Jentech Precision Industrial Co., Ltd
TWSE:3653.TW
1525 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,401.156 | 2,864.325 | 3,122.719 | 3,276.443 | 2,838.504 | 2,824.998 | 3,422.565 | 3,246.205 | 2,850.292 | 2,512.832 | 2,455.691 | 2,322.474 | 2,169.327 | 1,853.657 | 1,713.037 | 1,671.674 | 1,789.254 | 1,671.532 | 1,526.962 | 1,385.06 | 1,304.559 | 1,271.939 | 1,221.604 | 1,224.289 | 1,177.519 | 1,058.488 | 922.429 | 956.707 | 891.726 | 891.601 | 866.734 | 844.237 | 869.498 | 806.217 | 811.085 | 791.898 | 881.852 | 824.946 | 873.064 | 968.704 | 999.087 | 872.757 | 960.409 | 1,006.245 | 860.089 | 725.51 | 736.209 | 883.339 | 850.912 | 821.301 | 843.393 | 998.02 | 960.023 | 921.971 | 832.281 | 980.936 | 1,012.141 | 723.226 |
Kosten van de omzet
| 2,112.071 | 1,857.523 | 2,043.836 | 2,153.669 | 1,955.614 | 1,895.378 | 2,057.752 | 2,127.308 | 1,786.763 | 1,734.229 | 1,697.045 | 1,527.706 | 1,533.348 | 1,284.763 | 1,236.808 | 1,187.243 | 1,244.881 | 1,179.4 | 1,011.962 | 963.491 | 925.038 | 924.912 | 894.72 | 891.549 | 931.974 | 818.233 | 726.42 | 684.576 | 658.301 | 641.986 | 673.193 | 623.681 | 648.683 | 623.157 | 663.518 | 621.712 | 659.047 | 626.399 | 685.104 | 717.537 | 691.192 | 666.059 | 682.282 | 709.126 | 661.259 | 626.861 | 613.002 | 673.829 | 607.999 | 589.128 | 651.961 | 713.458 | 700.455 | 682.988 | 625.733 | 655.92 | 680.273 | 483.301 |
Brutowinst
| 1,289.085 | 1,006.802 | 1,078.883 | 1,122.774 | 882.89 | 929.62 | 1,364.813 | 1,118.897 | 1,063.529 | 778.603 | 758.646 | 794.768 | 635.979 | 568.894 | 476.229 | 484.431 | 544.373 | 492.132 | 515 | 421.569 | 379.521 | 347.027 | 326.884 | 332.74 | 245.545 | 240.255 | 196.009 | 272.131 | 233.425 | 249.615 | 193.541 | 220.556 | 220.815 | 183.06 | 147.567 | 170.186 | 222.805 | 198.547 | 187.96 | 251.167 | 307.895 | 206.698 | 278.127 | 297.119 | 198.83 | 98.649 | 123.207 | 209.51 | 242.913 | 232.173 | 191.432 | 284.562 | 259.568 | 238.983 | 206.548 | 325.016 | 331.868 | 239.925 |
Brutowinstmarge
| 0.379 | 0.351 | 0.345 | 0.343 | 0.311 | 0.329 | 0.399 | 0.345 | 0.373 | 0.31 | 0.309 | 0.342 | 0.293 | 0.307 | 0.278 | 0.29 | 0.304 | 0.294 | 0.337 | 0.304 | 0.291 | 0.273 | 0.268 | 0.272 | 0.209 | 0.227 | 0.212 | 0.284 | 0.262 | 0.28 | 0.223 | 0.261 | 0.254 | 0.227 | 0.182 | 0.215 | 0.253 | 0.241 | 0.215 | 0.259 | 0.308 | 0.237 | 0.29 | 0.295 | 0.231 | 0.136 | 0.167 | 0.237 | 0.285 | 0.283 | 0.227 | 0.285 | 0.27 | 0.259 | 0.248 | 0.331 | 0.328 | 0.332 |
