NEXON Co., Ltd.
TSE:3659.T
2670.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 122,474 | 108,418 | 84,577 | 120,256 | 94,436 | 124,087 | 81,095 | 97,463 | 84,122 | 91,034 | 54,250 | 75,890 | 56,009 | 88,313 | 66,384 | 79,412 | 64,466 | 82,762 | 49,243 | 52,357 | 53,865 | 93,077 | 46,081 | 69,332 | 47,794 | 90,514 | 52,675 | 60,398 | 47,064 | 74,792 | 43,253 | 44,255 | 38,123 | 57,497 | 45,816 | 49,811 | 42,664 | 51,972 | 42,932 | 45,613 | 36,894 | 47,491 | 34,467 | 39,883 | 36,624 | 44,364 | 30,938 | 24,257 | 22,876 | 30,377 | 22,190 |
Kosten van de omzet
| 44,187 | 40,557 | 34,993 | 35,908 | 32,804 | 34,233 | 30,757 | 28,131 | 24,966 | 21,924 | 17,981 | 18,739 | 16,702 | 18,699 | 19,826 | 19,266 | 14,574 | 15,343 | 14,451 | 14,180 | 15,055 | 15,900 | 15,101 | 14,980 | 13,135 | 14,337 | 14,352 | 14,953 | 12,584 | 14,767 | 13,339 | 11,242 | 10,475 | 13,075 | 13,455 | 12,552 | 11,092 | 12,602 | 11,516 | 12,731 | 9,839 | 10,249 | 9,357 | 9,229 | 7,733 | 7,831 | 5,801 | 4,527 | 3,814 | 4,409 | 3,996 |
Brutowinst
| 78,287 | 67,861 | 49,584 | 84,348 | 61,632 | 89,854 | 50,338 | 69,332 | 59,156 | 69,110 | 36,269 | 57,151 | 39,307 | 69,614 | 46,558 | 60,146 | 49,892 | 67,419 | 34,792 | 38,177 | 38,810 | 77,177 | 30,980 | 54,352 | 34,659 | 76,177 | 38,323 | 45,445 | 34,480 | 60,025 | 29,914 | 33,013 | 27,648 | 44,422 | 32,361 | 37,259 | 31,572 | 39,370 | 31,416 | 32,882 | 27,055 | 37,242 | 25,110 | 30,654 | 28,891 | 36,533 | 25,137 | 19,730 | 19,062 | 25,968 | 18,194 |
Brutowinstmarge
| 0.639 | 0.626 | 0.586 | 0.701 | 0.653 | 0.724 | 0.621 | 0.711 | 0.703 | 0.759 | 0.669 | 0.753 | 0.702 | 0.788 | 0.701 | 0.757 | 0.774 | 0.815 | 0.707 | 0.729 | 0.721 | 0.829 | 0.672 | 0.784 | 0.725 | 0.842 | 0.728 | 0.752 | 0.733 | 0.803 | 0.692 | 0.746 | 0.725 | 0.773 | 0.706 | 0.748 | 0.74 | 0.758 | 0.732 | 0.721 | 0.733 | 0.784 | 0.729 | 0.769 | 0.789 | 0.823 | 0.812 | 0.813 | 0.833 | 0.855 | 0.82 |
Onderzoek- en ontwikkelingskosten
| 6,239 | 5,411 | 6,916 | 6,092 | 5,666 | 5,944 | 7,054 | 6,449 | 6,637 | 5,790 | 5,883 | 5,202 | 4,935 | 4,976 | 16,545 | 0 | 0 | 0 | 14,895 | 0 | 0 | 0 | 10,462 | 0 | 0 | 0 | 8,071 | 0 | 0 | 0 | 7,351 | 0 | 0 | 0 | 7,233 | 0 | 0 | 0 | 5,831 | 0 | 0 | 0 | 3,816 | 0 | 0 | 0 | 2,566 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 32,422 | 32,723 | 42,854 | 37,720 | 34,283 | 32,883 | 37,972 | 36,528 | 34,322 | 30,475 | 30,758 | 27,467 | 23,948 | 26,317 | 30,516 | 