Newmax Technology Co., Ltd.

TPEx:3630.TWO

33.9 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 459.329533.295666.083785.518970.6091,099.8651,247.8441,467.1121,478.0221,592.3651,106.6531,418.4121,738.4512,097.5772,006.6342,225.4482,470.382,698.0732,533.7222,439.302855.476701.167785.756817.2071,180.651,603.6831,741.8311,938.737780.109849.172827.359923.0311,045.2131,141.1821,384.6711,296.5381,475.2821,557.71,561.8491,602.951,673.4211,846.7561,557.123785.897804.503887.765824.99760.6191,016.271,008.6911,211.801910.0431,224.6751,049.649944.041
Kortetermijnbeleggingen 22.12543.48686.92686.74186.74199.13897.89395.4239.7242.293197.3445.28460.68392.1462.4496.44653.92589.12341.34117.711117.77590.80684.875105.9000000000010.1510.3940.44140.05710.140.511.2511.5-1,198.952-553.579-234.98933.95712.77833.43144.59521.96861.54936.40568.83544.332
Liquide middelen en kortetermijnbeleggingen 459.329576.781753.009872.2591,057.351,199.0031,345.7371,562.5121,717.7221,834.5651,199.6531,615.7122,183.7312,558.2572,398.7342,687.8482,966.823,351.9933,122.8422,780.642973.187818.942876.562902.0821,286.551,603.6831,741.8311,938.737780.109849.172827.359923.0311,045.2131,141.1821,384.6711,306.6881,485.6721,598.1411,601.9061,613.051,713.9211,858.0061,568.623785.897804.503887.765858.947773.3971,049.7011,053.2861,233.769971.5921,261.081,118.484988.373
Nettovorderingen 618.412523.655455.44466.882347.772431.9407.031401.376507.358581.884652.063597.401658.798861.225930.212808.599719.178446.357893.623965.6651,067.793826.213756.831938.252541.651290.373337.841327.904325.669364.904738.722364.668399.464306.786305.353378.518362.108234.277273.453251.253420.618822.9311,694.91,199.87397.369237.992234.283331.387236.083193.979345.778519.447388.258813.6061,181.063
Voorraad 349.464304.333334.669249.496244.428249.069266.259293.842373.923282.022326.544272.6313.743243.779332.011206.552220.361189.178214.021145.675148.861179.946201.914151.498134.89293.12293.5564.02271.99672.85992.52281.77673.65898.254102.895116.497128.87112.004141.831149.75176.818250.592256.557277.951225.409111.53896.919122.416126.53776.97360.04786.189148.11898.903108.114
Overige vlottende activa 51.058109.213101.865103.377104.116101.737195.477227.284256.511286.848288.764260.097236.533193.782179.092153.567134.87699.289110.111119.7250.430.5510.4091.3190.75480.11393.85295.3995.41295.5810.1270.1540.1651.131.1611.0571.0290.01920.43464.51238.5354.8080.0973.98854.87310.97721.00226.74234.00535.77845.40499.291125.069147.903140.189
Totaal vlottende activa 1,478.2631,513.9821,644.9831,692.0141,753.6661,981.7092,214.5042,485.0142,855.5142,985.3192,467.0242,745.813,392.8053,857.0433,840.0493,856.5664,041.2354,086.8174,340.5974,011.7072,190.2711,825.6521,835.7161,993.1511,963.8472,067.2912,267.0742,426.0531,273.1861,382.5161,658.731,369.6291,518.51,547.3521,794.081,802.761,977.6791,944.4412,037.6242,078.5652,349.8922,936.3373,520.1772,267.7061,482.1541,248.2721,211.1511,253.9421,446.3261,360.0161,684.9981,676.5191,922.5252,178.8962,417.739
Niet-vlottende activa:
Materiële vaste activa, netto 3,896.7063,996.034,085.894,118.644,230.9694,397.3824,448.3994,545.1154,614.6824,717.0884,691.34,485.3754,016.1613,517.4563,333.6232,858.0572,615.0272,269.9042,169.3421,897.5171,396.7291,286.0651,143.8611,081.013866.064873.536902.285969.3271,013.4251,064.0791,242.8251,607.4421,744.0831,887.2351,949.1422,035.2252,072.9062,172.8662,304.6592,361.2432,375.1282,487.1792,570.7911,725.8511,553.1081,430.9971,544.2831,524.1931,517.7861,517.7181,565.7891,639.411,546.4981,414.4341,213.416
Goodwill 0000000000000000000000000000000000000000000000000000000
Immateriële activa 25.89129.22332.78535.41237.15837.07241.99845.69849.66550.12754.45156.68360.59461.50662.64661.32817.54717.83115.15415.41814.20511.08410.91310.20410.76410.32210.2565.2145.753.5914.0693.4243.9754.784.4935.2315.4666.3366.8815.5145.4835.6256.0376.0642.9943.1638.8549.8029.53510.11410.53411.43110.79211.1311.106
Goodwill en immateriële activa 25.89129.22332.78535.41237.15837.07241.99845.69849.66550.12754.45156.68360.59461.50662.64661.32817.54717.83115.15415.41814.20511.08410.91310.20410.76410.32210.2565.2145.753.5914.0693.4243.9754.784.4935.2315.4666.3366.8815.5145.4835.6256.0376.0642.9943.1638.8549.8029.53510.11410.53411.43110.79211.1311.106
