Densan Co., Ltd.

TSE:3640.T

1425 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,589.6111,053.6361,922.1612,393.1333,104.2111,333.931,463.11,335.6921,589.0111,504.9981,698.1142,155.422,121.086678.382743.245456.588973.083706.2831,235.539672.012746.456577.1251,179.006706.3231,214.3811,412.7891,505.5611,849.4282,463.1771,230.731758.396871.9982,286.021,549.4981,406.6812,460.1363,256.1161,534.8351,925.6091,893.0772,312.6171,923.4872,219.5682,732.7252,489.5152,774.7212,622.1732,062.0892,357.877797.492,809.9992,631.0553,183.0812,419.42,862.5652,549.3262,922.0361,992.042
Kortetermijnbeleggingen 05481,504.0291,537.5221,644.2681,642.7351,617.2771,718.923934.329986.6151,036.0691,134.6481,245.691,358.1141,468.0341,570.9851,689.361,797.3971,917.7181,981.4942,094.1131,826.621000751.725000647.438000526.749000651.636000845.746000965.451000554.683000521.651000823.553
Liquide middelen en kortetermijnbeleggingen 3,589.6111,601.6361,922.1613,930.6554,748.4792,976.6653,080.3773,054.6152,523.342,491.6132,734.1833,290.0683,366.7762,036.4962,211.2792,027.5732,662.4432,503.683,153.2572,653.5062,840.5692,403.7461,179.006706.3231,214.3812,164.5141,505.5611,849.4282,463.1771,878.169758.396871.9982,286.022,076.2471,406.6812,460.1363,256.1162,186.4711,925.6091,893.0772,312.6172,769.2332,219.5682,732.7252,489.5153,740.1722,622.1732,062.0892,357.8771,352.1732,809.9992,631.0553,183.0812,941.0512,862.5652,549.3262,922.0362,815.595
Nettovorderingen 4,844.1627,346.0845,259.0373,498.8883,391.9136,755.2644,118.9713,943.1123,507.666,927.5993,254.6263,133.1073,408.0926,421.3153,053.9253,236.2223,261.0194,405.2323,024.0733,165.3852,772.5074,632.9593,198.0423,126.3882,613.474,608.2542,123.1862,173.3752,066.0935,481.6812,618.7992,592.4042,156.695,111.7034,293.6772,157.6741,901.2475,221.3751,967.4822,163.9572,158.5954,392.1952,638.692,625.1772,285.9614,043.8993,176.0763,264.8193,021.235,874.4052,718.0582,757.9132,411.1634,397.8692,808.243,147.2352,296.8653,494.884
Voorraad 271.129118.768474.142463.05251.917214.297619.06480.894437.031171.889570.063480.16223.98220.086880.341643.237377.114221.448828.126542.856421.026345.203597.904667.397459.264229.436779.643795.043442.597329.6551,055.381648.449321.85152.119540.055839.213621.728367.887811.458611.766424.126264.88645.206423.312408.633209.4281,010.881,028.686529.626375.438778.788624.009425.413259.315422.786450.397511.993329.363
Overige vlottende activa 735.079748.2121,236.6961,061.759496.218553.855856.411992.271,347.6921,008.251710.844547.553394.468348.204460.308486.667377.766398.103427.804458.603625.382519.7681,595.7241,203.7991,052.244126.3421,308.2031,444.8171,471.643422.4371,669.0151,449.7131,212.931121.4441,007.3741,090.0381,039.286104.6981,546.9451,590.1171,406.475119.971,422.2541,531.9121,921.203326.7751,241.181,179.1081,099.899190.6411,427.1381,179.6731,216.114215.9781,135.0641,233.0261,225.777126.414
