Papyless Co., Ltd.
TSE:3641.T
926 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11,516 | 10,242 | 11,212 | 11,594 | 11,162 | 10,231 | 10,854 | 11,155 | 10,854 | 10,778 | 10,119 | 11,124 | 11,139 | 11,836 | 11,392 | 11,027 | 10,142 | 9,548 | 9,223 | 8,895 | 8,297 | 8,565 | 8,121 | 7,450 | 6,609 | 6,190 | 6,124 | 6,021 | 5,669 | 5,798 | 5,312 | 4,827 | 4,311 | 4,532 | 4,090.654 | 3,936.532 | 3,492.636 | 3,235.954 | 3,291.934 | 3,102.465 | 2,862.31 | 2,775.962 | 2,535.618 | 2,395.167 | 2,036.056 | 2,023.607 | 1,825.309 | 1,751.517 | 1,696.672 | 1,574.961 | 1,407.748 | 1,340.316 | 1,425.595 | 1,542.571 | 1,458.048 | 1,428.223 | 1,435.396 | 1,282.469 |
Kortetermijnbeleggingen
| 0 | 1,677 | 0 | 1,611 | 0 | 1,489 | 0 | 1,569 | 0 | -269 | 0 | 1,312 | 0 | 794 | 0 | 0 | 0 | -225 | 0 | 0 | 0 | -224 | 0 | 0 | 0 | -225 | 0 | 0 | 0 | -225 | 0 | 0 | 57 | 57 | 157.633 | 157.628 | 157.623 | 180.692 | 182.268 | 279.719 | 270.112 | 245.639 | 262.219 | 165.574 | 264.232 | 265.812 | 288.857 | 282.958 | 85.42 | 109.947 | 64.221 | 65.066 | 26.886 | 26.881 | 26.875 | 26.87 | 26.864 | 26.859 |
Liquide middelen en kortetermijnbeleggingen
| 11,516 | 11,919 | 11,212 | 11,594 | 11,162 | 10,231 | 10,854 | 11,155 | 10,854 | 10,778 | 10,119 | 11,124 | 11,139 | 11,836 | 11,392 | 11,027 | 10,142 | 9,548 | 9,223 | 8,895 | 8,297 | 8,565 | 8,121 | 7,450 | 6,609 | 6,190 | 6,124 | 6,021 | 5,669 | 5,798 | 5,312 | 4,827 | 4,368 | 4,589 | 4,248.287 | 4,094.16 | 3,650.259 | 3,416.646 | 3,474.202 | 3,382.184 | 3,132.422 | 3,021.601 | 2,797.837 | 2,560.741 | 2,300.288 | 2,289.419 | 2,114.166 | 2,034.475 | 1,782.092 | 1,684.908 | 1,471.969 | 1,405.382 | 1,452.481 | 1,569.452 | 1,484.923 | 1,455.093 | 1,462.26 | 1,309.328 |
Nettovorderingen
| 1,650 | 1,613 | 1,654 | 1,797 | 1,720 | 1,729 | 1,716 | 1,809 | 1,806 | 1,863 | 1,831 | 1,999 | 2,301 | 2,305 | 2,294 | 2,469 | 2,611 | 2,499 | 2,134 | 2,376 | 2,276 | 2,197 | 1,960 | 2,032 | 1,832 | 1,694 | 1,754 | 1,757 | 1,757 | 1,690 | 1,647 | 1,576 | 1,431 | 1,231 | 1,195 | 1,227 | 1,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 36 | 31 | 37 | 2 | 1 | 1 | 39 | 29 | 19 | 17 | 17 | 17 | 19 | 21 | 20 | 16 | 11 | 8 | 8 | 9 | 9 | 6 | 4 | 5 | 3 | 3 | 2 | 1 | 4 | 192 | 1 | 1 | 1 | 1 | 1 | 1 | 2.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 694 | 160 | 602 | 273 | 565 | 415 | 264 | 320 | 353 | 188 | 714 | 242 | 296 | 132 | 159 | 206 | 266 | 208 | 262 | 296 | 381 | 270 | 273 | 433 | 378 | 355 | 438 | 501 | 401 | 157 | 323 | 373 | 298 | 109 | 178.086 | 193.061 | 169.397 | 14.68 | 140.657 | 200.876 | 180.437 | 2.937 | 168.926 | 172.289 | 157.093 | 1.26 | 119.405 | 117.903 | 86.237 | -0.985 | 115.914 | 156.658 | 95.981 | -0.18 | 74.719 | 88.83 | 80.725 | -0.129 |