Onderzoek- en ontwikkelingskosten
| 141.881 | 137.764 | 147.48 | 140.862 | 119.2 | 119.738 | 120.096 | 118.57 | 109.979 | 105.329 | 102.372 | 100.163 | 95.336 | 91.913 | 78.097 | 78.823 | 75.36 | 68.551 | 63.817 | 62.694 | 70.972 | 58.724 | 69.545 | 58.884 | 67.167 | 62.61 | 57.526 | 58.958 | 56.742 | 58.239 | 57.829 | 68.577 | 61.224 | 42.788 | 75.257 | 55.802 | 61.816 | 54.284 | 55.507 | 55.615 | 54.924 | 51.63 | 51.914 | 47.759 | 44.641 | 43.305 | 42.461 | 46.74 | 51.06 | 47.208 | 28.891 | 50.844 | 51.087 | 50.156 | 54.296 | 43.539 | 44.282 | 35.726 |
Algemene en administratieve kosten
| 180.478 | 173.868 | 159.107 | 172.249 | 158.806 | 152.364 | 172.232 | 163.676 | 149.519 | 139.299 | 136.758 | 128.14 | 121.134 | 117.427 | 101.737 | 110.466 | 104.567 | 119.089 | 84.15 | 74.484 | 74.57 | 73.143 | 67.411 | 60.046 | 63.295 | 61.241 | 55.871 | 65.026 | 61.904 | 52.121 | 63.212 | 66.733 | 56.408 | 51.268 | 57.95 | 63.716 | 52.846 | 60.315 | 59.938 | 60.864 | 61.424 | 64.084 | 60.725 | 59.763 | 49.893 | 56.423 | 48.344 | 57.21 | 51.616 | 54.264 | 69.141 | 47.39 | 37.872 | 37.462 | 34.275 | 34.428 | 34.392 | 32.749 |
Verkoop- en marketingkosten
| 47.036 | 37.329 | 57.415 | 44.306 | 46.876 | 47.054 | 56.197 | 55.55 | 56.035 | 45.3 | 36.509 | 41.681 | 37.122 | 39.715 | 41.232 | 29.901 | 38.138 | 35.402 | 33.891 | 36.147 | 35.322 | 32.74 | 34.043 | 33.174 | 31.786 | 28.76 | 25.638 | 26.074 | 24.202 | 21.397 | 22.587 | 24.862 | 23.221 | 21.72 | 23.096 | 18.674 | 29.351 | 26.892 | 20.827 | 28.72 | 25.29 | 22.416 | 28.659 | 24.621 | 27.637 | 14.299 | 9.241 | 25.354 | 28.216 | 39.768 | 29.231 | 24.572 | 24.368 | 20.823 | 25.975 | 22.385 | 19.162 | 16.313 |
Verkoop-, algemene en administratieve kosten
| 195.581 | 211.197 | 188.27 | 216.555 | 205.682 | 199.418 | 228.429 | 219.226 | 205.554 | 184.599 | 173.267 | 169.821 | 158.256 | 157.142 | 142.969 | 140.367 | 142.705 | 154.491 | 118.041 | 110.631 | 109.892 | 105.883 | 101.454 | 93.22 | 95.081 | 90.001 | 81.509 | 91.1 | 86.106 | 73.518 | 85.799 | 91.595 | 79.629 | 72.988 | 81.046 | 82.39 | 82.197 | 87.207 | 80.765 | 89.584 | 86.714 | 86.5 | 89.384 | 84.384 | 77.53 | 70.722 | 57.585 | 82.564 | 79.832 | 94.032 | 98.372 | 71.962 | 62.24 | 58.285 | 60.25 | 56.813 | 53.554 | 49.062 |
Overige kosten
