FINDEX Inc.
TSE:3649.T
861 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,435.457 | 2,895.936 | 2,563.16 | 2,702.858 | 2,941.814 | 2,469.015 | 2,413.747 | 2,466.484 | 2,864.868 | 2,525.739 | 2,171.974 | 1,919.73 | 2,288.999 | 1,824.472 | 2,101.33 | 1,980.252 | 2,225.838 | 1,772.352 | 1,907.004 | 1,177.228 | 1,658.948 | 1,089.265 | 811.984 | 939.075 | 1,786.228 | 1,330.991 | 1,430.023 | 1,378.923 | 1,614.542 | 1,418.105 | 1,410.6 | 1,469.555 | 1,686.454 | 1,083.201 | 990.88 | 1,021.368 | 1,526.161 | 1,627.265 | 1,690.408 | 1,445.94 | 1,564.16 | 1,012.954 | 782.374 | 702.681 | 951.657 | 715.985 | 571.512 | 571.964 | 774.815 | 582.623 | 427.089 | 380.092 | 581.624 | 435.184 | 200.995 |
Kortetermijnbeleggingen
| 0.011 | 0.558 | 130 | 0.423 | 126 | 0.631 | 126 | 0.974 | 126 | 0.814 | 126 | 0.942 | 0.129 | 0.47 | 0 | 0.7 | 0.781 | 0.018 | 0 | 0.26 | 0.479 | 0.192 | 0 | 0.233 | 0.373 | 0.519 | -94.052 | 0.853 | 0.772 | 0.405 | -0.791 | 0 | 0 | 0 | -0.834 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | -0.33 | 0 | 0 | 0 | -0.628 | 0 | 0 | 0 | -0.754 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,435.457 | 2,895.936 | 2,693.16 | 2,702.858 | 2,941.814 | 2,469.015 | 2,413.747 | 2,466.484 | 2,864.868 | 2,525.739 | 2,171.974 | 1,919.73 | 2,288.999 | 1,824.472 | 2,101.33 | 1,980.252 | 2,225.838 | 1,772.352 | 1,907.004 | 1,177.228 | 1,658.948 | 1,089.265 | 811.984 | 939.075 | 1,786.228 | 1,330.991 | 1,430.023 | 1,378.923 | 1,614.542 | 1,418.105 | 1,410.6 | 1,469.555 | 1,686.454 | 1,083.201 | 990.88 | 1,021.368 | 1,526.161 | 1,627.265 | 1,690.408 | 1,445.94 | 1,564.16 | 1,012.954 | 782.374 | 702.681 | 951.657 | 715.985 | 571.512 | 571.964 | 774.815 | 582.623 | 427.089 | 380.092 | 581.624 | 435.184 | 200.995 |
Nettovorderingen
| 735.423 | 2,371.821 | 1,924.104 | 1,102.376 | 755.769 | 1,261.157 | 1,361.257 | 577.004 | 525.608 | 875.112 | 1,218.805 | 849.048 | 610.152 | 1,186.12 | 706.846 | 565.633 | 427.99 | 1,161.456 | 545.016 | 1,512.726 | 401.509 | 1,086.183 | 1,313.29 | 403.668 | 313.098 | 932.532 | 1,046.822 | 612.531 | 566.461 | 666.757 | 927.302 | 369.238 | 594.949 | 1,125.01 | 1,035.792 | 589.853 | 436.014 | 330.175 | 637.976 | 544.616 | 333.093 | 849.024 | 878.429 | 360.088 | 256.113 | 474.461 | 773.142 | 220.514 | 144.416 | 418.538 | 593.666 | 261.547 | 96.811 | 331.243 | 350.485 |
Voorraad
| 242.217 | 301.043 | 339.187 | 350.186 | 313.419 | 339.16 | 316.004 | 337.286 | 273.813 | 277.313 | 283.338 | 413.186 | 275.718 | 244.225 | 311.865 | 320.515 | 278.149 | 263.379 | 132.618 | 108.417 | 115.627 | 97.808 | 66.127 | 100.301 | 57.448 | 65.354 | 68.555 | 101.311 | 77.234 | 98.275 | 54.098 | 83.971 | 63.706 | 68.732 | 68.045 | 78.394 | 72.439 | 49.848 | 42.257 | 32.719 | 38.104 | 31.661 | 41.133 | 81.561 | 35.591 | 33.906 | 52.233 | 60.515 | 41.727 | 28.846 | 23.66 | 30.002 | 45.418 | 18.212 | 15.005 |