Totaal vlottende activa 9,439.9819,814.78,892.0368,954.3528,888.52710,500.0818,674.8198,470.8917,815.72310,599.3527,269.7167,450.8887,393.3169,026.1016,605.8536,393.6996,678.3427,528.4637,433.266,820.356,659.4847,901.6766,570.6765,703.9075,339.3597,128.5465,716.5936,262.6636,443.518,111.9426,101.5915,562.5645,977.4917,461.5137,247.7876,547.0616,818.3777,880.4316,251.4946,258.9176,301.8137,546.2786,925.7187,313.1267,105.3128,320.2748,050.3097,534.7027,008.6327,792.6577,733.9837,192.657,235.7717,814.2137,228.6557,379.9846,956.6716,766.256
Niet-vlottende activa:
Materiële vaste activa, netto 6,397.1076,381.8126,487.0896,601.1916,596.0026,671.4826,531.9126,615.7196,657.5426,715.4016,725.8276,689.7456,787.1696,865.7156,660.2436,712.426,680.1466,765.2786,520.756,580.3136,673.8966,753.6366,530.9126,577.0816,542.66,618.4316,661.8896,699.0216,755.5616,820.5116,918.8427,022.457,097.8437,177.7347,298.5267,385.1637,468.6497,591.5727,220.6477,334.6937,408.3587,401.2057,459.597,583.1457,626.0487,748.3266,018.3996,070.4034,922.3464,957.6183,721.9133,627.6123,600.9953,642.7863,758.1153,811.8873,851.9813,880.304
Goodwill 00000000000000000142.144000164.013000000000000000000000000000000000000
Immateriële activa 2,0931,925.9211,766.231,666.0491,579.8641,517.0471,846.0461,933.9622,002.9832,089.3962,175.6092,263.0392,329.0122,414.6842,619.2032,710.0152,807.3132,743.0012,968.1723,064.9373,162.3483,098.1664,132.9924,222.7864,202.5954,106.5353,996.7283,690.4843,152.0322,648.0712,136.6421,417.469895.105664.358490.138436.814344.77230.848319.553318.038308.483338.1050000000000000000
Goodwill en immateriële activa 2,0931,925.9211,766.231,666.0491,579.8641,517.0471,846.0461,933.9622,002.9832,089.3962,175.6092,263.0392,329.0122,414.6842,619.2032,710.0152,807.3132,885.1452,968.1723,064.9373,162.3483,262.1794,132.9924,222.7864,202.5954,106.5353,996.7283,690.4843,152.0322,648.0712,136.6421,417.469895.105664.358490.138436.814344.77230.848319.553318.038308.483338.105319.921281.662270.791290.451302.389335.141364.517405.086466.981499.901506.641442.116481.445492.299384.4364.577
Langetermijnbeleggingen 1,421422.9371,5111,4791,470-1,247.711,2731,3731,3176701,4321,4521,328-959.4071,5271,5141,400-1,507.0391,4961,5341,537-1,535.458000-200.635000-42.223000-165.282000546.276000-378.421000-348.691000-282.884000-240.744000-540.972
Belastingvorderingen -1,420.2709.665-1,511-1,479-1,470767.299-1,273-1,373-1,317699.826-1,432-1,452-1,328865.262-1,527-1,514-1,4001,073.87-1,496-1,534-1,5371,040.793000396.838000381.68000358.731000226.423000422.99000479.56000454.638000507.525000400.48
Overige niet-vlottende activa 1,421.954332.7251,511.7881,479.5551,470.3541,971.2271,273.0721,373.9041,317.504-0.6791,432.4471,452.8971,328.8321,523.9431,527.4091,514.1841,400.3671,948.0581,496.5311,534.4291,537.4441,978.1681,616.5931,544.1881,504.678894.2021,096.1141,140.5451,132.929786.9051,141.2611,128.698832.223652.193869.134858.324913.898770.4921,583.871,245.8171,097.851965.2731,492.7371,405.0961,231.4531,085.295825.402838.079868.726693.851862.462934.513944.107686.311892.857884.765878.6391,015.381