| 73.423 | -348.961 | -186.872 | 152.304 | 61.934 | -3.324 | -91.467 | 238.239 | 86.382 | 118.258 | -8.951 | 2.277 | 1.191 | -0.487 | 1.447 | 4.942 | 1.491 | 3.165 | 0.757 | 1.297 | 0.423 | 6.328 | -11.59 | 6.008 | 6.756 | -0.182 | -16.074 | 17.699 | 1.882 | 0.817 | 9.907 | 24.788 | -0.201 | -1.646 | 1.949 | -0.541 | 1.413 | 0.661 | -0.753 | 7.123 | 6.526 | -0.355 | -0.113 | 0.786 | -5.035 | 0.185 | 11.049 | 0.795 | 0.335 | 1.894 | 9.826 | -2.911 | 2.522 | 1.75 | -0.207 | -1.134 | 0.639 | 0.763 |
Bedrijfskosten
| 337.462 | 348.961 | 335.75 | 357.417 | 324.882 | 319.156 | 348.525 | 337.796 | 315.533 | 289.928 | 275.639 | 269.984 | 253.592 | 249.055 | 221.066 | 219.19 | 218.065 | 223.042 | 181.858 | 173.325 | 180.864 | 164.607 | 170.999 | 152.104 | 162.248 | 152.611 | 139.035 | 150.058 | 142.848 | 131.757 | 143.628 | 160.172 | 140.853 | 115.776 | 156.303 | 138.192 | 144.013 | 141.491 | 136.272 | 145.199 | 141.638 | 138.13 | 141.298 | 132.143 | 122.171 | 114.027 | 100.046 | 129.304 | 130.892 | 141.24 | 127.263 | 122.806 | 113.327 | 108.441 | 114.546 | 100.352 | 97.836 | 84.788 |
Bedrijfsresultaat
| 951.623 | 657.841 | 743.133 | 945.477 | 646.938 | 629.785 | 937.95 | 1,024.706 | 836.03 | 608.231 | 445.31 | 524.784 | 382.387 | 319.839 | 255.163 | 265.241 | 326.308 | 269.09 | 333.142 | 248.244 | 198.657 | 182.42 | 155.885 | 180.636 | 83.297 | 87.644 | 56.974 | 122.073 | 90.577 | 117.858 | 49.913 | 60.384 | 79.962 | 67.284 | -8.736 | 31.994 | 78.792 | 57.056 | 51.688 | 105.968 | 166.257 | 68.568 | 136.829 | 164.976 | 76.659 | -15.378 | 23.161 | 80.206 | 112.021 | 90.933 | 64.169 | 161.756 | 146.241 | 130.542 | 92.002 | 224.664 | 234.032 | 155.137 |
Bedrijfsresultaat ratio
| 0.28 | 0.23 | 0.238 | 0.289 | 0.228 | 0.223 | 0.274 | 0.316 | 0.293 | 0.242 | 0.181 | 0.226 | 0.176 | 0.173 | 0.149 | 0.159 | 0.182 | 0.161 | 0.218 | 0.179 | 0.152 | 0.143 | 0.128 | 0.148 | 0.071 | 0.083 | 0.062 | 0.128 | 0.102 | 0.132 | 0.058 | 0.072 | 0.092 | 0.083 | -0.011 | 0.04 | 0.089 | 0.069 | 0.059 | 0.109 | 0.166 | 0.079 | 0.142 | 0.164 | 0.089 | -0.021 | 0.031 | 0.091 | 0.132 | 0.111 | 0.076 | 0.162 | 0.152 | 0.142 | 0.111 | 0.229 | 0.231 | 0.215 |
Totaal overige inkomsten en kosten netto
| 104.962 | 214.101 | -159.862 | -4.103 | -7.184 | -8.566 | -10.242 | -9.515 | -9.129 | -9.312 | 6.096 | 5.635 | -60.13 | -32.179 | -54.084 | -34.146 | -33.288 | 60.315 | -56.011 | 5.352 | 38.816 | 20.972 | 9.768 | 32.786 | 104.203 | -41.631 | -19.681 | 9.708 | 14.019 | -110.594 | 67.381 | -21.012 | 15.578 | -19.763 | 14.934 | 105.919 | -8.206 | -4.166 | 40.456 | 31.365 | -15.025 | 23.551 | 4.892 | 9.401 | -52.229 | 16.119 | 7.025 | 0.947 | 0.804 | -0.965 | 13.938 | 19.95 | -21.099 | 10.74 | -39.503 | -29.109 | -7.687 | 6.13 |