Overige vlottende activa
| 55.593 | 38.901 | 50.504 | 49.495 | 52.154 | 20.395 | 37.294 | 39.111 | 46.93 | 38.03 | 31.484 | 34.797 | 40.137 | 34.568 | 30.93 | 44.009 | 49.101 | 55.313 | 47.542 | 46.154 | 47.873 | 48.838 | 50.109 | 162.853 | 67.858 | 52.899 | 53.759 | 73.064 | 34.407 | 20.296 | 5.407 | 18.931 | 35.345 | 37.022 | 0.564 | 20.031 | 34.685 | 13.549 | 2.371 | 28.698 | 37.751 | 31.945 | 1.688 | 66.156 | 34.084 | 20.33 | 1.324 | 19.043 | 23.757 | 25.65 | 1.356 | 71.612 | 15.378 | 11.215 | 0.706 |
Totaal vlottende activa
| 5,468.69 | 5,607.701 | 5,006.955 | 4,204.915 | 4,063.156 | 4,089.727 | 4,128.302 | 3,419.885 | 3,711.219 | 3,716.194 | 3,705.601 | 3,216.761 | 3,215.006 | 3,289.385 | 3,150.971 | 2,910.409 | 2,981.078 | 3,252.5 | 2,632.18 | 2,844.525 | 2,223.957 | 2,322.094 | 2,241.51 | 1,605.897 | 2,224.632 | 2,381.776 | 2,599.159 | 2,165.829 | 2,292.644 | 2,203.433 | 2,397.407 | 1,941.695 | 2,380.454 | 2,313.965 | 2,095.281 | 1,709.646 | 2,069.299 | 2,020.837 | 2,373.012 | 2,051.973 | 1,973.108 | 1,925.584 | 1,703.624 | 1,210.486 | 1,277.445 | 1,244.682 | 1,398.211 | 872.036 | 984.715 | 1,055.657 | 1,045.771 | 743.253 | 739.231 | 795.854 | 567.191 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 89.423 | 93.155 | 89.255 | 92.135 | 100.54 | 105.787 | 261.522 | 103.946 | 108.798 | 72.897 | 308.985 | 81.612 | 83.272 | 76.828 | 256.638 | 61.845 | 69.969 | 66.826 | 154.844 | 77.994 | 52.769 | 51.999 | 148.891 | 54.616 | 51.373 | 54.425 | 52.799 | 55.822 | 59.379 | 40.477 | 37.808 | 36.985 | 39.023 | 40.687 | 38.403 | 61.634 | 62.893 | 60.846 | 60.669 | 62.864 | 65.509 | 67.051 | 67.632 | 64.482 | 66.808 | 65.803 | 60.558 | 56.302 | 55.302 | 56.627 | 52.65 | 53.342 | 45.244 | 42.336 | 41.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 | 28.801 | 43.202 | 57.603 | 72.004 | 86.404 | 100.805 | 115.206 | 129.607 | 144.008 | 158.408 | 172.809 | 187.21 | 201.611 | 216.012 | 230.412 | 244.813 | 259.214 | 273.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 296.035 | 295.829 | 290.394 | 271.719 | 255.917 | 252.501 | 251.349 | 239.435 | 248.675 | 236.621 | 238.944 | 246.851 | 249.773 | 258.7 | 281.863 | 305.983 | 324.758 | 341.412 | 355.531 | 366.264 | 376.577 | 373.762 | 365.473 | 361.547 | 361.212 | 364.544 | 377.448 | 367.01 | 349.757 | 340.817 | 334.385 | 303.984 | 284.958 | 278.327 | 274.338 | 267.761 | 269.069 | 275.477 | 286.523 | 298.556 | 305.343 | 314.397 | 319.279 | 319.246 | 310.669 | 305.92 | 289.177 | 278.328 | 266.393 | 206.571 | 196.02 | 175.637 | 159.657 | 143.905 | 134.816 |
Goodwill en immateriële activa
| 296.035 | 295.829 | 290.394 | 271.719 | 255.917 | 252.501 | 251.349 | 239.435 | 248.675 | 236.621 | 238.944 | 246.851 | 249.773 | 258.7 | 281.863 | 305.983 | 324.758 | 355.812 | 384.332 | 409.466 | 434.18 | 445.766 | 451.877 | 462.352 | 476.418 | 494.151 | 521.456 | 525.418 | 522.566 | 528.027 | 535.996 | 519.996 | 515.37 | 523.14 | 533.552 | 541.376 | 269.069 | 275.477 | 286.523 | 298.556 | 305.343 | 314.397 | 319.279 | 319.246 | 310.669 | 305.92 | 289.177 | 278.328 | 266.393 | 206.571 | 196.02 | 175.637 | 159.657 | 143.905 | 134.816 |