Totaal niet-vlottende activa 9,912.8619,773.069,765.1079,746.7959,646.229,679.3459,651.039,923.5859,978.02910,173.94410,333.88310,405.68110,445.01310,710.19710,806.85510,936.61910,887.82611,165.31210,985.45311,179.67911,373.68811,499.31812,280.49712,344.05512,249.87311,815.37111,754.73111,530.0511,040.52210,594.94410,196.7459,568.6178,825.1718,687.7348,657.7988,680.3018,727.3179,365.6119,124.078,898.5488,814.6928,749.1529,272.2489,269.9039,128.2929,254.9417,146.197,243.6236,155.5896,228.3095,051.3565,062.0265,051.7435,037.9945,132.4175,188.9515,115.025,119.77
Totaal activa 19,352.84219,587.7618,657.14318,701.14818,534.74720,179.42818,325.8518,394.47817,793.75220,773.29817,603.617,856.5717,838.33119,736.29917,412.70817,330.31917,566.16918,693.77618,418.71518,000.03118,033.17219,400.99618,851.17418,047.96217,589.23218,943.91717,471.32417,792.71417,484.03218,706.88616,298.33615,131.18214,802.66216,149.24715,905.58515,227.36215,545.69417,246.04215,375.56415,157.46515,116.50516,295.4316,197.96616,583.02916,233.60417,575.21515,196.49914,778.32513,164.22114,020.96612,785.33912,254.67612,287.51412,852.20712,361.07212,568.93512,071.69111,886.026
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 835.665997.837723.9331,000.052844.4091,212.954871.569894.6391,109.623,140.294624.868809.807727.2721,719.29775.536791.926754.8551,086.419768.878966.802703.9951,437.492840.35690.247606.3661,009.178594.323860.589557.6842,358.549888.374808.286540.7741,551.026689.443827.159505.0171,786.033584.903555.618583.5021,568.627653.781652.963487.0071,699.486971.151,209.516582.4411,604.784630.728645.244573.031,138.883520.851738.596644.391,060.415
Kortlopende schulden 2,5623,210.2832,8682,990.6863,114.6853,783.8584,962.6834,583.9964,703.9965,203.233,863.9963,653.9963,763.9964,307.8793,893.9963,223.9963,253.9963,782.574,059.5163,343.7563,397.9963,909.6124,244.963,274.962,804.963,133.2434,148.963,703.583,758.64,075.9934,330.642,891.042,651.042,930.672,971.042,831.043,071.043,808.9133,573.043,015.042,457.042,772.9842,841.042,583.042,625.042,946.2222,493.082,0001,2001,461.0261,7931,0241,054.51,449.1911,708.51,1221,1221,575.782
Belastingschulden 26.5264.93033.20115.188633.63096.64818.662143.6690.135113.93919.088203.901065.27623.352126.34126.99634.00612.88224.62614.4132.97815.304326.062082.7419.426200.41518.41929.0812.29315.751223.48385.19112.24878.63710.37815.1577.32817.5077.9315.7727.49200167.7439.2403.063054.1088.868412.9790290.27813.161389.728
Uitgestelde opbrengsten 26.526115.4610662.198341.2111,311.833327.003790.909396.04901.546415.817861.382442.207970.069435.167856.219460.936893.533516.218811.574483.847842.697493.92857.757364.5541,668.888341.409762.614362.6461,040.336357.564708.943359.871,143.84573.572773.437366.382870.56352.52708.987356.758779.948376.6721.964381.757861.504333.098835.858346.0021,266.052335.284718.78344.981,319.453338.337965.88355.5241,158.803
Overige kortlopende verplichtingen 2,206.7541,458.7311,946.3911,765.6531,735.9631,152.2021,543.3941,463.2481,561.6531,306.9831,536.3751,088.3551,477.9091,152.4191,382.8591,162.8441,474.2671,194.7131,505.2451,138.6181,512.6291,126.8941,272.1191,078.71,300.429272.2931,281.3151,210.8551,380.06830.5521,178.5541,140.6951,407.366222.5491,216.948842.5561,450.688344.4991,097.348943.6371,076.313209.2721,022.448897.2991,160.68683.1681,257.59831.0551,392.37668.921,051.03834.2391,294.28844.7621,192.7381,005.8981,327.81652.244