29,659 | 22,922 | 20,614 | 21,695 | 19,189 | 22,178 | 22,055 | 24,039 | 23,725 | 20,562 | 21,474 | 21,308 | 19,834 | 16,648 | 17,298 | 19,234 | 16,362 | 14,202 | 16,412 | 19,582 | 18,269 | 19,585 | 16,776 | 19,556 | 17,401 | 16,788 | 14,855 | 15,974 | 14,313 | 13,945 | 15,343 | -1,756 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -6,239 | -5,411 | -6,916 | 0 | 0 | 0 | 32,788 | 0 | 0 | 0 | 23,135 | 0 | 0 | 0 | 27,040 | 0 | 0 | 0 | 24,043 | 0 | 0 | 0 | 29,883 | 0 | 0 | 0 | 24,286 | 0 | 0 | 0 | 20,372 | 0 | 0 | 0 | 22,518 | 0 | 0 | 0 | 17,945 | 0 | 0 | 0 | 17,931 | 0 | 0 | 0 | 6,178 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 26,183 | 27,312 | 35,938 | 37,720 | 34,283 | 32,883 | 37,972 | 36,528 | 34,322 | 30,475 | 30,758 | 27,467 | 23,948 | 26,317 | 30,516 | 29,659 | 22,922 | 20,614 | 21,695 | 19,189 | 22,178 | 22,055 | 24,039 | 23,725 | 20,562 | 21,474 | 21,308 | 19,834 | 16,648 | 17,298 | 19,234 | 16,362 | 14,202 | 16,412 | 19,582 | 18,269 | 19,585 | 16,776 | 19,556 | 17,401 | 16,788 | 14,855 | 15,974 | 14,313 | 13,945 | 15,343 | 4,422 | 9,697 | 0 | 0 | 0 |
Overige kosten
| 641 | 0 | 0 | 0 | 0 | 696 | 1,398 | 1,280 | 2,150 | 115 | 2,535 | -151 | -4,499 | -24 | 453 | 2,880 | 259 | 5,262 | 8,579 | -5,431 | 3,645 | 2,521 | 3,034 | 6,915 | -1,915 | -26 | 5,255 | 2,907 | 1,554 | 2,965 | 3,393 | 359 | 67 | 24,307 | 2,464 | 554 | 667 | 375 | 12,608 | 357 | 305 | -32 | 257 | 104 | -99 | -268 | -245 | 196 | 153 | 475 | -626 |
Bedrijfskosten
| 32,422 | 32,723 | 42,854 | 38,038 | 34,018 | 33,579 | 39,370 | 37,808 | 36,472 | 30,590 | 33,293 | 27,316 | 23,898 | 26,293 | 30,969 | 32,539 | 23,181 | 25,876 | 30,274 | 13,758 | 25,823 | 24,576 | 27,073 | 30,640 | 18,647 | 21,448 | 26,563 | 22,741 | 18,202 | 20,263 | 22,627 | 16,721 | 14,269 | 40,719 | 22,046 | 18,823 | 20,252 | 17,151 | 32,164 | 17,758 | 17,093 | 16,071 | 24,783 | 14,417 | 15,466 | 15,817 | 15,359 | 9,697 | 8,384 | 8,582 | 8,840 |
Bedrijfsresultaat
| 45,865 | 35,138 | 6,730 | 46,310 | 27,614 | 56,275 | 10,968 | 58,120 | 51,208 | 60,557 | 9,128 | 29,835 | 15,409 | 43,321 | 15,589 | 27,607 | 26,711 | 41,543 | 4,518 | 24,419 | 12,987 | 52,601 | 3,907 | 23,712 | 16,012 | 54,729 | 11,760 | 22,704 | 16,278 | 39,762 | 7,287 | 16,292 | 13,379 | 3,703 | 10,315 | 18,436 | 11,320 | 22,219 | -748 | 15,124 | 9,962 | 21,171 | 327 | 16,237 | 13,425 | 20,716 | 9,778 | 10,033 | 10,679 | 17,384 | 9,354 |
Bedrijfsresultaat ratio