Totaal vlottende activa
| 13,896 | 13,723 | 13,505 | 13,666 | 13,448 | 12,376 | 12,838 | 13,289 | 13,032 | 12,846 | 12,681 | 13,382 | 13,746 | 14,284 | 13,858 | 13,717 | 13,037 | 12,269 | 11,634 | 11,583 | 10,969 | 11,044 | 10,365 | 9,927 | 8,830 | 8,485 | 8,321 | 8,283 | 7,831 | 7,837 | 7,285 | 6,779 | 6,100 | 6,092 | 5,624.074 | 5,516.601 | 4,968.526 | 4,605.13 | 4,615.064 | 4,599.359 | 4,331.863 | 4,119.69 | 3,787.148 | 3,602.752 | 3,273.907 | 3,204.912 | 3,025.657 | 2,974.114 | 2,664.123 | 2,665.981 | 2,466.314 | 2,460.286 | 2,383.512 | 2,450.412 | 2,330.709 | 2,341.678 | 2,312.927 | 2,122.819 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 34 | 35 | 36 | 35 | 37 | 37 | 39 | 36 | 38 | 40 | 42 | 43 | 45 | 47 | 49 | 51 | 53 | 55 | 55 | 48 | 49 | 51 | 53 | 54 | 56 | 56 | 59 | 61 | 63 | 64 | 65 | 67 | 3 | 5 | 5.938 | 6.196 | 6.421 | 5.641 | 5.909 | 6.12 | 6.456 | 6.545 | 6.696 | 7.059 | 7.423 | 7.787 | 8.188 | 6.31 | 6.691 | 7.072 | 7.597 | 7.832 | 8.328 | 8.824 | 9.56 | 10.296 | 10.919 | 11.393 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.984 | 1.034 | 1.084 | 1.134 | 1.184 | 1.234 | 0.234 | 0.234 | 0 | 0 | 0 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 1 | 0 | 0 | 0 | -153 | 0 | 0 | 0 | -196 | 0 | 0 | 0 | -142 | 0 | 0 | 0 | -312 | 0 | 0 | 0 | -316 | 0 | 0 | 0 | -563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.984 | 1.034 | 1.084 | 1.134 | 1.184 | 1.234 | 0.234 | 0.234 | 0.234 | 0.234 | 0.234 | 0.234 | 0.245 | 0.269 | 0.499 | 0.736 | 0.988 | 1.248 | 1.517 | 1.787 | 2.066 | 2.388 | 2.829 | 3.271 |
Langetermijnbeleggingen
| 766 | 151 | 741 | 766 | 937 | 153 | 952 | 978 | 946 | 353 | 876 | 884 | 831 | 142 | 821 | 810 | 791 | 312 | 696 | 716 | 688 | 316 | 643 | 610 | 561 | 321 | 323 | 323 | 324 | 324 | 325 | 225 | 168 | 111 | -13.34 | -14.269 | -14.438 | -155.511 | -4.078 | -111.448 | -127.103 | -221.388 | -95.543 | 94.134 | 16.473 | -118.98 | -106.922 | -102.55 | 211.93 | 30.211 | 254.879 | 252.763 | 234.968 | 93.775 | 169.666 | 169.395 | 69.235 | -6.23 |
Belastingvorderingen
| 0 | 551 | 0 | 0 | 0 | 644 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 399 | 0 | 0 | 0 | 344 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.628 | 0 | 1.682 | 182.268 | 279.719 | 0 | 1.625 | 262.219 | 165.574 | 264.232 | 1.388 | 288.857 | 282.958 | 85.42 | 1.156 | -0.988 | 65.066 | 26.886 | 1.058 | 26.875 | 26.87 | 26.864 | 0.046 |
Overige niet-vlottende activa
| 1 | 73 | 3 | 0 | -974 | 335 | 0 | -1,014 | -984 | 267 | -918 | -927 | 0 | 384 | 0 | 0 | 0 | 341 | 0 | 0 | 2 | 347 | 0 | 1 | 0 | 324 | 2 | 0 | 1 | 1 | 1 | 1 | 59 | 2 | 157.633 | 0.001 | 157.623 | 347.598 | 0.002 | 0.001 | 270.112 | 386.915 | 0.001 | 0.001 | 0.001 | 406.5 | 0.002 | 0.003 | 0.001 | 250.275 | 65.209 | 0.001 | 0.001 | 101.884 | 0.002 | 0.002 | 0.001 | 103.198 |
