Papyless Co., Ltd.
TSE:3641.T
926 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,012 | 4,377 | 4,121 | 4,621 | 4,357 | 4,377 | 4,463 | 4,934 | 4,852 | 4,874 | 4,821 | 5,481 | 5,524 | 5,994 | 6,135 | 6,541 | 6,722 | 6,118 | 5,829 | 5,839 | 5,561 | 5,212 | 4,840 | 4,866 | 4,244 | 3,976 | 4,029 | 4,190 | 4,007 | 3,827 | 3,599 | 3,581 | 3,134 | 2,725.147 | 2,578.361 | 2,687.83 | 2,460.662 | 2,145.7 | 2,060.033 | 2,155.132 | 2,063.644 | 1,877.924 | 1,745.678 | 1,737 | 1,560.63 | 1,483.198 | 1,379.436 | 1,406.615 | 1,308.797 | 1,272.723 | 1,210.406 | 1,190.45 | 1,082.769 | 1,041.227 | 1,001.869 | 1,022.614 | 968.901 | 912.631 | 935.607 |
Kosten van de omzet
| 2,087 | 2,356 | 2,159 | 2,365 | 2,291 | 2,356 | 2,373 | 2,605 | 2,535 | 2,558 | 2,514 | 2,788 | 2,755 | 2,703 | 2,843 | 2,969 | 3,038 | 2,757 | 2,639 | 2,636 | 2,513 | 2,319 | 2,139 | 2,120 | 1,857 | 1,728 | 1,743 | 1,814 | 1,726 | 1,620 | 1,543 | 1,511 | 1,329 | 1,146.075 | 1,100.186 | 1,126.198 | 1,051.541 | 917.899 | 852.194 | 881.734 | 848.919 | 763.138 | 716.66 | 711.972 | 640.495 | 615.328 | 575.929 | 583.164 | 541.808 | 530.002 | 520.392 | 510 | 474.093 | 457.116 | 444.571 | 452.695 | 434.174 | 411.705 | 420.435 |
Brutowinst
| 1,925 | 2,021 | 1,962 | 2,256 | 2,066 | 2,021 | 2,090 | 2,329 | 2,317 | 2,316 | 2,307 | 2,693 | 2,769 | 3,291 | 3,292 | 3,572 | 3,684 | 3,361 | 3,190 | 3,203 | 3,048 | 2,893 | 2,701 | 2,746 | 2,387 | 2,248 | 2,286 | 2,376 | 2,281 | 2,207 | 2,056 | 2,070 | 1,805 | 1,579.072 | 1,478.175 | 1,561.632 | 1,409.121 | 1,227.801 | 1,207.839 | 1,273.398 | 1,214.725 | 1,114.786 | 1,029.018 | 1,025.028 | 920.135 | 867.87 | 803.507 | 823.451 | 766.989 | 742.721 | 690.014 | 680.45 | 608.676 | 584.111 | 557.298 | 569.919 | 534.727 | 500.926 | 515.172 |
Brutowinstmarge
| 0.48 | 0.462 | 0.476 | 0.488 | 0.474 | 0.462 | 0.468 | 0.472 | 0.478 | 0.475 | 0.479 | 0.491 | 0.501 | 0.549 | 0.537 | 0.546 | 0.548 | 0.549 | 0.547 | 0.549 | 0.548 | 0.555 | 0.558 | 0.564 | 0.562 | 0.565 | 0.567 | 0.567 | 0.569 | 0.577 | 0.571 | 0.578 | 0.576 | 0.579 | 0.573 | 0.581 | 0.573 | 0.572 | 0.586 | 0.591 | 0.589 | 0.594 | 0.589 | 0.59 | 0.59 | 0.585 | 0.582 | 0.585 | 0.586 | 0.584 | 0.57 | 0.572 | 0.562 | 0.561 | 0.556 | 0.557 | 0.552 | 0.549 | 0.551 |
Onderzoek- en ontwikkelingskosten
| 0 | 17 | 21 | 18 | 14 | 23 | 18 | 23 | 17 | 67 | 15 | 21 | 11 | 21 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 90 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 85 | -2,128 | 528 | 543 | 489 | 451 | 460 | 445 | 417 | 380 | 374 | 330 | 1,176 | 0 | 23 | 22 | 1,072 | 1 | 22 | 20 | 821.618 | -9.855 | 9.952 | 8.285 | 702.139 | -21.896 | 22.429 | 11.251 | 620.408 | -7.481 | 7.938 | 7.892 | 46.238 | -5.425 | 6.044 | 6.075 | 35.939 | -3.87 | 3.967 | 3.958 | 33.544 | 3.701 | 3.484 | 3.47 | 31.584 | 3.533 |