| 0.374 | 0.324 | 0.08 | 0.385 | 0.292 | 0.454 | 0.135 | 0.596 | 0.609 | 0.665 | 0.168 | 0.393 | 0.275 | 0.491 | 0.235 | 0.348 | 0.414 | 0.502 | 0.092 | 0.466 | 0.241 | 0.565 | 0.085 | 0.342 | 0.335 | 0.605 | 0.223 | 0.376 | 0.346 | 0.532 | 0.168 | 0.368 | 0.351 | 0.064 | 0.225 | 0.37 | 0.265 | 0.428 | -0.017 | 0.332 | 0.27 | 0.446 | 0.009 | 0.407 | 0.367 | 0.467 | 0.316 | 0.414 | 0.467 | 0.572 | 0.422 |
Totaal overige inkomsten en kosten netto
| 18,076 | 19,862 | -46,854 | 6,549 | 15,213 | 15,628 | -27,308 | -154 | -9,510 | -3,356 | 516 | 18,523 | -1,514 | 20,254 | -16,986 | -4,706 | -2,033 | 20,446 | -9,065 | 18,201 | 9,096 | 9,211 | 1,950 | 896 | 17,617 | -1,379 | -13,340 | 1,924 | 5,637 | -14,730 | 21,829 | -6,117 | -3,540 | -5,710 | -3,046 | 4,054 | 2,245 | 2,463 | 4,600 | 4,669 | -2,704 | 597 | -2,317 | -2,384 | 772 | 1,872 | -4,012 | -920 | -1,444 | -882 | -1,272 |
Inkomen voor belasting
| 63,941 | 55,000 | -40,124 | 52,859 | 42,827 | 71,903 | -16,340 | 57,966 | 41,698 | 57,201 | 9,644 | 48,358 | 13,895 | 63,575 | -1,397 | 22,901 | 24,678 | 61,989 | -4,547 | 42,620 | 22,083 | 61,812 | 5,857 | 24,608 | 33,629 | 53,350 | -1,580 | 24,628 | 21,915 | 25,032 | 29,116 | 10,175 | 9,839 | -2,007 | 7,269 | 22,490 | 13,565 | 24,682 | 3,852 | 19,793 | 7,258 | 21,768 | -1,990 | 13,853 | 14,197 | 22,588 | 5,766 | 9,113 | 9,235 | 16,502 | 8,082 |
Inkomen voor belasting ratio
| 0.522 | 0.507 | -0.474 | 0.44 | 0.454 | 0.579 | -0.201 | 0.595 | 0.496 | 0.628 | 0.178 | 0.637 | 0.248 | 0.72 | -0.021 | 0.288 | 0.383 | 0.749 | -0.092 | 0.814 | 0.41 | 0.664 | 0.127 | 0.355 | 0.704 | 0.589 | -0.03 | 0.408 | 0.466 | 0.335 | 0.673 | 0.23 | 0.258 | -0.035 | 0.159 | 0.452 | 0.318 | 0.475 | 0.09 | 0.434 | 0.197 | 0.458 | -0.058 | 0.347 | 0.388 | 0.509 | 0.186 | 0.376 | 0.404 | 0.543 | 0.364 |
Belastingkosten
| 22,046 | 18,288 | 462 | 17,374 | 18,372 | 18,637 | -8,570 | 14,743 | 17,280 | 17,082 | -11,474 | 10,677 | 5,361 | 17,842 | 28,579 | 6,729 | 5,139 | 12,235 | -7,457 | 3,596 | 3,588 | 9,005 | 1,027 | 4,982 | 1,613 | 6,845 | 664 | 4,981 | 2,613 | 5,220 | 17,911 | 2,357 | 2,262 | 4,072 | 2,879 | 3,239 | 452 | 5,835 | 8,583 | 6,132 | 3,089 | 5,446 | 2,518 | 5,712 | 2,875 | 7,238 | 6,032 | 2,719 | 2,339 | 4,195 | 2,537 |
Nettowinst
