166 | 3,708.603 | 3,389.698 | 2,970.472 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,711 | 3,414 | 3,123 | 3,255 | 2,043 | 2,527 | 2,172 | 2,040 | 1,419 | 1,842 | 1,756 | 1,706 | 1,194 | 1,443 | 1,253 | 1,378 | 1,437 | 1,618 | 1,575 | 1,734 | 1,677 | 2,053 | 1,811 | 1,805 | 1,617 | 1,802 | 1,335 | 1,581 | 1,258 | 1,198 | 895 | 1,128 | 525 | 749 | 548.007 | 695.469 | 497.627 | 511.028 | 392.946 | 362.733 | 266.04 | 355.895 | 222.94 | 246.038 | 174.404 | 226.301 | 343.031 | 206.77 | 379.031 | 165.876 |
Kortlopende schulden
| 1,459 | 1,058 | 758 | 1,021 | 1,269 | 1,238 | 1,788 | 7,804 | 8,045 | 8,552 | 9,176 | 2,300 | 2,820 | 2,630 | 2,901 | 4,576 | 5,212 | 2,410 | 3,218 | 6,174 | 4,493 | 4,245 | 3,033 | 1,853 | 3,112 | 2,374 | 1,476 | 1,471 | 1,162 | 1,801 | 1,236 | 1,644 | 641 | 750 | 584.158 | 912.487 | 320.82 | 320.816 | 287.055 | 168.935 | 211.984 | 91.484 | 135.984 | 140.624 | 234.904 | 223.184 | 183.36 | 155.77 | 127.06 | 139.35 |
Belastingschulden
| 326 | 190 | 247 | 76 | 303 | 182 | 202 | 85 | 117 | 228 | 256 | 204 | 95 | 64 | 98 | 92 | 145 | 107 | 148 | 130 | 211 | 87 | 239 | 130 | 662 | 449 | 555 | 244 | 326 | 186 | 232 | 73 | 457 | 305 | 340.146 | 154.574 | 140.802 | 83.154 | 129.356 | 70.038 | 136.559 | 35.377 | 74.745 | 8.974 | 142.135 | 47.433 | 141.317 | 57.224 | 205.884 | 96.906 |
Uitgestelde opbrengsten
| 819 | 190 | 247 | 261 | 2,279 | 389 | 542 | 257 | 1,480 | 247 | 597 | 390 | 881 | 194 | 248 | 165 | 1,289 | 291 | 421 | 322 | 1,171 | 252 | 443 | 285 | 1,575 | 620 | 755 | 366 | 1,197 | 320 | 373 | 166 | 944 | 398 | 449.039 | 214.181 | 621.072 | 133.865 | 187.676 | 103.584 | 183.859 | 66.032 | 86.745 | 26.745 | 454.593 | 133.503 | 183.628 | 114.27 | 230.607 | 146.005 |
Overige kortlopende verplichtingen
| 3,248 | 3,547 | 3,821 | 3,323 | 780 | 2,274 | 2,520 | 1,994 | 742 | 1,892 | 2,215 | 1,906 | 986 | 2,040 | 2,662 | 2,375 | 1,215 | 2,210 | 2,864 | 2,192 | 1,010 | 1,704 | 1,980 | 1,825 | 1,074 | 1,714 | 1,485 | 1,328 | 739 | 1,176 | 1,021 | 942 | 443 | 734 | 743.648 | 611.481 | 394.065 | 629.067 | 653.574 | 538.223 | 488.847 | 503.977 | 551.291 | 427.735 | 271.696 | 374.306 | 412.055 | 421.097 | 250.256 | 252.906 |
Totaal kortlopende verplichtingen
| 8,237 | 8,209 | 7,949 | 7,860 | 6,371 | 6,428 | 7,022 | 12,095 | 11,686 | 12,533 | 13,744 | 6,302 | 5,881 | 6,307 | 7,064 | 8,494 | 9,153 | 6,529 | 8,078 | 10,422 | 8,351 | 8,254 | 7,267 | 5,768 | 7,378 | 6,510 | 5,051 | 4,746 | 4,356 | 4,495 | 3,525 | 3,880 | 2,553 | 2,631 | 2,324.852 | 2,433.618 | 1,833.584 | 1,594.776 | 1,521.251 | 1,173.475 | 1,150.73 | 1,017.388 | 996.96 | 841.142 | 1,135.597 | 957.294 | 1,122.074 | 897.907 | 986.954 | 704.137 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,185 | 7,375 | 7,564 | 6,789 | 7,161 | 7,400 | 7,526 | 5,652 | 1,755 | 1,804 | 1,880 | 7,956 | 8,237 | 8,356 | 8,556 | 8,757 | 9,508 | 9,486 | 9,957 | 2,367 | 2,782 | 3,196 | 3,675 | 4,122 | 2,505 | 2,785 | 3,038 | 3,411 | 2,756 | 3,030 | 3,397 | 2,568 | 1,412 | 1,560 | 969.766 | 523.308 | 595.179 | 675.387 | 684.09 | 597.461 | 329.332 | 525.203 | 559.465 | 629.945 | 395.801 | 392.476 | 370.1 | 431.54 | 134.1 | 105.66 |
Uitgestelde opbrengsten niet-vlottend
| -141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.647 | 0 | 0 | 0 | 21.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 532 | 547 | 575 | 646 | 79 | 360 | 402 | 309 | 74 | 82 | 85 | 105 | 4 | 201 | 273 | 320 | 45 | 589 | 680 | 565 | 46 | 83 | 62 | 77 | 21 | 13 | 15 | 18 | 16 | 16 | 16 | 17 | 9 | 10 | 11.264 | 15.848 | 17.099 | 40.269 | 266.886 | 10.526 | 10.46 | 49.938 | 184.191 | 6.849 | 7.564 | 8.413 | 6.251 | 4.032 | 4.83 | 5.662 |
Totaal niet-vlottende verplichtingen
| 7,717 | 7,922 | 8,139 | 7,435 | 7,240 | 7,760 | 7,928 | 5,961 | 1,829 | 1,886 | 1,965 | 8,061 | 8,244 | 8,557 | 8,829 | 9,077 | 9,591 | 10,075 | 10,637 | 2,932 | 2,892 | 3,279 | 3,737 | 4,199 | 2,526 | 2,798 | 3,053 | 3,429 | 2,772 | 3,046 | 3,413 | 2,585 | 1,421 | 1,570 | 981.03 | 539.156 | 626.925 | 715.656 | 950.976 | 607.987 | 361.517 | 575.141 | 743.656 | 636.794 | 403.365 | 400.889 | 376.351 | 435.572 | 138.93 | 111.322 |
Totaal passiva
| 15,954 | 16,131 | 16,088 | 15,295 | 13,611 | 14,188 | 14,950 | 18,056 | 13,515 | 14,419 | 15,709 | 14,363 | 14,125 | 14,864 | 15,893 | 17,571 | 18,744 | 16,604 | 18,715 | 13,354 | 11,243 | 11,533 | 11,004 | 9,967 | 9,904 | 9,308 | 8,104 | 8,175 | 7,128 | 7,541 | 6,938 | 6,465 | 3,974 | 4,201 | 3,305.882 | 2,972.774 | 2,460.509 | 2,310.432 | 2,472.227 | 1,781.462 | 1,512.247 | 1,592.529 | 1,740.616 | 1,477.936 | 1,538.962 | 1,358.183 | 1,498.425 | 1,333.479 | 1,125.884 | 815.459 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 9,038 | 0 | 0 | 0 | 7,430 | 7,382 | 7,399 | 7,950 | 8 | 0 | 180 | 196 | 194 | 228 | 107 | 188 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,719 | 5,719 | 5,467 | 5,467 | 5,467 | 5,256 | 5,256 | 5,256 | 4,756 | 4,756 | 4,756 | 4,756 | 4,756 | 4,756 | 4,756 | 3,703 | 3,703 | 3,703 | 3,703 | 3,693 | 3,647 | 3,626 | 3,625 | 3,564 | 3,556 | 3,554 | 3,494 | 3,487 | 3,482 | 1,618 | 1,615 | 1,609 | 1,609 | 1,607 | 1,602.244 | 1,592.194 | 1,591.194 | 1,586.274 | 1,586.274 | 1,579.074 | 1,578.002 | 1,578.002 | 1,577.077 | 1,574.051 | 1,560.781 | 1,531.102 | 1,531.102 | 923.638 | 923.638 | 923.638 |
Ingehouden winsten