Verkoop- en marketingkosten
| 0 | 5,273 | 0 | 0 | 0 | 5,424 | 0 | 0 | 0 | 6,079 | 0 | 0 | 0 | 8,440 | 4,612 | 1,787 | 1,754 | 3,187 | 1,699 | 1,788 | 1,683 | 2,704 | 1,213 | 1,277 | 1,080 | 337 | 2,142 | 1,109 | 1,627 | 579 | 1,634 | 855 | 1,216 | 388.336 | 1,332.125 | 713.068 | 932.471 | 677.604 | 1,246.697 | 556.669 | 784.44 | 787.912 | 587.399 | 560.325 | 468.916 | 552.144 | 430.925 | 485.621 | 405.742 | 530.871 | 375.443 | 334.322 | 292.803 | 453.516 | 248.716 | 252.607 | 222.347 | 366.436 | 185.167 |
Verkoop-, algemene en administratieve kosten
| 1,791 | 1,905 | 1,764 | 2,123 | 2,164 | 2,043 | 1,713 | 2,244 | 2,261 | 2,071 | 1,915 | 2,581 | 2,539 | 3,073 | 2,484 | 2,315 | 2,297 | 3,676 | 2,150 | 2,248 | 2,128 | 3,121 | 1,593 | 1,651 | 1,410 | 1,513 | 2,142 | 1,132 | 1,649 | 1,651 | 1,635 | 877 | 1,236 | 1,209.954 | 1,322.27 | 723.02 | 940.756 | 1,379.743 | 1,224.801 | 579.098 | 795.691 | 1,408.32 | 579.918 | 568.263 | 476.808 | 598.382 | 425.5 | 491.665 | 411.817 | 566.81 | 371.573 | 338.289 | 296.761 | 487.06 | 252.417 | 256.091 | 225.817 | 398.02 | 188.7 |
Overige kosten
| 1 | -1 | 0 | -3 | 5 | 1 | 2 | 0 | 2,261 | 2,080 | 2 | 2,581 | 2,552 | 2 | 1 | 1 | 1 | 7 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | -28 | 2 | 2.217 | 2.767 | 2.214 | 2.802 | 3.579 | 3.164 | 4.569 | 3.925 | 4.467 | 4.761 | 5.375 | 5.81 | 6.535 | 6.909 | 7.759 | 7.495 | 9.243 | 7.364 | 8.221 | 7.02 | 8.649 | 24.871 | 5.835 | 6.892 | 7.772 | 7.649 |
Bedrijfskosten
| 1,792 | 2,068 | 1,785 | 2,143 | 2,165 | 2,068 | 1,733 | 2,269 | 2,261 | 2,080 | 1,915 | 2,581 | 2,552 | 3,096 | 2,486 | 3,004 | 3,025 | 2,793 | 2,858 | 2,881 | 2,731 | 2,562 | 2,170 | 2,199 | 1,820 | 2,980 | 2,139 | 1,134 | 1,654 | 1,857 | 1,634 | 879 | 1,240 | 1,380.343 | 1,322.754 | 724.146 | 940.757 | 1,527.935 | 1,225.906 | 579.452 | 797.5 | 1,558.515 | 580.115 | 569.216 | 479.643 | 740.604 | 425.024 | 492.919 | 414.363 | 688.507 | 370.811 | 338.445 | 300.277 | 575.376 | 252.419 | 256.528 | 227.686 | 489.342 | 188.702 |
Bedrijfsresultaat
| 133 | -48 | 177 | 112 | -99 | -47 | 358 | 58 | 56 | 237 | 392 | 112 | 216 | 195 | 809 | 568 | 655 | 564 | 333 | 321 | 314 | 330 | 529 | 546 | 565 | 315 | 371 | 286 | 306 | 288 | 578 | 458 | 333 | 183.054 | 305.949 | 251.377 | 278.62 | -15.516 | 121.664 | 177.321 | 243.552 | 200.449 | 140.111 | 159.438 | 160.671 | 158.033 | 100.299 | 82.182 | 102.085 | 112.605 | 62.426 | 81.809 | 59.456 | 70.115 | 64.863 | 76.409 | 62.703 | 85.512 | 102.52 |