Totaal niet-vlottende activa
| 801 | 811 | 780 | 801 | 974 | 1,016 | 991 | 1,014 | 984 | 982 | 918 | 927 | 876 | 904 | 870 | 861 | 844 | 795 | 751 | 764 | 739 | 742 | 696 | 665 | 617 | 380 | 384 | 384 | 388 | 389 | 391 | 293 | 230 | 118 | 151.215 | 150.59 | 150.69 | 200.544 | 185.285 | 175.626 | 149.699 | 173.931 | 173.607 | 267.002 | 288.363 | 296.929 | 190.37 | 186.99 | 304.541 | 289.45 | 327.685 | 326.91 | 271.7 | 207.328 | 208.169 | 208.951 | 109.848 | 111.678 |
Totaal activa
| 14,697 | 14,534 | 14,285 | 14,468 | 14,422 | 13,395 | 13,829 | 14,304 | 14,016 | 13,830 | 13,600 | 14,310 | 14,623 | 15,191 | 14,729 | 14,578 | 13,882 | 13,067 | 12,386 | 12,348 | 11,708 | 11,789 | 11,061 | 10,592 | 9,448 | 8,865 | 8,705 | 8,668 | 8,219 | 8,227 | 7,677 | 7,072 | 6,330 | 6,210 | 5,775.29 | 5,667.191 | 5,119.216 | 4,805.674 | 4,800.349 | 4,774.985 | 4,481.562 | 4,293.621 | 3,960.755 | 3,869.754 | 3,562.27 | 3,501.841 | 3,216.027 | 3,161.104 | 2,968.664 | 2,955.431 | 2,793.999 | 2,787.196 | 2,655.212 | 2,657.74 | 2,538.878 | 2,550.629 | 2,422.775 | 2,234.497 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,440 | 1,408 | 1,450 | 1,606 | 1,523 | 1,518 | 2,339 | 2,592 | 2,547 | 2,549 | 2,503 | 2,856 | 2,893 | 2,861 | 2,950 | 3,127 | 3,236 | 2,939 | 2,803 | 2,768 | 2,629 | 2,453 | 2,253 | 2,235 | 1,925 | 1,788 | 2,624 | 2,718 | 2,591 | 2,544 | 2,339 | 2,256 | 2,001 | 1,836 | 1,623.542 | 1,774.101 | 1,557.837 | 1,426.873 | 1,396.544 | 1,328.927 | 1,269.172 | 1,115.595 | 1,078.391 | 1,068.075 | 955.044 | 904.809 | 866.146 | 908.201 | 825.054 | 800.162 | 786.343 | 754.767 | 684.22 | 654.594 | 635.991 | 650.461 | 619.806 | 576.374 |
Kortlopende schulden
| 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.382 | 0 | 0 | 0 | 8.26 | 0 | 0 | 0 | 22.379 | 0 | 0 | 0 | 20.314 | 0 | 0 | 0 | 18.34 | 0 | 0 | 0 | 18.02 |
Belastingschulden
| 161 | 269 | 112 | 73 | 30 | 0 | 0 | 197 | 105 | 97 | 4 | 156 | 66 | 591 | 476 | 461 | 247 | 200 | 0 | 267 | 105 | 553 | 409 | 451 | 199 | 194 | 98 | 259 | 112 | 384 | 279 | 268 | 95 | 316 | 235.188 | 217.341 | 106.102 | 110.868 | 77.66 | 175.416 | 74.473 | 216.072 | 91.485 | 129.603 | 50.607 | 144.593 | 40.489 | 71.775 | 29.027 | 115.279 | 35.704 | 71.402 | 22.583 | 70.563 | 25.079 | 60.206 | 19.334 | 120.957 |
Uitgestelde opbrengsten
| 0 | 269 | 0 | 0 | 0 | 2,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,088 | 0 | 0 | 0 | 2,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,595 | 0 | 0 | 0 | 945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469.143 | 0 | 0 | 0 | 505.994 | 0 | 0 | 0 | 351.126 | 0 | 0 | 0 | 268.048 | 0 | 0 | 0 | 202.34 | 0 | 0 | 0 | 254.597 |
