istyle Inc.

TSE:3660.T

551 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,7625,4865,7196,0806,7236,5496,14010,4385,8286,5596,6436,3477,2055,1785,4415,7146,6473,9565,9963,1343,3033,7965,3124,9766,1836,2705,1485,0536,1695,2764,6264,6763,3213,6683,054.9162,859.4692,565.8542,682.4662,471.1672,080.971,950.541,905.4652,237.9632,571.0712,707.8812,421.3212,548.5051,355.4231,653.491,561.581
Kortetermijnbeleggingen 1,0701,0199741,0219981,0391,0281,0681,0349639188968938958579119141,1301,1561,3661,3671,4461,4691,5309991,1161,1921,1181,6291,4751,1751,127744639420.039370.534361.759279.553269.641-308.8010-310.728-309.2450.604-354.3450.5320.9460.68600
Liquide middelen en kortetermijnbeleggingen 6,8326,5056,6937,1017,7217,5887,16811,5066,8627,5227,5617,2438,0986,0736,2986,6257,5615,0867,1524,5004,6705,2426,7816,5067,1827,3866,3406,1717,7986,7515,8015,8034,0654,3073,474.9553,230.0032,927.6132,962.0192,740.8082,080.971,950.541,905.4652,237.9632,571.0712,707.8812,421.3212,548.5051,355.4231,653.491,561.581
Nettovorderingen 4,6404,8376,0564,5054,1493,7714,7143,4213,1533,0853,8912,8872,7072,9282,9942,5722,6152,6823,0943,0092,7002,9942,9632,7692,9342,7352,8212,6372,8552,6412,5091,9471,6631,7651,554.5651,498.3731,314.5941,236.7981,176.7031,079.6631,216.0511,062.285848.373836.2631,053.202891.51866.886755.027723.425571.577
Voorraad 4,2174,1453,9793,8702,9452,9792,9402,9382,3312,3442,3122,2902,1462,3222,9792,9123,0783,3393,5313,0342,8812,9222,8962,9062,2862,1651,9772,1811,5841,2361,1481,135722683705.525643.878412.016369.96338.451270.313234.125250.552227.879216.924188.012203.404215.216220.051197.812172.32
Overige vlottende activa 795585585540416395425617582359354496473353488697815651681721669570404487876507534475330345390356352245234.872224.57193.82275.216102.382168.04550.111134.859138.088140.960.54563.49164.96146.31322.60638.109
Totaal vlottende activa 16,48416,07217,31316,01615,23114,73315,24718,48212,92813,31014,11812,91613,42411,67612,75912,80614,06911,75814,45811,26410,92011,72813,04412,66813,27812,79311,67211,46412,56710,9739,8489,2416,8027,0005,969.9175,596.8254,748.0454,643.9934,358.3443,598.9913,450.8273,353.1613,452.3033,765.1584,009.643,579.7263,695.5682,376.8142,597.3332,343.587
Niet-vlottende activa:
Materiële vaste activa, netto 1,7621,6921,8171,8751,5881,6921,8201,7121,3671,4361,5151,8181,9322,0922,3512,4582,6312,6232,4571,9791,0151,1741,1501,033988909812832824727645606409397402.806346.159368.314317.295329.508339.332337.131346.908305.425315.365100.716117.166120.005115.316116.13186.492
Goodwill 1,2231,2331,2611,3191,3611,3351,4051,4001,4881,4701,4611,4653843934324474684815032,8692,9443,1563,2333,4193,4623,5123,7433,7622,135173186199133144109.77598.01376.78367.42673.2579.07449.36853.44557.52261.59965.67669.75373.8373.24577.10
Immateriële activa 02,3512,4442,4712,4882,5842,6072,7612,7892,8082,8582,9022,9452,9212,9302,8122,7603,3463,2563,1723,0212,9222,6632,4202,1681,9301,6621,4471,2961,1551,037916810687785.993771.661679.388620.84641.881726.662692.337821.847730.82672.851608.614564.578504.815429.539396.0080
Goodwill en immateriële activa 1,2233,5843,7053,7903,8493,9194,0124,1614,2774,2784,3194,3673,3293,3143,3623,2593,2283,8273,7596,0415,9656,0785,8965,8395,6305,4425,4055,2093,4311,3281,2231,115943831895.768869.674756.171688.266715.131805.736741.705875.292788.342734.45674.29634.331578.645502.784473.108329.814
