Koei Tecmo Holdings Co., Ltd.

TSE:3635.T

1631.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,93610,45318,92011,52630,48812,52912,81330,2009,71320,23531,48910,6129,29611,9959,21612,57216,22812,8907,7868,3275,9347,0565,1208,1305,1626,6265,5105,0627,71411,86814,50510,13210,04612,25810,39411,13110,94511,9586,9406,7209,01212,1928,3519,3307,94313,8516,1145,8277,5506,7425,0335,0626,19110,6855,5876,2085,5236,5516,1898,2585,065.412
Kortetermijnbeleggingen 59,06359,64253,64846,51510,8168,0767,90316,92311,92325,18559,28513,08914,1095,2384,1307,0876543371,4601,2923071261242,956-90503,3725,3141,8712,4901,2309327453,4702,2698691,9244,0953,3492,3507872,1453,7293,0313,8186,7147,3463,7963,9304,7616,8825,6632,5784,7055,2714,9717,5792,5981,0604,190.901
Liquide middelen en kortetermijnbeleggingen 74,99970,09572,56858,04141,30420,60520,71647,12321,63645,42090,77423,70123,40517,23313,34619,65916,88213,2279,2469,6196,2417,1825,24411,0865,1626,6265,5608,43413,02813,73916,99511,36210,97813,00313,86413,40011,81413,88211,03510,06911,36212,97910,49613,05910,97417,66912,82813,17311,34610,6729,79411,94411,85413,26310,29211,47910,49414,1308,7879,3189,256.313
Nettovorderingen 10,89915,04012,47412,96610,46721,65011,22710,20812,84513,07212,88712,03113,39811,25315,0686,8937,69611,9557,4015,6615,0118,3595,2767,6216,1729,9375,8096,7624,5369,1074,8715,4204,77411,7534,5716,0993,76710,5735,4415,9084,1509,5817,6775,0194,70610,2257,0606,2624,42012,2785,3294,4814,4318,3796,8723,8634,6969,5406,3687,2341,668.38
Voorraad 1872542173062531902094523082272383082393442401161721514234842931831662192071905663141381421932392632455182942182788336284202963146085415537275296746271,2631,1588558349641,2491,2471,1852,2292,0121,108.266
Overige vlottende activa 7,7797,5626,8647,79712,9056,6685,4944,45313,70913,3564,5673,1395,3194,9092,0804,2444,1334,6304,2003,2643,2794,0491,9761,9603,2992,8781,9891,6332,6853,7011,6961,2332,5922,4291,4932,9146,2392,2742,3692,2502,5892,4181,9211,6793,0462,9691,4181,3432,3772,2591,9421,4803,1032,8172,7211,8531,9121,3671,5451,308533.04
Totaal vlottende activa 93,86492,95192,12379,11064,92949,11337,64662,23648,49872,075108,46639,17942,36133,73930,73430,91228,88329,96321,27019,02814,82419,77312,66220,88614,84019,63113,92417,14320,38726,68923,75518,25418,60727,43020,44622,70722,03827,00719,67818,85518,52125,27420,40820,36519,26731,41622,03321,30718,81725,83618,32819,06320,24325,29320,84918,44418,34926,22218,92919,87212,565.999
Niet-vlottende activa:
Materiële vaste activa, netto 36,90336,47737,14737,78737,31736,93636,97137,36637,65837,84640,86941,06741,26540,78140,05240,22440,50640,74327,68727,70927,28528,76428,81729,10329,16029,41329,54826,05526,03626,12617,75117,66318,10818,85619,56519,83720,24820,08020,13620,27415,88916,04516,10614,41314,32514,20014,13614,13214,21314,38714,31712,89213,03213,09213,29913,49813,42713,47213,26113,2812,626.684
Goodwill 0000000000000000000000000000000961932903874845806777748769831,0901,3871,6841,9812,3332,6843,0363,3873,7384,0902,4082,6632,9183,1723,4273,6813,9364,1864,1860
Immateriële activa 223231234241230245246260262275246222226240253240215191104116134144148162177190203187199208198208217142148156137136163200239276299327354389434474525573624677733780830856874825674567109.171
Goodwill en immateriële activa 2232312342412302452462602622752462222262402532402151911041161341441481621771902031871992081983044104325356407178139371,0761,2221,3661,6862,0112,3352,7223,1183,5103,9124,3114,7143,0853,3963,6984,0024,2834,5554,7614,8604,753109.171