Bedrijfsresultaat ratio
| 0.033 | -0.011 | 0.043 | 0.024 | -0.023 | -0.011 | 0.08 | 0.012 | 0.012 | 0.049 | 0.081 | 0.02 | 0.039 | 0.033 | 0.132 | 0.087 | 0.097 | 0.092 | 0.057 | 0.055 | 0.056 | 0.063 | 0.109 | 0.112 | 0.133 | 0.079 | 0.092 | 0.068 | 0.076 | 0.075 | 0.161 | 0.128 | 0.106 | 0.067 | 0.119 | 0.094 | 0.113 | -0.007 | 0.059 | 0.082 | 0.118 | 0.107 | 0.08 | 0.092 | 0.103 | 0.107 | 0.073 | 0.058 | 0.078 | 0.088 | 0.052 | 0.069 | 0.055 | 0.067 | 0.065 | 0.075 | 0.065 | 0.094 | 0.11 |
Totaal overige inkomsten en kosten netto
| 196 | 34 | -110 | 11 | 189 | 33 | -211 | 112 | 177 | 165 | 69 | 14 | 2 | 90 | -10 | -5 | -14 | -51 | 33 | 1 | -31 | -2 | -25 | 27 | 18 | 986 | 237 | -939 | -316 | -81 | 227 | -764 | -270 | -34.825 | 160.331 | -610.804 | -175.702 | 271.402 | 167.415 | -500.485 | -170.347 | 645.249 | -280.665 | -291.227 | -274.068 | 53.985 | -248.517 | -238.862 | -257.764 | 84.784 | -247.999 | -256.709 | -241.903 | 71.432 | -215.139 | -231.188 | -243.375 | 81.598 | -216.291 |
Inkomen voor belasting
| 329 | -14 | 67 | 123 | 91 | -14 | 147 | 170 | 234 | 402 | 461 | 126 | 219 | 284 | 797 | 562 | 645 | 518 | 364 | 324 | 285 | 329 | 505 | 574 | 585 | 254 | 384 | 303 | 311 | 269 | 649 | 427 | 295 | 163.904 | 315.752 | 226.682 | 292.662 | -28.732 | 149.348 | 193.461 | 246.878 | 201.52 | 168.238 | 164.585 | 166.424 | 181.251 | 129.966 | 91.67 | 94.862 | 138.998 | 71.204 | 85.296 | 66.496 | 80.167 | 89.74 | 82.203 | 63.666 | 93.182 | 110.179 |
Inkomen voor belasting ratio
| 0.082 | -0.003 | 0.016 | 0.027 | 0.021 | -0.003 | 0.033 | 0.034 | 0.048 | 0.082 | 0.096 | 0.023 | 0.04 | 0.047 | 0.13 | 0.086 | 0.096 | 0.085 | 0.062 | 0.055 | 0.051 | 0.063 | 0.104 | 0.118 | 0.138 | 0.064 | 0.095 | 0.072 | 0.078 | 0.07 | 0.18 | 0.119 | 0.094 | 0.06 | 0.122 | 0.084 | 0.119 | -0.013 | 0.072 | 0.09 | 0.12 | 0.107 | 0.096 | 0.095 | 0.107 | 0.122 | 0.094 | 0.065 | 0.072 | 0.109 | 0.059 | 0.072 | 0.061 | 0.077 | 0.09 | 0.08 | 0.066 | 0.102 | 0.118 |
Belastingkosten
| 154 | -363 | 65 | 105 | 70 | -363 | 57 | 80 | 106 | 141 | 164 | 62 | 88 | 98 | 258 | 182 | 206 | 157 | 143 | 122 | 102 | 99 | 177 | 189 | 190 | 64 | 124 | 113 | 109 | 79 | 207 | 146 | 101 | 69.5 | 113.017 | 85.856 | 103.627 | -5.608 | 53.906 | 70.174 | 87.055 | 79.297 | 62.96 | 62.079 | 62.229 | 67.026 | 48.429 | 34.139 | 35.066 | 60.326 | 29.103 | 34.167 | 26.465 | 32.104 | 35.92 | 32.969 | 25.302 | 37.802 | 45.484 |
Nettowinst