Totaal kortlopende verplichtingen 5,630.9455,782.3125,538.3246,418.5896,036.2687,460.8477,704.6497,732.7927,771.30910,552.0536,441.0566,413.546,411.3848,149.6576,487.5586,034.9855,944.0546,957.2356,849.8576,260.756,098.4677,316.6956,851.3495,901.6645,076.3096,083.6026,366.0076,537.6386,058.9987,505.436,755.1325,548.9644,959.055,848.0855,451.0035,274.1925,393.1276,810.0055,607.8115,223.2824,473.6135,330.8314,893.8694,855.2664,654.495,590.385,054.9184,876.4293,520.8194,400.7823,810.0423,222.2633,266.7983,952.2893,760.4263,832.3743,449.733,847.244
Langlopende verplichtingen:
Langetermijnschulden 6407308621,0061,1502,468.123438524.686612.6851,390.7692,188.6832,276.6822,364.6813,449.0681,140.6791,228.6781,316.6772,783.7621,492.6751,580.6741,668.6733,231.8131,817.521,955.762,0942,759.1791,032.481,116.721,210.821,751.226512.25591.11704.541,166.713896.81976.071,090.261,633.1291,285.871,365.131,484.642,197.4351,840.161,919.421,578.682,434.238399.9200362.111000245.902454.5582.006
Uitgestelde opbrengsten niet-vlottend 0951.003000-31.455000-24.487000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 039.95700031.45500024.487000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,259.6911,253.5052,355.1252,402.4832,510.1541,329.422,536.8982,642.682,042.9591,417.8492,171.0382,258.1842,330.9991,417.9642,500.8832,590.12,701.7211,419.0042,927.2832,990.3223,091.0161,417.3912,039.6341,754.8031,786.6411,277.2141,851.8221,904.5481,947.8471,229.71,701.5861,560.7641,546.6911,177.6981,537.3981,577.8251,602.4311,177.3161,663.5311,697.7021,716.8151,120.0561,768.6491,799.4431,837.9741,104.2041,432.9281,452.2041,436.5561,059.9521,440.4781,435.9431,446.8661,123.2751,387.2381,439.3481,504.5821,062.741
Totaal niet-vlottende verplichtingen 2,899.6912,974.4653,217.1253,408.4833,660.1543,797.5432,974.8983,167.3662,655.6442,808.6184,359.7214,534.8664,695.684,867.0323,641.5623,818.7784,018.3984,202.7664,419.9584,570.9964,759.6894,649.2043,857.1543,710.5633,880.6414,036.3932,884.3023,021.2683,158.6672,980.9262,213.8362,151.8742,251.2312,344.4112,434.2082,553.8952,692.6912,810.4452,949.4013,062.8323,201.4553,317.4913,608.8093,718.8633,416.6543,538.4421,832.8481,452.2041,436.5561,422.0631,440.4781,435.9431,446.8661,369.1751,387.2381,463.3481,559.0821,644.747
Totaal passiva 8,530.6368,756.7778,755.4499,827.0729,696.42211,258.3910,679.54710,900.15810,426.95313,360.67110,800.77710,948.40611,107.06413,016.68910,129.129,853.7639,962.45211,160.00111,269.81510,831.74610,858.15611,965.89910,708.5039,612.2278,956.9510,119.9959,250.3099,558.9069,217.66510,486.3568,968.9687,700.8387,210.2818,192.4967,885.2117,828.0878,085.8189,620.458,557.2128,286.1147,675.0688,648.3228,502.6788,574.1298,071.1449,128.8226,887.7666,328.6334,957.3755,822.8455,250.524,658.2064,713.6645,321.4645,147.6645,295.7225,008.8125,491.991
Eigen vermogen:
Preferente aandelen 0000000000000020252834434600000000000000000000000000000000000000