Langetermijnbeleggingen 115,539106,61851,24060,117110,090104,69093,58378,40095,08877,75540,45794,19890,059107,938109,74580,32379,57171,01385,83773,12476,46476,22969,71372,00576,14278,93881,40270,27460,56963,61363,13659,44756,03861,37559,06554,70061,86063,96960,56654,50454,84356,11854,11246,29444,24941,52133,59725,52228,43429,82224,03322,64627,57029,97225,79624,16225,09522,63931,52431,837-4,090.271
Belastingvorderingen 1759333,6133,6792,7725,6226,5435,1563,6838812192221872124214341,4764,3461,2223,0993,0103,1683,6104694602872702631871423191,9172,3841,3012952862762681522161902113915671,0184931,4161,3571,3921,4351,6902,0741,9191,7463,8014,2703,5462,5952,1682,348295.515
Overige niet-vlottende activa 8,9718,59260,48553,18417,45814,28114,09923,06817,91130,96862,30315,91316,7437,7575,2798,2881,8481,5332,9222,6691,3631,1111,2684,0039729069444,2106,1502,6803,3222,0211,7191,5304,6353,3702,0003,0744,9604,2043,1581,6052,9734,5483,8524,6567,6528,3054,7914,9555,8207,9196,7933,6865,9016,4796,2709,0134,1202,6436,034.928
Totaal niet-vlottende activa 161,811152,851152,719155,008167,867161,774151,442144,250154,602147,725144,094151,622148,480156,928155,750129,509123,616117,826117,772106,717108,256109,416103,556105,742106,911109,734112,367100,98993,14192,76984,72681,35278,65983,49484,09578,83385,10188,20486,75180,27475,30275,34575,26867,83365,77963,59259,91952,82652,74254,91050,57448,61652,71052,19452,79952,69252,89352,48055,93354,8624,976.027
Totaal activa 255,675245,802244,844234,119232,799210,889189,092206,489203,103219,803252,563190,805190,842190,671186,486160,424152,500147,793139,045125,750123,084129,192116,220126,631121,755129,367126,294118,134113,530119,461108,48499,60997,268110,925104,543101,544107,143115,216106,43299,13293,826100,62295,67988,20085,04995,01081,95574,13371,55980,74668,90267,67972,95377,48773,64871,13671,24278,70274,86274,73417,542.026
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,3788,5058791,5211,3131,1691,0917628775203203778633007462962871,6424234673465654296084868436718262954875703365912,2435746384302,3385613343321,4132,5126778024,0521,0591,9211,4523,8792,0782,0951,9632,9893,8801,7181,7093,5812,4232,835439.361
Kortlopende schulden 55,33546,66361,73715,00015,0001209,00022,00022,000609,5009,5009,50008,0008,0009,50013,0004,00002,0000001,50002,50002,50000000000000000000000010000000006590182.673
Belastingschulden 3,5496,5384,3865,5313,0784,1127422,6081,0666,4704,6005,2083,8126,3324,3932,9631,8313,3671,4501,0003922,2406872,5638893,4261,0611,6126752,5668491,0393082,9006898072662,8491,2691,6032991,9561,2691,1083212,4656163372271,2032953151496695453541582,01400109.42
Uitgestelde opbrengsten 3,5492,05018,12614,41317,641-120000-607,9259,4427,698013,16410,8409,8526,5284,19602,2200003,39603,45202,24900000000000000000000085100000003,4583,1651,755.117
Overige kortlopende verplichtingen 14,07211,7105,2864,4436,49918,8508,9659,18110,11832,0964,1562,9835,38520,7223,9442,3633,3782,9202,0045,9273,0828,3925,2877,6082,54110,1851,6155,7042,31010,9734,5644,4084,2878,3414,8055,3905,1538,6115,2304,7594,0898,7094,5854,3163,9068,2514,6322,6713,0795,3411,6952,3352,0553,5472,4382,3783,0634,4681,6211,3251,605.967
Totaal kortlopende verplichtingen 74,33468,92886,02835,37740,45320,01919,05631,94332,99532,61621,90122,30223,44621,02225,85421,49923,01724,09010,6236,3947,6488,9575,7168,2167,92311,0288,2386,5307,35411,4605,1344,7444,87810,5845,3796,0285,58310,9495,7915,0934,42110,1227,0974,9934,70812,3035,6914,5924,5319,2204,7244,4304,0186,5366,3184,0964,7728,0497,5677,4153,983.118
Langlopende verplichtingen:
Langetermijnschulden 00046,93947,14047,34147,54247,74447,94548,14648,34700000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2,44639130412423213296812221563,4502,7224,0043,8084,3395012621934052132101571415144761,2012,4141,4855973268803053215265973972,7762,8732,9071,8951,4751,03765221324136341719999923141637000