Langetermijnbeleggingen
| 560 | 541 | 199.13 | 506 | 505 | 485 | 56.7 | 472 | 559 | 539 | 56.7 | 514 | 409 | 403 | 1.65 | 262 | 385 | 382 | 201.65 | 375 | 371 | 364 | 201.65 | 358 | 349 | 349 | 95.702 | 138 | 136 | 136 | 0.801 | 0 | 0 | 0 | 3.834 | 0 | 0 | 0 | 12.785 | 0 | 0 | 0 | 11.38 | 0 | 0 | 0 | 12.128 | 0 | 0 | 0 | 12.154 | 0 | 0 | 0 | 1.5 |
Belastingvorderingen
| -560 | -541 | 176.001 | -506 | -505 | -485 | 139.836 | -472 | -559 | -539 | 114.509 | -514 | -409 | -403 | 103.585 | -262 | -385 | -382 | 90.085 | -375 | -371 | -364 | 64.736 | -358 | -349 | -349 | 53.352 | -138 | -136 | -136 | 39.272 | 0 | 0 | 0 | 28.82 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 33.216 | 0 | 0 | 0 | 24.813 | 0 | 0 | 0 | 19.511 | 0 | 0 | 0 | 17.448 |
Overige niet-vlottende activa
| 560.013 | 541.559 | 173.908 | 506.423 | 505.908 | 485.631 | 143.068 | 472.974 | 559.351 | 539.814 | 131.823 | 514.942 | 409.208 | 403.47 | 2.204 | 262.7 | 385.781 | 382.018 | 1.873 | 375.26 | 371.48 | 364.193 | 6.164 | 358.235 | 349.374 | 349.52 | 1.551 | 138.855 | 136.774 | 136.407 | 91.257 | 123.786 | 126.371 | 128.049 | 100.236 | 155.127 | 156.942 | 111.27 | 57.743 | 110.194 | 108.079 | 106.519 | 59.266 | 103.028 | 87.485 | 81.501 | 43.459 | 73.235 | 70.291 | 70.114 | 29.541 | 62.735 | 48.161 | 34.898 | 17.098 |
Totaal niet-vlottende activa
| 945.471 | 930.543 | 928.688 | 870.277 | 862.365 | 843.919 | 852.475 | 816.355 | 916.824 | 849.332 | 850.961 | 843.405 | 742.253 | 738.998 | 645.94 | 630.528 | 780.508 | 804.656 | 832.784 | 862.72 | 858.429 | 861.958 | 873.318 | 875.203 | 877.165 | 898.096 | 724.86 | 720.095 | 718.719 | 704.911 | 705.134 | 680.767 | 680.764 | 691.876 | 704.845 | 758.137 | 488.904 | 447.593 | 459.72 | 471.614 | 478.931 | 487.967 | 490.773 | 486.756 | 464.962 | 453.224 | 430.135 | 407.865 | 391.986 | 333.312 | 309.876 | 291.714 | 253.062 | 221.139 | 212.262 |
Totaal activa
| 6,414.161 | 6,538.244 | 5,935.643 | 5,075.193 | 4,925.523 | 4,933.646 | 4,980.78 | 4,236.241 | 4,628.045 | 4,565.528 | 4,556.563 | 4,060.167 | 3,957.26 | 4,028.385 | 3,796.913 | 3,540.938 | 3,761.587 | 4,057.157 | 3,464.967 | 3,707.247 | 3,082.387 | 3,184.053 | 3,114.829 | 2,481.1 | 3,101.797 | 3,279.872 | 3,324.021 | 2,885.925 | 3,011.364 | 2,908.344 | 3,102.542 | 2,622.462 | 3,061.218 | 3,005.841 | 2,800.126 | 2,467.783 | 2,558.203 | 2,468.43 | 2,832.732 | 2,523.587 | 2,452.039 | 2,413.551 | 2,194.397 | 1,697.242 | 1,742.407 | 1,697.906 | 1,828.346 | 1,279.901 | 1,376.701 | 1,388.969 | 1,355.647 | 1,034.967 | 992.293 | 1,016.993 | 779.453 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.038 | 155.655 | 39.379 | 33.47 | 18.639 | 85.737 | 81.209 | 51.146 | 74.028 | 49.118 | 223.627 | 31.561 | 14.189 | 46.024 | 24.635 | 33.098 | 26.3 | 197.407 | 34.388 | 132.712 | 20.191 | 72.594 | 51.988 | 44.293 | 15.548 | 41.675 | 43.215 | 27.942 | 23.852 | 50.845 | 86.822 | 13.452 | 11.93 | 55.082 | 104.638 | 22.914 | 52.777 | 37.227 | 103.266 | 28.446 | 21.764 | 73.829 | 80.144 | 48.632 | 23.672 | 38.057 | 113.328 | 16.118 | 24.002 | 41.274 | 85.7 | 53.371 | 46.034 | 45.46 | 26.644 |
Kortlopende schulden
| 0 | 0 | 331.241 | 0 | 0 | 0 | -63.092 | 0 | 110 | 120 | 20 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.044 | 0 | 0 | 0 | 1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.525 | 0 | 0 | 0 | 5.432 | 0 | 100 | 100 | 134.922 | 100 | 0 | 50 | 61.191 |
Belastingschulden
| 306.81 | 270.255 | 331.241 | 61.518 | 129.969 | 85.558 | 227.529 | 11.863 | 175.288 | 137.842 | 223.933 | 127.466 | 178.167 | 146.224 | 123.526 | 59.007 | 200.205 | 220.722 | 171.383 | 187.639 | 101.561 | 94.615 | 123.086 | 0.052 | 36.812 | 66.283 | 96.439 | 0.04 | 79.582 | 31.02 | 207.812 | 7.963 | 141.351 | 98.009 | 51.147 | 0 | 27.647 | 5.427 | 310.03 | 144.509 | 207.674 | 167.742 | 200.687 | 0 | 100.816 | 72 | 269.448 | 41.382 | 89.47 | 82.771 | 117.312 | 0 | 12.955 | 23.417 | 137.528 |
Uitgestelde opbrengsten
| 0 | 0 | 79.557 | 0 | 0 | 0 | 63.092 | 0 | 0 | 0 | 322.554 | 248.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.885 | 0 | 0 | 0 | 131.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.773 | 0 | 0 | 0 | 305.129 | 0 | 89.47 | 90.306 | 151.426 | 7.753 | 0 | 28.767 | 163.262 |
Overige kortlopende verplichtingen
| 786.847 | 789.079 | 322.669 | 405.205 | 454.434 | 485.683 | 572.793 | 244.575 | 467.782 | 477.644 | 259.545 | 213.408 | 484.446 | 550.605 | 509.512 | 361.621 | 494.767 | 551.581 | 453.128 | 526.918 | 357.004 | 396.047 | 398.586 | 238.01 | 256.921 | 332.966 | 370.571 | 187.887 | 269.422 | 208.978 | 19.665 | 181.834 | 337.661 | 314.466 | 16.693 | 156.131 | 153.758 | 128.998 | 370.081 | 288.102 | 336.319 | 298.981 | 18.707 | 99.47 | 213.712 | 192.95 | 15.719 | 133.843 | 92.019 | 106.379 | 14.139 | 98.105 | 75.216 | 80.143 | 11.406 |
Totaal kortlopende verplichtingen
| 797.885 | 944.734 | 772.846 | 438.675 | 473.073 | 571.42 | 654.002 | 295.721 | 651.81 | 646.762 | 825.726 | 503.948 | 498.635 | 596.629 | 534.147 | 394.719 | 521.067 | 748.988 | 487.516 | 659.63 | 377.195 | 468.641 | 450.574 | 282.303 | 272.469 | 374.641 | 413.786 | 215.829 | 293.274 | 259.823 | 403.416 | 195.286 | 349.591 | 369.548 | 253.56 | 179.045 | 206.535 | 166.225 | 473.347 | 316.548 | 358.083 | 372.81 | 341.149 | 148.102 | 237.384 | 231.007 | 439.608 | 149.961 | 305.491 | 337.959 | 386.187 | 259.229 | 121.25 | 204.37 | 262.503 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | -0 | 0 | 0 | 0 | -41.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.827 | 0 | 0 | 0 | 2.