Inkomen voor belasting
| 1,056.585 | 871.942 | 583.271 | 941.374 | 639.754 | 621.219 | 927.708 | 1,015.191 | 826.901 | 598.919 | 451.406 | 530.419 | 322.257 | 287.66 | 201.079 | 231.095 | 293.02 | 329.405 | 277.131 | 253.596 | 237.473 | 203.392 | 165.653 | 213.422 | 187.5 | 46.013 | 37.293 | 131.781 | 104.596 | 7.264 | 117.294 | 39.372 | 95.54 | 47.521 | 6.198 | 137.913 | 70.586 | 52.89 | 92.144 | 137.333 | 151.232 | 92.119 | 141.721 | 174.377 | 24.43 | 0.741 | 30.186 | 81.153 | 112.825 | 89.968 | 78.107 | 181.706 | 125.142 | 141.282 | 52.499 | 195.555 | 226.345 | 161.267 |
Inkomen voor belasting ratio
| 0.311 | 0.304 | 0.187 | 0.287 | 0.225 | 0.22 | 0.271 | 0.313 | 0.29 | 0.238 | 0.184 | 0.228 | 0.149 | 0.155 | 0.117 | 0.138 | 0.164 | 0.197 | 0.181 | 0.183 | 0.182 | 0.16 | 0.136 | 0.174 | 0.159 | 0.043 | 0.04 | 0.138 | 0.117 | 0.008 | 0.135 | 0.047 | 0.11 | 0.059 | 0.008 | 0.174 | 0.08 | 0.064 | 0.106 | 0.142 | 0.151 | 0.106 | 0.148 | 0.173 | 0.028 | 0.001 | 0.041 | 0.092 | 0.133 | 0.11 | 0.093 | 0.182 | 0.13 | 0.153 | 0.063 | 0.199 | 0.224 | 0.223 |
Belastingkosten
| 202.846 | 183.301 | 129.562 | 201.004 | 76.376 | 126.897 | 226.737 | 208.073 | 153.639 | 123.978 | 103.282 | 121.044 | 58.282 | 70.992 | 46.562 | 48.283 | 39.125 | 73.253 | 60.5 | 55.893 | 35.952 | 38.708 | 32.417 | 49.558 | 30.711 | 6.223 | 7.493 | 22.665 | 15.774 | 2.043 | 21.391 | 9.86 | 15.817 | 8.706 | 6.193 | 19.838 | 12.133 | 3.064 | 13.62 | 23.697 | 20.312 | 8.668 | 36.032 | 23.339 | -4.768 | -2.648 | 19.29 | 21.953 | 28.069 | 5.417 | 10.787 | 4.621 | 25.122 | 19.323 | 15.839 | 25.347 | 29.686 | 24.142 |
Nettowinst
| 851.569 | 711.024 | 479.317 | 754.415 | 570.441 | 494.021 | 695.844 | 804.854 | 653.272 | 460.311 | 333.438 | 387.716 | 258.615 | 216.383 | 161.727 | 192.103 | 255.431 | 258.484 | 216.631 | 197.703 | 201.521 | 164.684 | 133.236 | 163.864 | 156.789 | 39.79 | 29.8 | 109.116 | 88.822 | 5.221 | 95.903 | 29.512 | 79.723 | 38.815 | 0.005 | 118.075 | 58.453 | 49.826 | 78.524 | 113.636 | 130.92 | 83.451 | 105.689 | 151.038 | 29.198 | 3.389 | 10.896 | 59.2 | 84.756 | 85.294 | 67.32 | 177.085 | 100.02 | 121.959 | 36.66 | 170.208 | 196.659 | 137.125 |