| 507 | 126 | -226 | -536 | -708 | -963 | -1,019 | -882 | -983 | -1,031 | -1,014 | -463 | -443 | -2,214 | -1,599 | -1,103 | -822 | -63 | 218 | 3,966 | 4,218 | 4,782 | 4,797 | 4,920 | 4,770 | 4,509 | 4,285 | 3,918 | 3,535 | 3,310 | 2,933 | 2,638 | 2,482 | 2,224 | 1,963.822 | 1,702.133 | 1,235.095 | 1,136.257 | 1,092.03 | 989.774 | 897.913 | 930.455 | 891.51 | 895.306 | 915.858 | 789.902 | 670.176 | 595.582 | 486.485 | 408.838 |
Overige gereserveerde algehele resultaten
| 2,382 | 2,051 | 1,824 | 1,803 | 1,497 | 1,134 | 1,077 | 988 | 1,025 | 751 | 181 | -3 | -8 | 8,413 | -180 | -196 | -194 | -228 | -107 | -188 | -68 | 222 | 112 | 306 | 118 | 168 | 442 | 367 | 695 | 612 | 423 | 418 | 329 | 133 | 143 | 314 | 392 | 430 | 740 | 192 | 269 | 274 | 500 | 30 | 16 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,381 | 3,382 | 3,132 | 3,130 | -4,759 | 4,066 | 4,157 | 4,157 | -3,773 | -3,725 | -3,742 | -4,293 | 3,649 | -4,843 | 3,475 | 2,406 | 2,407 | 2,517 | 2,638 | 2,548 | 2,623 | 2,838 | 2,839 | 2,776 | 3,233 | 3,208 | 3,148 | 3,139 | 3,136 | 1,271 | 1,270 | 1,262 | 1,262 | 1,260 | 1,255.62 | 1,227.465 | 1,247.194 | 1,240.463 | 1,241.077 | 1,335.563 | 1,477.381 | 1,479.124 | 1,478.185 | 1,473.797 | 1,459.939 | 1,430.717 | 1,430.717 | 823.405 | 822.9 | 822.537 |
Totaal eigen vermogen van aandeelhouders
| 11,989 | 11,278 | 10,197 | 9,864 | 10,535 | 9,493 | 9,471 | 9,519 | 8,455 | 8,133 | 7,580 | 7,947 | 7,962 | 6,112 | 6,632 | 5,006 | 5,288 | 6,157 | 6,559 | 10,207 | 10,488 | 11,468 | 11,373 | 11,566 | 11,677 | 11,439 | 11,369 | 10,911 | 10,848 | 6,811 | 6,241 | 5,927 | 5,682 | 5,224 | 4,964.686 | 4,835.792 | 4,465.483 | 4,392.994 | 4,659.381 | 4,096.411 | 4,222.296 | 4,261.581 | 4,446.772 | 3,973.154 | 3,952.578 | 3,751.721 | 3,631.995 | 2,342.625 | 2,233.023 | 2,155.013 |
Totaal eigen vermogen
| 12,187 | 11,465 | 10,375 | 10,035 | 10,690 | 9,634 | 9,674 | 9,728 | 8,653 | 8,305 | 7,741 | 8,099 | 8,110 | 6,255 | 6,761 | 5,135 | 5,413 | 6,361 | 6,765 | 10,476 | 10,760 | 11,772 | 11,681 | 11,884 | 12,007 | 11,687 | 11,556 | 11,074 | 11,013 | 6,836 | 6,266 | 5,951 | 5,689 | 5,231 | 4,970.126 | 4,840.031 | 4,465.483 | 4,418.079 | 4,683.707 | 4,120.577 | 4,246.404 | 4,289.726 | 4,475.452 | 4,003.642 | 3,984.667 | 3,782.573 | 3,660.741 | 2,375.124 | 2,263.814 | 2,155.013 |
Totaal passiva en aandeelhoudersvermogen
| 28,141 | 27,596 | 26,463 | 25,330 | 24,301 | 23,822 | 24,624 | 27,784 | 22,168 | 22,724 | 23,450 | 22,462 | 22,235 | 21,119 | 22,654 | 22,706 | 24,157 | 22,965 | 25,480 | 23,830 | 22,003 | 23,305 | 22,685 | 21,851 | 21,911 | 20,995 | 19,660 | 19,249 | 18,141 | 14,377 | 13,204 | 12,416 | 9,663 | 9,432 | 8,276.008 | 7,812.805 | 6,925.992 | 6,728.511 | 7,155.934 | 5,902.039 | 5,758.651 | 5,882.255 | 6,216.068 | 5,481.578 | 5,523.629 | 5,140.756 | 5,159.166 | 3,708.603 | 3,389.698 | 2,970.472 |