NEXON Co., Ltd.

TSE:3659.T

2670.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 230,022244,227280,515250,175262,008291,665409,368460,436395,684376,098365,239472,021306,587243,647252,570276,303305,519275,144253,636177,481210,749220,171205,292168,931169,378141,137153,242188,078176,788151,122152,683125,973148,068198,625194,225128,236116,261120,990117,729114,155140,157149,040138,843103,820112,235110,510127,604139,659129,089146,977132,479
Kortetermijnbeleggingen 377,260355,093316,24333,87229,22223,93823,07824,58225,64227,80829,14027,51728,43926,53527,34324,06720,07414,3118,4188,1507,4409,9549,6007,2286,3716,2986,5383,9063,5193,4672,8954,6912,0082,7181,9731,7593,0673,3703,0292,5062,1712,3632,2653,4113,1152,917107100953312
Liquide middelen en kortetermijnbeleggingen 607,282599,320596,758284,047291,230315,603432,446485,018421,326403,906394,379499,538335,026270,182279,913300,370325,593289,455262,054185,631218,189230,125214,892176,159175,749147,435159,780191,984180,307154,589155,578130,664150,076201,343196,198129,995119,328124,360120,758116,661142,328151,403141,108107,231115,350113,427127,711139,759129,184147,010132,491
Nettovorderingen 83,33658,84537,87348,31640,23361,69130,44433,62327,34047,88617,57734,87224,77139,31320,93532,91836,78651,86528,64329,29932,82870,88431,34445,98026,47569,86435,25543,58631,71258,51527,03732,15340,92740,24433,36231,77640,95840,00332,28030,18838,32131,71822,46929,00042,41939,69921,49316,07612,58811,43414,078
Voorraad 000368,646324,773242,325162,490117,516147,799179,191169,68998,247245,283304,428273,132220,304168,444242,479257,331326,674315,636277,100276,550292,766263,487242,680234,092193,119183,380173,946173,226146,163111,32784,94497,105100,643108,982100,862100,23587,57540,81835,01648,09648,35523,72114,21413661495040
Overige vlottende activa 69,93063,15254,87516,45218,54316,31416,64913,13615,19512,57012,0728,0379,4759,0284,5524,7377,2863,8285,4686,6726,35510,78411,87412,38710,70910,78013,49210,63113,09413,46610,2568,3515,7776,2715,0056,5765,0025,7294,8525,1115,3716,5426,1265,1774,2293,4645,9704,0514,4762,8174,113
Totaal vlottende activa 760,548721,317689,506717,461674,779635,933642,029649,293611,660643,553593,717640,694614,555622,951578,532558,329538,109587,627553,496548,276573,008588,893534,660527,292476,420470,759442,619439,320408,493400,516366,097317,331308,107332,802331,670268,990274,270270,954258,125239,535226,838224,679217,799189,763185,719170,804155,310159,947146,297161,311150,722
Niet-vlottende activa:
Materiële vaste activa, netto 67,19463,33552,85454,00249,22746,32545,96437,00638,27236,55535,43334,88534,24534,76834,22032,92929,87527,96030,09325,54324,67526,96825,16626,18125,42925,68327,30325,78520,09720,58420,39419,81419,53420,87522,02721,39023,41123,38124,03921,74021,14920,91322,08017,04913,83612,5939,7308,06017,78118,26716,016
Goodwill 47,35744,80943,92442,94242,12940,23540,13641,52142,75940,47238,93838,51439,46438,90938,42536,18038,17836,69442,48046,74225,13726,25726,52927,64628,74220,66121,68215,71514,94816,59817,52316,19615,26315,67335,38735,80036,95835,29835,42645,86645,54745,13645,80248,98246,32446,86842,66912,39412,53812,72611,595
Immateriële activa 25,63425,61217,84714,96815,67013,7859,65510,81711,65117,49517,70320,17019,55014,08214,93515,54815,70216,59721,51922,62724,17025,56726,02129,83634,92412,83412,7844,1684,4765,9437,1277,6187,8278,2437,5208,98411,53113,10816,57418,70020,59122,50126,65328,65027,76630,06030,76728,52829,87533,16732,478
Goodwill en immateriële activa 72,99170,42161,77157,91057,79954,02049,79152,33854,41057,96756,64158,68459,01452,99153,36051,72853,88053,29163,99969,36949,30751,82452,55057,48263,66633,49534,46619,88319,42422,54124,65023,81423,09023,91642,90744,78448,48948,40652,00064,56666,13867,63772,45577,63274,09076,92873,43640,92242,41345,89344,073
Langetermijnbeleggingen 302,585272,663237,319273,231286,185246,780223,031252,053264,741240,314232,381172,792167,937170,277145,472130,455103,82134,56541,35341,62217,19714,27114,91217,93418,28521,86023,35426,56925,17725,83122,00322,99425,81118,37619,67487,61699,42091,81892,59563,18976,09085,47798,93779,56766,86067,56958,05573,53981,08329,83516,990