Nettowinstmarge
| 0.25 | 0.248 | 0.153 | 0.23 | 0.201 | 0.175 | 0.203 | 0.248 | 0.229 | 0.183 | 0.136 | 0.167 | 0.119 | 0.117 | 0.094 | 0.115 | 0.143 | 0.155 | 0.142 | 0.143 | 0.154 | 0.129 | 0.109 | 0.134 | 0.133 | 0.038 | 0.032 | 0.114 | 0.1 | 0.006 | 0.111 | 0.035 | 0.092 | 0.048 | 0 | 0.149 | 0.066 | 0.06 | 0.09 | 0.117 | 0.131 | 0.096 | 0.11 | 0.15 | 0.034 | 0.005 | 0.015 | 0.067 | 0.1 | 0.104 | 0.08 | 0.177 | 0.104 | 0.132 | 0.044 | 0.174 | 0.194 | 0.19 |
WPA (Winst Per Aandeel)
| 6.02 | 5.06 | 3.42 | 5.38 | 4.14 | 3.63 | 5.17 | 5.7 | 4.9 | 3.31 | 2.61 | 2.91 | 1.95 | 1.63 | 1.21 | 1.45 | 1.92 | 1.94 | 1.63 | 1.48 | 1.52 | 1.31 | 1.14 | 1.4 | 1.34 | 0.34 | 0.26 | 0.94 | 0.76 | 0.046 | 0.83 | 0.25 | 0.69 | 0.34 | 0.009 | 1.01 | 0.5 | 0.43 | 0.67 | 0.97 | 1.12 | 0.72 | 0.91 | 1.3 | 0.25 | 0.027 | 0.094 | 0.51 | 0.72 | 0.73 | 0.57 | 1.51 | 0.94 | 1.15 | 0.35 | 1.6 | 1.95 | 1.36 |
Verwaterde WPA
| 6.02 | 5.04 | 3.42 | 5.35 | 4.07 | 3.49 | 4.93 | 5.7 | 4.75 | 3.27 | 2.61 | 2.9 | 1.94 | 1.62 | 1.21 | 1.44 | 1.92 | 1.93 | 1.63 | 1.48 | 1.51 | 1.24 | 1.14 | 1.23 | 1.34 | 0.34 | 0.26 | 0.93 | 0.75 | 0.046 | 0.83 | 0.25 | 0.69 | 0.34 | 0 | 1.01 | 0.5 | 0.43 | 0.67 | 0.96 | 1.12 | 0.71 | 0.91 | 1.29 | 0.25 | 0.027 | 0.094 | 0.5 | 0.71 | 0.72 | 0.57 | 1.51 | 0.94 | 1.14 | 0.35 | 1.6 | 1.95 | 1.35 |
EBITDA
| 1,101.997 | 1,018.496 | 882.445 | 1,080.684 | 779.29 | 758.492 | 1,061.815 | 1,144.463 | 950.58 | 719.401 | 562.173 | 627.741 | 428.796 | 398.606 | 310.851 | 329.135 | 386.077 | 392.375 | 339.644 | 315.12 | 286.607 | 255.388 | 210.979 | 267.614 | 225.692 | 103.463 | 63.469 | 182.071 | 156.164 | 82.3 | 180.156 | 105.383 | 163.819 | 118.209 | 80.839 | 213.935 | 155.691 | 135.006 | 168.952 | 212.659 | 226.976 | 168.158 | 206.253 | 224.559 | 147.729 | 79.55 | 102.909 | 134.731 | 187.436 | 157.136 | 157.213 | 263.339 | 186.241 | 204.395 | 104.631 | 244.6 | 285.946 | 203.51 |
EBITDA ratio
| 0.324 | 0.356 | 0.283 | 0.33 | 0.275 | 0.268 | 0.31 | 0.353 | 0.334 | 0.286 | 0.229 | 0.27 | 0.198 | 0.215 | 0.181 | 0.197 | 0.216 | 0.235 | 0.222 | 0.228 | 0.22 | 0.201 | 0.173 | 0.219 | 0.192 | 0.098 | 0.069 | 0.19 | 0.175 | 0.092 | 0.208 | 0.125 | 0.188 | 0.147 | 0.1 | 0.27 | 0.177 | 0.164 | 0.194 | 0.22 | 0.227 | 0.193 | 0.215 | 0.223 | 0.172 | 0.11 | 0.14 | 0.153 | 0.22 | 0.191 | 0.186 | 0.264 | 0.194 | 0.222 | 0.126 | 0.249 | 0.283 | 0.281 |