Overige kortlopende verplichtingen
| 2,777 | 2,480 | 2,551 | 2,494 | 2,582 | 71 | 2,348 | 2,633 | 2,612 | 2,508 | 2,349 | 2,634 | 2,644 | 185 | 2,924 | 3,136 | 2,807 | 82 | 2,242 | 2,465 | 2,328 | 2,658 | 2,366 | 2,245 | 1,804 | 65 | 809 | 937 | 809 | 117 | 907 | 833 | 625 | 833 | 709.02 | 657.899 | 518.176 | 2.202 | 458.29 | 562.096 | 403.34 | 1.916 | 359.99 | 385.684 | 293.73 | 1.653 | 254.235 | 270.438 | 218.672 | 1.757 | 214.349 | 244.709 | 182.481 | 3.67 | 178.911 | 230.016 | 181.867 | 1.471 |
Totaal kortlopende verplichtingen
| 4,217 | 4,158 | 4,001 | 4,100 | 4,105 | 3,962 | 4,687 | 5,225 | 5,159 | 5,057 | 4,852 | 5,490 | 5,537 | 6,135 | 5,874 | 6,263 | 6,043 | 5,478 | 5,045 | 5,233 | 4,957 | 5,111 | 4,619 | 4,480 | 3,729 | 3,449 | 3,433 | 3,655 | 3,400 | 3,607 | 3,246 | 3,089 | 2,626 | 2,669 | 2,332.562 | 2,432 | 2,076.013 | 1,902.6 | 1,854.834 | 1,891.023 | 1,672.512 | 1,631.765 | 1,438.381 | 1,453.759 | 1,248.774 | 1,279.967 | 1,120.381 | 1,178.639 | 1,043.726 | 1,090.281 | 1,000.692 | 999.476 | 866.701 | 878.944 | 814.902 | 880.477 | 801.673 | 850.462 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3 | 0 | 4 | 4 | 3 | 3 | 4 | 5 | 4 | 2 | 3 | 4 | 0 | 2 | 1 | 1 | 3 | 2 | 4 | -1 | 8 | 1 | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 1 | 3 | 4 | 0 | 1 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3 | 2 | 4 | 4 | 3 | 4 | 4 | 5 | 4 | 3 | 3 | 4 | 0 | 2 | 1 | 1 | 3 | 3 | 4 | -1 | 8 | 1 | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 4 | 0 | 1 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Totaal passiva
| 4,220 | 4,160 | 4,001 | 4,104 | 4,108 | 3,966 | 4,691 | 5,230 | 5,163 | 5,060 | 4,855 | 5,494 | 5,537 | 6,137 | 5,875 | 6,264 | 6,046 | 5,481 | 5,049 | 5,232 | 4,965 | 5,112 | 4,619 | 4,480 | 3,730 | 3,450 | 3,434 | 3,658 | 3,403 | 3,610 | 3,249 | 3,093 | 2,626 | 2,670 | 2,332.562 | 2,432 | 2,076.013 | 1,902.6 | 1,854.835 | 1,891.024 | 1,672.512 | 1,631.765 | 1,438.382 | 1,453.759 | 1,248.775 | 1,279.967 | 1,120.381 | 1,178.64 | 1,043.726 | 1,090.281 | 1,000.693 | 999.476 | 866.702 | 878.945 | 814.902 | 880.477 | 801.673 | 850.462 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 10,073 | 0 | 0 | 0 | 8,710 | 8,678 | 8,681 | 8,759 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 414.462 | 411.087 | 411.087 | 411.087 | 311.727 |
Ingehouden winsten
| 9,949 | 9,862 | 9,702 | 9,688 | 9,670 | 9,738 | 9,386 | 9,295 | 9,206 | 9,173 | 8,912 | 8,614 | 8,552 | 8,523 | 8,339 | 7,799 | 7,420 | 7,082 | 6,721 | 6,501 | 6,299 | 6,216 | 5,982 | 5,651 | 5,265 | 4,967 | 4,775 | 4,514 | 4,320 | 4,163 | 3,964 | 3,514 | 3,230 | 3,067 | 2,962.237 | 2,749.148 | 2,607.964 | 2,448.131 | 2,471.256 | 2,375.814 | 2,252.527 | 2,105.383 | 1,987.733 | 1,882.455 | 1,779.948 | 1,688.322 | 1,577.586 | 1,504.469 | 1,446.937 | 1,387.142 | 1,308.47 | 1,266.368 | 1,215.239 | 1,175.208 | 1,127.147 | 1,073.327 | 1,024.093 | 985.73 |