Belastingvorderingen 47,19149,48555,89956,28153,83656,41157,14542,22243,77840,11338,21422,44023,16423,19421,95719,38019,97320,19221,48611,77412,21012,71612,91610,3119,9229,73310,3325,4785,7525,5775,2424,1663,7534,0504,2954,5284,6884,5784,7167,1143,7784,0204,1713,9329,42110,15511,95210095334,680
Overige niet-vlottende activa 1,19072475434,71330,03425,37924,88926,05227,35429,42330,24628,50329,19428,41128,62024,41320,27614,4938,6618,2717,59110,1449,7947,8727,7297,5547,8825,1724,0343,9793,4467,1954,5045,3375,0134,9336,0026,1025,5474,6844,0363,8233,4096,6265,3775,4855,4429,8408,12433,284
Totaal niet-vlottende activa 491,151456,628408,597476,137477,081428,915400,820409,671428,555404,372392,915317,304313,554309,641283,629258,905227,825150,501165,592156,579110,980115,923115,338119,780125,03198,325103,33782,88774,48478,51275,73577,98376,69272,55493,916163,251182,010174,285178,897161,293171,191181,870201,052184,806169,584172,730158,615132,461149,49694,03185,043
Totaal activa 1,251,6991,177,9451,098,1031,193,5981,151,8601,064,8481,042,8491,058,9641,040,2151,047,925986,632957,998928,109932,592862,161817,234765,934738,128719,088704,855683,988704,816649,998647,072601,451569,084545,956522,207482,977479,028441,832395,314384,799405,356425,586432,241456,280445,239437,022400,828398,029406,549418,851374,569355,303343,534313,926292,408295,793255,342235,765
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19,96618,56416,33215,11813,06015,28714,70512,69511,93611,8389,3549,7748,0988,89710,66810,19311,1799,5677,7536,2386,6307,3947,4477,3835,9856,8438,58710,3217,3329,7359,4728,3266,4349,67310,8748,9708,22410,34010,2149,5127,7919,48610,0637,0356,3177,6391,4391,3629341,5052,998
Kortlopende schulden 7,1946,6185,6345,6185,0144,4854,0453,3373,4113,1943,0452,9832,7722,7564,7514,3734,0333,9134,3526,0395,4755,7644,3242,5912,5022,4983,4908351,6681,6861,6831,8401,6661,6661,91614,09914,46014,96913,18013,57513,25714,14913,40811,64011,66911,47911,17610,10353,2613,4113,003
Belastingschulden 22,65925,70317,93223,99324,36435,11823,69725,93223,57126,43316,59917,15514,23723,18715,77416,72513,15616,2477,4038,3277,05914,0269,3529,5116,04111,9867,6986,0883,6918,3575,5113,4625,2277,0607,1354,2346,62111,74812,8363,6545,6718,4078,5027,3599,11612,7719,4914,3024,8398,9056,671
Uitgestelde opbrengsten 20,54020,41421,06554,24850,11858,78418,94217,55315,86412,49111,03031,61828,32037,02434,16032,30724,93730,10521,75220,37418,77229,02223,81422,52518,04023,89723,40220,96815,50020,90018,74313,61014,47317,10919,50715,55418,36823,44527,14515,65416,75018,68819,91818,47919,71124,79727,20013,14213,46417,85416,852
Overige kortlopende verplichtingen 52,30351,71546,34317,82012,77618,19245,44245,48538,28943,16129,89611,6358,03114,3898,38811,5987,1189,0307,3118,3917,0356,9026,9246,8575,1736,6266,0685,2814,8765,7265,1064,1344,4045,3244,5874,8046,6596,7036,4847,5315,0955,8537,0646,8585,6855,0504,4265,1124,9944,9081,709
Totaal kortlopende verplichtingen 100,00397,31189,37492,80480,96896,74883,13479,07069,50070,68453,32556,01047,22163,06657,96758,47147,26752,61541,16841,04237,91249,08242,50939,35631,70039,86441,54737,40529,37638,04735,00427,91026,97733,77236,88443,42747,71155,45757,02346,27242,89348,17650,45344,01243,38248,96544,24129,71972,65327,67824,562
Langlopende verplichtingen:
Langetermijnschulden 34,39832,16124,09025,81921,90121,05219,27912,28012,90312,44312,28212,44011,22911,76811,84210,8758,1486,9008,5075,9065,0694,645342667723357852,4736646648358351,6681,6682,50114,09920,88120,74423,24422,69127,48227,98834,60533,19238,68138,40141,35443,6374,80015,55018,567
Uitgestelde opbrengsten niet-vlottend 15,30515,11415,20716,19316,01915,50515,89715,72716,34715,24514,35414,20214,80015,50415,18014,75414,78414,87815,95015,54716,17617,31717,6367,0327,1687,7108,2418,1548,2229,0308,3928,2887,9964,1191,9851,6461,2831,7702,4403,0693,4924,0224,7784,5804,6015,0995,2654,9075,0385,7755,707