Langetermijnbeleggingen 3,5573,6291,019183,126-4541-43,4623,7003,4993,3624458179889219209431,023771819779-391-543-20-224-283-217-1,158-1,048-391-361200-31194.695308.436381.456488.7281,190.031,157939.7951,3061,669666637.74480976471300
Belastingvorderingen 6562,35012,9375062,8992,8702,934135-503-738-599712,8322,7992,8731443,1083,1283,3291201,4461,4691,530761,1161,1921,118981,4751,1751,12734639420.039370.5348.149279.553269.641-1,1577.276-1,306-1,669-66681.131-809-764-71347.7130
Overige niet-vlottende activa 4,4592692,608693062363350005037385993,0343893953903,1657056554463,1652,1001,5161,3241,9599598628432,3809247046881,275596392.781321.175663.855310.674293.2781,157.978281.9151,306.8911,669.996666.60420.105809.532764.946713.689155.413210.579
Totaal niet-vlottende activa 11,65711,5249,1509,3139,0699,0889,3769,3039,2419,4149,3339,5478,8119,4449,8959,90110,08811,20611,02212,56611,08411,5779,6409,1838,6338,2027,9887,7855,5753,4063,3563,1752,8612,4322,306.0892,215.9782,177.9452,084.5162,797.5882,303.0462,307.8222,529.0912,763.7631,716.4191,513.9861,561.0291,463.5961,331.789792.365626.885
Totaal activa 28,14127,59626,46325,33024,30123,82224,62427,78422,16822,72423,45022,46222,23521,11922,65422,70624,15722,96525,48023,83022,00323,30522,68521,85121,91120,99519,66019,24918,14114,37713,20412,4169,6639,4328,276.0087,812.8056,925.9926,728.5117,155.9345,902.0395,758.6515,882.2556,216.0685,481.5785,523.6295,140.7565,159.1663,708.6033,389.6982,970.472
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,7113,4143,1233,2552,0432,5272,1722,0401,4191,8421,7561,7061,1941,4431,2531,3781,4371,6181,5751,7341,6772,0531,8111,8051,6171,8021,3351,5811,2581,1988951,128525749548.007695.469497.627511.028392.946362.733266.04355.895222.94246.038174.404226.301343.031206.77379.031165.876
Kortlopende schulden 1,4591,0587581,0211,2691,2381,7887,8048,0458,5529,1762,3002,8202,6302,9014,5765,2122,4103,2186,1744,4934,2453,0331,8533,1122,3741,4761,4711,1621,8011,2361,644641750584.158912.487320.82320.816287.055168.935211.98491.484135.984140.624234.904223.184183.36155.77127.06139.35
Belastingschulden 3261902477630318220285117228256204956498921451071481302118723913066244955524432618623273457305340.146154.574140.80283.154129.35670.038136.55935.37774.7458.974142.13547.433141.31757.224205.88496.906
Uitgestelde opbrengsten 8191902472612,2793895422571,4802475973908811942481651,2892914213221,1712524432851,5756207553661,197320373166944398449.039214.181621.072133.865187.676103.584183.85966.03286.74526.745454.593133.503183.628114.27230.607146.005
Overige kortlopende verplichtingen 3,2483,5473,8213,3237802,2742,5201,9947421,8922,2151,9069862,0402,6622,3751,2152,2102,8642,1921,0101,7041,9801,8251,0741,7141,4851,3287391,1761,021942443734743.648611.481394.065629.067653.574538.223488.847503.977551.291427.735271.696374.306412.055421.097250.256252.906
Totaal kortlopende verplichtingen 8,2378,2097,9497,8606,3716,4287,02212,09511,68612,53313,7446,3025,8816,3077,0648,4949,1536,5298,07810,4228,3518,2547,2675,7687,3786,5105,0514,7464,3564,4953,5253,8802,5532,6312,324.8522,433.6181,833.5841,594.7761,521.2511,173.4751,150.731,017.388996.96841.1421,135.597957.2941,122.074897.907986.954704.137
Langlopende verplichtingen:
Langetermijnschulden 7,1857,3757,5646,7897,1617,4007,5265,6521,7551,8041,8807,9568,2378,3568,5568,7579,5089,4869,9572,3672,7823,1963,6754,1222,5052,7853,0383,4112,7563,0303,3972,5681,4121,560969.766523.308595.179675.387684.09597.461329.332525.203559.465629.945395.801392.476370.1431.54134.1105.66