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 38.064 | 0 | 0 | 0 | 40.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.358 | 0 | 0 | 0 | 1.22 | 0 | 0 | 0 | 0.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 270.968 | 327.481 | 278.013 | 277.916 | 275.155 | 281.462 | 283.842 | 266.982 | 269.992 | 275.805 | 217.366 | 196.692 | 181.706 | 184.649 | 189.482 | 160.629 | 157.99 | 154.598 | 134.882 | 109.602 | 114.862 | 115.773 | 118.805 | 95.215 | 97.24 | 93.437 | 94.771 | 71.099 | 71.535 | 74.684 | 68.584 | 49.351 | 52.067 | 52.027 | 39.58 | 21.448 | 22.081 | 15.509 | 15.905 | 17.543 | 19.085 | 20.407 | 10.634 | 11.647 | 12.951 | 12.885 | 12.556 | 13.022 | 14.376 | 14.949 | 16.747 | 16.274 | 18.448 | 18.047 | 18.449 |
Totaal niet-vlottende verplichtingen
| 270.968 | 327.481 | 317.435 | 277.916 | 275.155 | 281.462 | 283.842 | 266.982 | 269.992 | 275.805 | 218.304 | 196.692 | 181.706 | 184.649 | 189.482 | 160.629 | 157.99 | 154.598 | 134.882 | 109.602 | 114.862 | 115.773 | 118.805 | 95.215 | 97.24 | 93.437 | 94.771 | 71.099 | 71.535 | 74.684 | 70.411 | 49.351 | 52.067 | 52.027 | 42.452 | 21.448 | 22.081 | 15.509 | 15.905 | 17.543 | 19.085 | 20.407 | 10.634 | 11.647 | 12.951 | 12.885 | 12.556 | 13.022 | 14.376 | 14.949 | 16.747 | 16.274 | 118.448 | 118.047 | 118.449 |
Totaal passiva
| 1,068.853 | 1,272.215 | 1,090.281 | 716.591 | 748.228 | 852.882 | 937.844 | 562.703 | 921.802 | 922.567 | 1,044.03 | 700.64 | 680.341 | 781.278 | 723.629 | 555.348 | 679.057 | 903.586 | 622.398 | 769.232 | 492.057 | 584.414 | 569.379 | 377.518 | 369.709 | 468.078 | 508.557 | 286.928 | 364.809 | 334.507 | 473.827 | 244.637 | 401.658 | 421.575 | 296.012 | 200.493 | 228.616 | 181.734 | 489.252 | 334.091 | 377.168 | 393.217 | 351.783 | 159.749 | 250.335 | 243.892 | 452.164 | 162.983 | 319.867 | 352.908 | 402.934 | 275.503 | 239.698 | 322.417 | 380.952 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254.259 | 254 | 254 | 254.259 | 254 | 254 | 249 | 249 | 249.32 | 249.32 | 249.32 | 249.307 | 248.614 | 248.614 | 248.589 | 247.732 | 247.732 | 247.732 | 247.732 | 247.682 | 247.682 | 247.682 | 247.669 | 247.669 | 247.619 | 247.282 | 247.282 | 247.282 | 246.469 | 245.894 | 240.869 | 235.982 | 235.969 | 235.932 | 199.5 | 61.5 |
Ingehouden winsten
| 5,626.778 | 5,568.392 | 5,157.662 | 4,665.726 | 4,485.607 | 4,404.537 | 4,372.694 | 3,999.667 | 4,033.426 | 3,972.148 | 3,844.949 | 3,694.126 | 3,613.984 | 3,587.769 | 3,415.181 | 3,327.487 | 3,424.812 | 3,496.779 | 3,190.983 | 3,286.969 | 2,941.29 | 2,952.183 | 2,897.994 | 2,457.361 | 2,587.949 | 2,679.013 | 2,682.833 | 2,467.061 | 2,515.004 | 2,438.939 | 2,498.115 | 2,248.611 | 2,342.534 | 2,267.29 | 2,188.852 | 1,801.318 | 1,862.97 | 1,820.99 | 1,877.458 | 1,723.765 | 1,609.146 | 1,555.151 | 1,377.294 | 1,071.658 | 1,026.783 | 988.66 | 911.346 | 654.418 | 595.128 | 583.856 | 510.542 | 317.006 | 310.242 | 325.576 | 305.501 |