Overige gereserveerde algehele resultaten
| 205 | 161 | 140 | 157 | 146 | 98 | 104 | 129 | 102 | 53 | 25 | 17 | 13 | 481 | -2 | 7 | 13 | 14 | 19 | 16 | 18 | 25 | 25 | 34 | 29 | 23 | 35 | 35 | 34 | 35 | 36 | 32 | 34 | 29 | 24 | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -149 | -135 | -56 | 10 | -10,084 | -860 | -807 | -806 | -9,620 | -9,587 | -9,326 | -9,028 | 68 | -402 | 69 | 61 | -44 | 43 | 131 | 132 | -7 | 2 | -3 | -14 | -17 | -18 | 16 | 18 | 16 | -32 | -32 | -33 | -28 | -29 | -28.624 | -28.273 | 1.777 | 40.481 | 59.796 | 93.685 | 142.061 | 142.011 | 120.178 | 119.078 | 119.085 | 119.09 | 103.598 | 63.533 | 63.539 | 63.546 | 70.374 | 106.89 | 158.809 | 189.125 | 185.742 | 185.738 | 185.922 | 86.578 |
Totaal eigen vermogen van aandeelhouders
| 10,419 | 10,302 | 10,200 | 10,269 | 10,219 | 9,390 | 9,097 | 9,032 | 8,812 | 8,731 | 8,706 | 8,776 | 9,047 | 9,016 | 8,822 | 8,281 | 7,803 | 7,553 | 7,285 | 7,063 | 6,724 | 6,657 | 6,418 | 6,085 | 5,691 | 5,386 | 5,240 | 4,981 | 4,784 | 4,580 | 4,382 | 3,927 | 3,650 | 3,481 | 3,372.075 | 3,154.337 | 3,043.203 | 2,903.074 | 2,945.514 | 2,883.961 | 2,809.05 | 2,661.856 | 2,522.373 | 2,415.995 | 2,313.495 | 2,221.874 | 2,095.646 | 1,982.464 | 1,924.938 | 1,865.15 | 1,793.306 | 1,787.72 | 1,788.51 | 1,778.795 | 1,723.976 | 1,670.152 | 1,621.102 | 1,384.035 |
Totaal eigen vermogen
| 10,477 | 10,373 | 10,282 | 10,364 | 10,314 | 9,429 | 9,138 | 9,074 | 8,853 | 8,770 | 8,745 | 8,816 | 9,086 | 9,054 | 8,854 | 8,314 | 7,836 | 7,586 | 7,337 | 7,116 | 6,743 | 6,677 | 6,419 | 6,087 | 5,718 | 5,415 | 5,271 | 5,010 | 4,816 | 4,617 | 4,428 | 3,979 | 3,704 | 3,540 | 3,442.728 | 3,235.191 | 3,043.203 | 2,903.074 | 2,945.514 | 2,883.961 | 2,809.05 | 2,661.856 | 2,522.373 | 2,415.995 | 2,313.495 | 2,221.874 | 2,095.646 | 1,982.464 | 1,924.938 | 1,865.15 | 1,793.306 | 1,787.72 | 1,788.51 | 1,778.795 | 1,723.976 | 1,670.152 | 1,621.102 | 1,384.035 |
Totaal passiva en aandeelhoudersvermogen
| 14,697 | 14,533 | 14,283 | 14,468 | 14,422 | 13,395 | 13,829 | 14,304 | 14,016 | 13,830 | 13,600 | 14,310 | 14,623 | 15,191 | 14,729 | 14,578 | 13,882 | 13,067 | 12,386 | 12,348 | 11,708 | 11,789 | 11,061 | 10,592 | 9,448 | 8,865 | 8,705 | 8,668 | 8,219 | 8,227 | 7,677 | 7,072 | 6,330 | 6,210 | 5,775.29 | 5,667.191 | 5,119.216 | 4,805.674 | 4,800.349 | 4,774.985 | 4,481.562 | 4,293.621 | 3,960.755 | 3,869.754 | 3,562.27 | 3,501.841 | 3,216.027 | 3,161.104 | 2,968.664 | 2,955.431 | 2,793.999 | 2,787.196 | 2,655.212 | 2,657.74 | 2,538.878 | 2,550.629 | 2,422.775 | 2,234.497 |