Uitgestelde belastingverplichtingen niet-vlottend 63,07958,05051,74954,94655,98949,73450,37153,47657,52054,89453,96551,86253,52653,26551,11818,66116,33915,68616,77415,34117,55418,40318,44719,45020,68819,64220,86518,21416,80417,44717,1952,7092,7012,8212,1383,1086,1364,5475,3681,8403,6347,29412,2224,1373,4493,5024,0643183253674,536
Overige niet-vlottende verplichtingen 10,95210,55511,1087,8637,4746,7526,6226,9947,1216,3356,8135,6605,7575,6195,6095,7525,3415,1315,5584,3083,8985,1505,5875,2214,8264,8844,3003,0692,2832,2212,7122,7792,5432,2872,3973,6933,9993,5513,4703,5113,6723,6093,7343,4421,7681,8394,0797,43310,3218,6644,507
Totaal niet-vlottende verplichtingen 123,734115,880102,154104,821101,38393,04392,16988,47793,89188,91787,41484,16485,31286,15683,74950,04244,61242,59546,78941,10242,69745,51542,01232,37033,40532,27134,19131,91027,97329,36229,13414,61114,90810,8959,02122,54632,29930,61234,52231,11138,28042,91355,33945,35148,49948,84154,76256,29520,48430,35633,317
Totaal passiva 223,737213,191191,528197,625182,351189,791175,303167,547163,391159,601140,739140,174132,533149,222141,716108,51391,87995,21087,95782,14480,60994,59784,52171,72665,10572,13575,73869,31557,34967,40964,13842,52141,88544,66745,90565,97380,01086,06991,54577,38381,17391,089105,79289,36391,88197,80699,00386,01493,13758,03457,879
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000
Gewone aandelen 49,13248,22847,51045,47143,75440,57038,97238,27937,30634,93234,25533,21624,94524,14122,67921,66420,31819,00317,96717,56215,45215,13214,40214,26513,41511,8259,3907,9766,3014,5313,5192,8162,51357,02956,44155,73154,56052,72652,48152,22652,10152,02451,95251,91251,82651,44951,34251,21551,05450,90350,300
Ingehouden winsten 727,354687,473707,227756,631725,733751,196703,342712,081773,104748,370712,568689,651653,973643,624599,807629,583615,460595,718555,038551,767511,923492,819441,985436,346413,908381,504323,763324,221305,798286,820226,398215,192209,807202,350210,101201,407184,433171,423155,025160,815149,406145,321131,374135,807129,810118,265116,158116,252109,903103,13590,757
Overige gereserveerde algehele resultaten 235,975193,791159,857174,597169,91099,714114,012116,418142,306116,00892,74773,01986,76943,04969,97530,82912,9204,05538,51111,27332,22557,70664,06877,84860,75366,72491,03366,36360,94169,29856,25441,17234,99460,99273,30870,13599,06392,84492,04464,76364,28462,68974,46842,60027,28821,86100000
Overige totale aandeelhoudersvermogen 5,02324,675-18,3278,60919,893-26,0781,86715,823-85,128-20,164-2,90212,09919,70561,95317,42116,40315,06913,7628,46934,06835,43335,11534,81334,68033,84732,25841,02149,62747,96446,20986,75388,96090,99835,15334,59733,89232,72836,82340,83040,57646,23850,78250,68850,65150,56550,29243,84735,65038,32939,81933,378
Totaal eigen vermogen van aandeelhouders 1,017,484954,167896,267985,308959,290865,402858,193882,601867,588879,146836,668807,985785,392772,767709,882698,479663,767632,538619,985614,670595,033600,772555,268563,139521,923492,311465,207448,187421,004406,858372,924348,140338,312355,524374,447361,165370,784353,816340,380318,380312,029310,816308,482280,970259,489241,867211,347203,117199,286193,857174,435
Totaal eigen vermogen 1,027,962964,754906,575995,973969,509875,057867,546891,417876,824888,324845,893817,824795,576783,370720,445708,721674,055642,918631,131622,711603,379610,219565,477575,346536,346496,949470,218452,892425,628411,619377,694352,793342,914360,689379,681366,268376,270359,170345,477323,445316,856315,460313,059285,206263,422245,728214,923206,394202,656197,308177,886
Totaal passiva en aandeelhoudersvermogen 1,251,6991,177,9451,098,1031,193,5981,151,8601,064,8481,042,8491,058,9641,040,2151,047,925986,632957,998928,109932,592862,161817,234765,934738,128719,088704,855683,988704,816649,998647,072601,451569,084545,956522,207482,977479,028441,832395,314384,799405,356425,586432,241456,280445,239437,022400,828398,029406,549418,851374,569355,303343,534313,926292,408295,793255,342235,765