| 187 | 351 | 14 | 18 | 25 | 351 | 91 | 89 | 126 | 261 | 298 | 62 | 130 | 184 | 539 | 380 | 439 | 360 | 221 | 202 | 184 | 234 | 331 | 387 | 396 | 192 | 261 | 194 | 206 | 199 | 449 | 286 | 200 | 104.788 | 213.089 | 141.184 | 191 | -23.125 | 95.442 | 123.288 | 159.822 | 122.223 | 105.278 | 102.507 | 104.194 | 114.223 | 81.538 | 57.532 | 59.795 | 78.672 | 42.101 | 51.13 | 40.03 | 48.061 | 53.819 | 49.234 | 38.362 | 55.38 | 64.695 |
Nettowinstmarge
| 0.047 | 0.08 | 0.003 | 0.004 | 0.006 | 0.08 | 0.02 | 0.018 | 0.026 | 0.054 | 0.062 | 0.011 | 0.024 | 0.031 | 0.088 | 0.058 | 0.065 | 0.059 | 0.038 | 0.035 | 0.033 | 0.045 | 0.068 | 0.08 | 0.093 | 0.048 | 0.065 | 0.046 | 0.051 | 0.052 | 0.125 | 0.08 | 0.064 | 0.038 | 0.083 | 0.053 | 0.078 | -0.011 | 0.046 | 0.057 | 0.077 | 0.065 | 0.06 | 0.059 | 0.067 | 0.077 | 0.059 | 0.041 | 0.046 | 0.062 | 0.035 | 0.043 | 0.037 | 0.046 | 0.054 | 0.048 | 0.04 | 0.061 | 0.069 |
WPA (Winst Per Aandeel)
| 18.95 | 38.4 | 1.4 | 1.79 | 2.59 | 38.18 | 9.91 | 9.7 | 13.78 | 28.13 | 30.89 | 6.36 | 13.15 | 18.61 | 54.53 | 38.63 | 44.72 | 36.6 | 22.47 | 20.42 | 18.66 | 23.65 | 33.46 | 39.33 | 40.31 | 19.51 | 26.53 | 19.76 | 21.01 | 20.27 | 45.73 | 29.15 | 20.39 | 10.68 | 21.72 | 14.27 | 19.4 | -2.34 | 9.65 | 12.15 | 15.76 | 12.05 | 10.38 | 10.2 | 10.36 | 11.36 | 8.11 | 5.85 | 6.08 | 8 | 4.28 | 4.97 | 3.89 | 4.65 | 5.23 | 4.78 | 3.95 | 5.74 | 6.7 |
Verwaterde WPA
| 18.93 | 38.24 | 1.39 | 1.76 | 2.58 | 38.13 | 9.87 | 9.68 | 13.74 | 28.05 | 30.76 | 6.33 | 13.1 | 18.61 | 54.53 | 38.63 | 44.46 | 36.6 | 22.47 | 20.42 | 18.55 | 23.65 | 33.46 | 39.33 | 39.96 | 19.51 | 26.53 | 19.76 | 20.79 | 20.27 | 45.73 | 29.15 | 20.26 | 10.68 | 21.72 | 14.27 | 19.38 | -2.34 | 9.65 | 12.15 | 15.74 | 12.05 | 10.38 | 10.2 | 10.28 | 11.36 | 8.11 | 5.85 | 6.04 | 8 | 4.28 | 4.97 | 3.84 | 4.65 | 5.23 | 4.78 | 3.83 | 5.74 | 6.7 |
EBITDA
| 136 | 67 | 179 | 190 | -100 | -45 | 358 | 61 | 56 | 234 | 392 | 112 | 217 | 194 | 807 | 567 | 659 | 571 | 331 | 323 | 316 | 334 | 530 | 547 | 567 | -1,780 | -80 | 2,200 | 947 | 411 | 266 | 1,924 | 796 | 212.406 | 4.892 | 1,423.596 | 658.106 | -584.752 | -157.798 | 1,210.572 | 590.896 | -1,087.905 | 757.694 | 752.185 | 720.313 | 96.499 | 656.667 | 578.882 | 603.166 | -4.177 | 575.979 | 602.201 | 557.342 | -51.63 | 545.952 | 551.547 | 554.355 | -60.25 | 550.42 |
EBITDA ratio
| 0.034 | 0.015 | 0.043 | 0.041 | -0.023 | -0.01 | 0.08 | 0.012 | 0.012 | 0.048 | 0.081 | 0.02 | 0.039 | 0.032 | 0.132 | 0.087 | 0.098 | 0.093 | 0.057 | 0.055 | 0.057 | 0.064 | 0.11 | 0.112 | 0.134 | -0.448 | -0.02 | 0.525 | 0.236 | 0.107 | 0.074 | 0.537 | 0.254 | 0.078 | 0.002 | 0.53 | 0.267 | -0.273 | -0.077 | 0.562 | 0.286 | -0.579 | 0.434 | 0.433 | 0.462 | 0.065 | 0.476 | 0.412 | 0.461 | -0.003 | 0.476 | 0.506 | 0.515 | -0.05 | 0.545 | 0.539 | 0.572 | -0.066 | 0.588 |