Gewone aandelen 1,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,3951,395.48200001,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,395.4821,393.5571,393.5571,373.6071,373.6071,373.6071,373.6071,373.6071,373.6071,373.6071,373.6071,373.6071,066.044
Ingehouden winsten 8,312.7158,353.8897,433.2788,087.4858,080.7188,172.5286,944.9346,801.46,701.3946,736.1666,123.8866,255.3146,105.9846,067.6955,375.1945,573.3415,728.5965,663.8795,287.8865,311.1475,339.6425,597.2986,240.2986,529.526,751.1031,681.656,330.0156,369.5676,413.2916,390.615,493.5955,625.1755,821.5826,190.8056,253.7595,673.6825,689.3335,407.0134,688.8855,002.3115,197.465,424.8075,444.4555,642.0345,767.5936,064.1545,873.2686,016.4285,814.4845,805.8655,142.4675,203.4035,182.9465,140.7684,822.2424,882.9634,672.6024,618.187
Overige gereserveerde algehele resultaten 167.56138.449129.773121.017117.377108.2859.03152.6951.4864.33866.81440.72738.00564-20-25-28-34-43-46-450000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 946.447943.16943.159-729.908-755.252-755.252-753.144-755.252-781.557-783.359-783.359-783.359-808.204-807.567512.912507.733479.639474.414465.532461.656485.374442.3171,902.3731,906.2151,881.1797,142.271495.518468.759457.594434.438440.291409.687375.317370.464371.133330.111375.061823.097733.985473.558848.495826.819855.351971.384999.385986.7571,041.9081,039.7071,018.7551,018.6491,018.7451,019.461,017.2971,016.3681,017.5591,016.6431,016.67709.804
Totaal eigen vermogen van aandeelhouders 10,822.20410,830.989,901.6928,874.0768,838.3258,921.0387,646.3037,494.327,366.7997,412.6276,802.8236,908.1646,731.2676,719.617,283.5887,476.5567,603.7177,533.7757,148.97,168.2857,175.0167,435.0978,142.6718,435.7358,632.2828,823.9218,221.0158,233.8088,266.3678,220.537,329.3687,430.3447,592.3817,956.7518,020.3747,399.2757,459.8767,625.5926,818.3526,871.3517,441.4377,647.1087,695.2888,008.98,162.468,446.3938,308.7338,449.6928,206.8468,198.1217,534.8197,596.477,573.857,530.7437,213.4087,273.2137,062.8796,394.035
Totaal eigen vermogen 10,822.20410,830.989,901.6928,874.0768,838.3258,921.0387,646.3037,494.327,366.7997,412.6276,802.8236,908.1646,731.2676,719.617,283.5887,476.5567,603.7177,533.7757,148.97,168.2857,175.0167,435.0978,142.6718,435.7358,632.2828,823.9218,221.0158,233.8088,266.3678,220.537,329.3687,430.3447,592.3817,956.7518,020.3747,399.2757,459.8767,625.5926,818.3526,871.3517,441.4377,647.1087,695.2888,008.98,162.468,446.3938,308.7338,449.6928,206.8468,198.1217,534.8197,596.477,573.857,530.7437,213.4087,273.2137,062.8796,394.035
Totaal passiva en aandeelhoudersvermogen 19,352.84219,587.75718,657.14118,701.14818,534.74720,179.42818,325.8518,394.47817,793.75220,773.29817,603.617,856.5717,838.33119,736.29917,412.70817,330.31917,566.16918,693.77618,418.71518,000.03118,033.17219,400.99618,851.17418,047.96217,589.23218,943.91617,471.32417,792.71417,484.03218,706.88616,298.33615,131.18214,802.66216,149.24715,905.58515,227.36215,545.69417,246.04215,375.56415,157.46515,116.50516,295.4316,197.96616,583.02916,233.60417,575.21515,196.49914,778.32513,164.22114,020.96612,785.33912,254.67612,287.51412,852.20712,361.07212,568.93512,071.69111,886.026