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000003000380006400000000000000014.64700021.725000000000
Overige niet-vlottende verplichtingen 5325475756467936040230974828510542012733204558968056546836277211315181616161791011.26415.84817.09940.269266.88610.52610.4649.938184.1916.8497.5648.4136.2514.0324.835.662
Totaal niet-vlottende verplichtingen 7,7177,9228,1397,4357,2407,7607,9285,9611,8291,8861,9658,0618,2448,5578,8299,0779,59110,07510,6372,9322,8923,2793,7374,1992,5262,7983,0533,4292,7723,0463,4132,5851,4211,570981.03539.156626.925715.656950.976607.987361.517575.141743.656636.794403.365400.889376.351435.572138.93111.322
Totaal passiva 15,95416,13116,08815,29513,61114,18814,95018,05613,51514,41915,70914,36314,12514,86415,89317,57118,74416,60418,71513,35411,24311,53311,0049,9679,9049,3088,1048,1757,1287,5416,9386,4653,9744,2013,305.8822,972.7742,460.5092,310.4322,472.2271,781.4621,512.2471,592.5291,740.6161,477.9361,538.9621,358.1831,498.4251,333.4791,125.884815.459
Eigen vermogen:
Preferente aandelen 00009,0380007,4307,3827,3997,950801801961942281071886800000000000000000000000000000
Gewone aandelen 5,7195,7195,4675,4675,4675,2565,2565,2564,7564,7564,7564,7564,7564,7564,7563,7033,7033,7033,7033,6933,6473,6263,6253,5643,5563,5543,4943,4873,4821,6181,6151,6091,6091,6071,602.2441,592.1941,591.1941,586.2741,586.2741,579.0741,578.0021,578.0021,577.0771,574.0511,560.7811,531.1021,531.102923.638923.638923.638
Ingehouden winsten 507126-226-536-708-963-1,019-882-983-1,031-1,014-463-443-2,214-1,599-1,103-822-632183,9664,2184,7824,7974,9204,7704,5094,2853,9183,5353,3102,9332,6382,4822,2241,963.8221,702.1331,235.0951,136.2571,092.03989.774897.913930.455891.51895.306915.858789.902670.176595.582486.485408.838
Overige gereserveerde algehele resultaten 2,3822,0511,8241,8031,4971,1341,0779881,025751181-3-88,413-180-196-194-228-107-188-68222112306118168442367695612423418329133143314392430740192269274500301600000
Overige totale aandeelhoudersvermogen 3,3813,3823,1323,130-4,7594,0664,1574,157-3,773-3,725-3,742-4,2933,649-4,8433,4752,4062,4072,5172,6382,5482,6232,8382,8392,7763,2333,2083,1483,1393,1361,2711,2701,2621,2621,2601,255.621,227.4651,247.1941,240.4631,241.0771,335.5631,477.3811,479.1241,478.1851,473.7971,459.9391,430.7171,430.717823.405822.9822.537
Totaal eigen vermogen van aandeelhouders 11,98911,27810,1979,86410,5359,4939,4719,5198,4558,1337,5807,9477,9626,1126,6325,0065,2886,1576,55910,20710,48811,46811,37311,56611,67711,43911,36910,91110,8486,8116,2415,9275,6825,2244,964.6864,835.7924,465.4834,392.9944,659.3814,096.4114,222.2964,261.5814,446.7723,973.1543,952.5783,751.7213,631.9952,342.6252,233.0232,155.013
Totaal eigen vermogen 12,18711,46510,37510,03510,6909,6349,6749,7288,6538,3057,7418,0998,1106,2556,7615,1355,4136,3616,76510,47610,76011,77211,68111,88412,00711,68711,55611,07411,0136,8366,2665,9515,6895,2314,970.1264,840.0314,465.4834,418.0794,683.7074,120.5774,246.4044,289.7264,475.4524,003.6423,984.6673,782.5733,660.7412,375.1242,263.8142,155.013
Totaal passiva en aandeelhoudersvermogen 28,14127,59626,46325,33024,30123,82224,62427,78422,16822,72423,45022,46222,23521,11922,65422,70624,15722,96525,48023,83022,00323,30522,68521,85121,91120,99519,66019,24918,14114,37713,20412,4169,6639,4328,276.0087,812.8056,925.9926,728.5117,155.9345,902.0395,758.6515,882.2556,216.0685,481.5785,523.6295,140.7565,159.1663,708.6033,389.6982,970.472