Overige niet-vlottende verplichtingen 1,1419309169537207137617978197857878037067137169301,0421,1639961,0207887938028108228961,0171,0601,1271,1591,1521,0351,0751,1097297277217238598766616761,0511,0521,0541,0441,0551,0711,0891,0931,1001,1101,1521,1811,2761,3241,3641,3051,2691,153192.634
Totaal niet-vlottende verplichtingen 3,5871,3211,22048,01648,09248,18648,39948,62248,98649,08752,5843,5254,7104,5215,0551,4311,3041,3561,4011,2339989509431,3241,2982,0973,4312,5451,7241,4852,0321,3401,3961,6351,3261,1243,4973,5963,7662,7712,1361,7131,7031,0731,0861,0851,0911,1051,1061,1121,1091,1191,1611,1901,2991,3381,3801,3421,2691,153192.634
Totaal passiva 77,92170,24987,24883,39388,54568,20567,45580,56581,98181,70374,48525,82728,15625,54330,90922,93024,32125,44612,0247,6278,6469,9076,6599,5409,22113,12511,6699,0759,07812,9457,1666,0846,27412,2196,7057,1529,08014,5459,5577,8646,55711,8358,8006,0665,79413,3886,7825,6975,63710,3325,8335,5495,1797,7267,6175,4346,1529,3918,8368,5684,175.752
Eigen vermogen:
Preferente aandelen 000003,4526,6362,387242000000006,257055113204,527000000003,8553,67833900000000001,225770000000000000000
Gewone aandelen 15,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,0005,823.15
Ingehouden winsten 159,654163,070153,561146,073139,830145,046127,589127,760120,863130,954123,888113,738108,983110,529103,17192,81487,59788,75883,17279,38475,66380,40475,17573,00069,54873,26968,51265,28663,30966,15960,59858,31955,61660,00355,97953,21951,17953,95551,06848,75945,91848,03646,08543,49142,04943,97840,94438,88937,84640,66236,58436,33036,67738,12935,29534,81635,05636,51532,98233,541287.841
Overige gereserveerde algehele resultaten 16,55110,9312,5033,1203,242-3,452-6,636-2,387-2426,64815,40012,49315,25913,13111,6704,449710-6,2574,259-551-13279-4,5274,1533,0693,0646,3484,0741,5208751,605-3,855-3,678-3392,8312,1487,9007,7527,0303,9772,8362,2522,302206-1,225-770000000000000000
Overige totale aandeelhoudersvermogen -13,452-13,449-13,468-13,467-13,818-17,362-20,952-16,836-14,741-14,50223,79023,74723,44426,46825,73625,23124,87218,58924,59023,73923,77523,80219,38624,93824,91724,90924,76524,69924,62324,48224,11520,20620,37823,70324,02824,02523,98423,96423,77723,53223,51523,49923,49223,43722,20622,64419,22914,54713,07614,75211,48510,80016,09716,63215,73615,88615,02117,78418,02216,9726,605.855
Totaal eigen vermogen van aandeelhouders 177,753175,552157,596150,726144,254142,684121,637125,924121,122138,100178,078164,978162,686165,128155,577137,494128,179122,347127,021118,123114,438119,285109,561117,091112,534116,242114,625109,059104,452106,516101,31893,52590,99498,70697,83894,39298,063100,67196,87591,26887,26988,78786,87982,13479,25581,62275,17368,43665,92270,41463,06962,13067,77469,76166,03165,70265,07769,29966,00465,51312,716.846
Totaal eigen vermogen 177,753175,552157,596150,726144,254142,684121,637125,924121,122138,100178,078164,978162,686165,128155,577137,494128,179122,347127,021118,123114,438119,285109,561117,091112,534116,242114,625109,059104,452106,516101,31893,52590,99498,70697,83894,39298,063100,67196,87591,26887,26988,78786,87982,13479,25581,62275,17368,43665,92270,41463,06962,13067,77469,76166,03165,70265,09069,31166,02666,16613,366.274
Totaal passiva en aandeelhoudersvermogen 255,674245,801244,844234,119232,799210,889189,092206,489203,103219,803252,563190,805190,842190,671186,486160,424152,500147,793139,045125,750123,084129,192116,220126,631121,755129,367126,294118,134113,530119,461108,48499,60997,268110,925104,543101,544107,143115,216106,43299,13293,826100,62295,67988,20085,04995,01081,95574,13371,55980,74668,90267,67972,95377,48773,64871,13671,24278,70274,86274,73417,542.026