Overige gereserveerde algehele resultaten
| 8 | 1 | -5.386 | 0 | 0 | 1 | 0 | 4.743 | 4.743 | 4.743 | 4.743 | 4.743 | 4.743 | -345.405 | 4 | 4 | 4 | 4 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -549.958 | -566.246 | -567.697 | -567.697 | -570.012 | -587.781 | -588.247 | -589.173 | -590.639 | -593.57 | -594.187 | -595.807 | -598.43 | -594.921 | -600.156 | -600.156 | -600.541 | -601.467 | -602.673 | -604.213 | -604.96 | -606.544 | -607.803 | -607.779 | -110.861 | -116.219 | -117.369 | -117.384 | -117.769 | -119.696 | -118.707 | -119.4 | 68.412 | 68.387 | 67.53 | 218.24 | 218.885 | 217.974 | 218.34 | 218.049 | 218.043 | 217.514 | 217.651 | 218.216 | 218.007 | 218.072 | 217.554 | 216.031 | 215.812 | 211.336 | 206.189 | 206.489 | 206.421 | 169.5 | 31.5 |
Totaal eigen vermogen van aandeelhouders
| 5,339.079 | 5,257.405 | 4,838.838 | 4,352.288 | 4,169.854 | 4,072.015 | 4,038.706 | 3,669.496 | 3,701.789 | 3,637.58 | 3,509.764 | 3,357.321 | 3,274.556 | 3,247.107 | 3,073.284 | 2,985.59 | 3,082.53 | 3,153.571 | 2,842.569 | 2,938.015 | 2,590.33 | 2,599.639 | 2,545.45 | 2,103.582 | 2,732.088 | 2,811.794 | 2,815.464 | 2,598.997 | 2,646.555 | 2,569.563 | 2,628.715 | 2,377.825 | 2,659.56 | 2,584.266 | 2,504.114 | 2,267.29 | 2,329.587 | 2,286.696 | 2,343.48 | 2,189.496 | 2,074.871 | 2,020.334 | 1,842.614 | 1,537.493 | 1,492.072 | 1,454.014 | 1,376.182 | 1,116.918 | 1,056.834 | 1,036.061 | 952.713 | 759.464 | 752.595 | 694.576 | 398.501 |
Totaal eigen vermogen
| 5,345.307 | 5,266.028 | 4,845.36 | 4,358.602 | 4,177.295 | 4,080.764 | 4,042.936 | 3,673.538 | 3,706.243 | 3,642.961 | 3,512.533 | 3,359.527 | 3,276.919 | 3,247.107 | 3,073.284 | 2,985.59 | 3,082.53 | 3,153.571 | 2,842.569 | 2,938.015 | 2,590.33 | 2,599.639 | 2,545.45 | 2,103.582 | 2,732.088 | 2,811.794 | 2,815.464 | 2,598.997 | 2,646.555 | 2,573.837 | 2,628.715 | 2,377.825 | 2,659.56 | 2,584.266 | 2,504.114 | 2,267.29 | 2,329.587 | 2,286.696 | 2,343.48 | 2,189.496 | 2,074.871 | 2,020.334 | 1,842.614 | 1,537.493 | 1,492.072 | 1,454.014 | 1,376.182 | 1,116.918 | 1,056.834 | 1,036.061 | 952.713 | 759.464 | 752.595 | 694.576 | 398.501 |
Totaal passiva en aandeelhoudersvermogen
| 6,414.16 | 6,538.243 | 5,935.641 | 5,075.193 | 4,925.523 | 4,933.646 | 4,980.78 | 4,236.241 | 4,628.045 | 4,565.528 | 4,556.563 | 4,060.167 | 3,957.26 | 4,028.385 | 3,796.913 | 3,540.938 | 3,761.587 | 4,057.157 | 3,464.967 | 3,707.247 | 3,082.387 | 3,184.053 | 3,114.829 | 2,481.1 | 3,101.797 | 3,279.872 | 3,324.021 | 2,885.925 | 3,011.364 | 2,908.344 | 3,102.542 | 2,622.462 | 3,061.218 | 3,005.841 | 2,800.126 | 2,467.783 | 2,558.203 | 2,468.43 | 2,832.732 | 2,523.587 | 2,452.039 | 2,413.551 | 2,194.397 | 1,697.242 | 1,742.407 | 1,697.906 | 1,828.346 | 1,279.901 | 1,376.701 | 1,388.969 | 1,355.647 | 1,034.967 | 992.293 | 1,016.993 | 779.453 |