| 39,878 | 35,918 | -41,887 | 35,167 | 24,538 | 52,791 | -7,770 | 43,303 | 24,707 | 40,261 | 21,995 | 37,902 | 8,957 | 46,034 | -29,784 | 16,330 | 19,763 | 49,911 | 3,275 | 39,844 | 19,145 | 53,400 | 6,504 | 22,305 | 32,248 | 46,615 | -2,210 | 19,606 | 19,448 | 19,906 | 11,206 | 7,635 | 7,564 | -6,272 | 4,399 | 19,184 | 13,010 | 18,539 | -4,498 | 13,585 | 4,085 | 16,144 | -4,437 | 8,054 | 11,365 | 15,150 | -94 | 6,349 | 6,769 | 12,377 | 5,815 |
Nettowinstmarge
| 0.326 | 0.331 | -0.495 | 0.292 | 0.26 | 0.425 | -0.096 | 0.444 | 0.294 | 0.442 | 0.405 | 0.499 | 0.16 | 0.521 | -0.449 | 0.206 | 0.307 | 0.603 | 0.067 | 0.761 | 0.355 | 0.574 | 0.141 | 0.322 | 0.675 | 0.515 | -0.042 | 0.325 | 0.413 | 0.266 | 0.259 | 0.173 | 0.198 | -0.109 | 0.096 | 0.385 | 0.305 | 0.357 | -0.105 | 0.298 | 0.111 | 0.34 | -0.129 | 0.202 | 0.31 | 0.341 | -0.003 | 0.262 | 0.296 | 0.407 | 0.262 |
WPA (Winst Per Aandeel)
| 47.67 | 42.77 | -49.47 | 41.28 | 28.8 | 61.63 | -8.99 | 50.07 | 28.1 | 45.35 | 23.65 | 42.44 | 10.07 | 51.86 | -33.55 | 18.45 | 22.37 | 56.57 | 3.71 | 44.42 | 21.37 | 59.67 | 7.27 | 24.98 | 36.24 | 52.8 | -2.5 | 22.27 | 22.21 | 22.85 | 12.86 | 8.75 | 8.68 | -7.22 | 5.06 | 22.24 | 15.18 | 21.53 | -5.22 | 15.75 | 4.67 | 18.37 | -5.05 | 9.18 | 12.99 | 17.39 | -0.11 | 8.47 | 8.53 | 15.13 | 6.77 |
Verwaterde WPA
| 47.49 | 42.57 | -49.47 | 41.05 | 28.6 | 61.11 | -8.99 | 49.68 | 27.86 | 45.07 | 23.43 | 42.05 | 9.55 | 50.78 | -33.06 | 17.99 | 21.97 | 56.11 | 3.69 | 43.86 | 21.21 | 59.18 | 7.21 | 24.77 | 36.06 | 51.86 | -2.46 | 21.85 | 21.84 | 22.46 | 12.64 | 8.62 | 8.52 | -7.22 | 5.06 | 21.71 | 14.67 | 20.98 | -5.09 | 15.5 | 4.6 | 18.11 | -4.98 | 9.04 | 12.77 | 17.07 | -0.11 | 8.27 | 8.3 | 14.66 | 6.55 |
EBITDA
| 48,339 | 37,560 | 9,058 | 61,937 | 45,230 | 71,370 | -8,783 | 59,842 | 52,859 | 62,336 | 10,886 | 49,976 | 21,932 | 66,489 | 19,169 | 33,940 | 33,585 | 65,721 | -1,201 | 45,089 | 24,247 | 63,830 | 8,449 | 28,532 | 35,318 | 57,827 | 15,659 | 25,916 | 23,613 | 42,583 | 13,094 | 18,857 | 15,835 | 5,927 | 10,644 | 25,817 | 17,733 | 28,834 | 8,654 | 24,020 | 14,860 | 25,939 | 5,216 | 20,448 | 19,159 | 26,085 | 14,658 | 10,925 | 12,712 | 20,138 | 8,624 |
EBITDA ratio
| 0.395 | 0.346 | 0.107 | 0.515 | 0.479 | 0.575 | -0.108 | 0.614 | 0.628 | 0.685 | 0.201 | 0.659 | 0.392 | 0.753 | 0.289 | 0.427 | 0.521 | 0.794 | -0.024 | 0.861 | 0.45 | 0.686 | 0.183 | 0.412 | 0.739 | 0.639 | 0.297 | 0.429 | 0.502 | 0.569 | 0.303 | 0.426 | 0.415 | 0.103 | 0.232 | 0.518 | 0.416 | 0.555 | 0.202 | 0.527 | 0.403 | 0.546 | 0.151 | 0.513 | 0.523 | 0.588 | 0.474 | 0.45 | 0.556 | 0.663 | 0.389 |