Langetermijnbeleggingen 186.264130.51976.976137.883153.29490.94653.16640.146-95.95-8546.145-93.793-343.014-358.686-299.287-373.913-404.884-584.733-496.189-241.084-33.584-33.648-6.6795.263-15.76290.13890.62890.62890.62890.62890.62890.62890.62890.62890.62880.47880.23850.18750.57180.52850.12879.37879.1281,289.58581.207262.617-6.32914.85-5.803-24.595-1.968-41.549-16.40500
Belastingvorderingen 043.48686.92686.74186.741-90.946000093197.3445.28568.045520.032602.989688.328905.865843.011779.337117.711117.77590.80684.875105.9-90.138-90.628-90.628-90.628-90.628-90.628-90.628-90.628-90.628-90.62810.1510.3940.44140.05710.10.4230.4230.4234.61216.97417.4124.7963.5681.15800.52104.0041.8864.2
Overige niet-vlottende activa 25.48820.53321.31921.6321.254211.759119.504117.243261.075268.57729.55530.13826.52622.59122.71821.81422.54722.67213.10313.189210.16172.237122.37857.732278.487195.452156.76117.416140.444131.178115.219113.131116.162112.955214.143179.355110.32142.00642.69154.506182.318500.852564.5233.2834.5354.50297.57179.021100.796107.96889.976124.461103.51357.76258.445
Totaal niet-vlottende activa 4,134.3494,219.7914,303.8964,400.3064,529.4164,646.2134,663.0674,748.2024,829.4724,950.7924,914.4514,675.7034,205.5473,810.9123,639.7323,170.2752,938.5652,631.5392,544.4212,464.3771,705.2221,453.5131,361.2791,239.0871,245.4531,079.311,069.3011,091.9571,159.6191,198.8481,362.1131,723.9971,864.222,004.972,167.7782,310.4392,279.3212,311.8362,444.8592,511.8912,613.483,073.4573,220.9023,029.392,158.8181,718.6911,649.1751,631.4341,623.4721,611.2051,664.8521,733.7531,648.4021,485.2121,287.167
Totaal activa 5,612.6125,733.7735,948.8796,092.326,283.0826,627.9226,877.5717,233.2167,684.9867,936.1117,381.4757,421.5137,598.3527,667.9557,479.7817,026.8416,979.86,718.3566,885.0186,476.0843,895.4933,279.1653,196.9953,232.2383,209.33,146.6013,336.3753,518.012,432.8052,581.3643,020.8433,093.6263,382.723,552.3223,961.8584,113.1994,2574,256.2774,482.4834,590.4564,963.3726,009.7946,741.0795,297.0963,640.9722,966.9632,860.3262,885.3763,069.7982,971.2213,349.853,410.2723,570.9273,664.1083,704.906
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 163.835159.231183.849140.747127.685167.333140.93990.144244.969271.614347.934266.781417.237420.362534.635418.146376.944218.041348.646370.872356.067225.539209.703350.966218.93489.068112.4986.876114.11398.409152.858123.36597.54980.70678.088116.035132.3979.059115.656131.271171.647403.807720.238682.686239.419122.319123.239163.425161.333103.974105.797171.954339.554254.658439.536
Kortlopende schulden 699.436741.775722.207720.749717.45757.746707.366885.4785.015803.819770.143765.637630.205689.403750.43569.711654.659856.181784.985585.795594.442499.698528.15479.5529.31473.787484.626550.995532.006591.703954.123973.4481,142.261,172.2351,327.4091,274.6551,222.1161,126.9971,051.827982.116989.7741,248.3541,535.9361,720.286944.681632.071532.694493.496538.488469.319751.247621.714836.269592.816503.737
Belastingschulden 12.38512.28412.05212.18612.95913.40912.27712.46212.36912.55212.09917.88817.922.84426.69415.34415.05918.82929.938.0330.4833.4113.3243.3033.4283.4553.4073.3923.3443.283.4583.5193.623.7087.0634.2554.118.0498.1297.9078.33413.33322.9523.7093.935.5375.5370003.4650000
Uitgestelde opbrengsten 77.573243.504309.076249.022255.34366.84665.97274.94673.91176.794455.81817.88817.922.84426.694567.24603.56475.88552.411492.22564.911391.533460.644382.538422.089181.155182.375172.498178.791161.243179.722172.611158.738131.045184.906196.206206.941142.791166.176194.512391.084659.873809.538766431.674247.168109.3050209.15368.8382.499000225.026
Overige kortlopende verplichtingen 276.34929.47230.77732.53232.539216.475263.16212.694298.405313.95322.072526.391564.056519.698568.06344.5241.9942.1257.8021.7241.9683.0721.5181.6331.329166.504166.426164.68163.948168.69120.351100.40487.73482.34293.05281.97490.79390.914100.605106.294113.21166.668170.116149.43894.64850.981143.327236.14129.63174.321169.968334.255249.008421.838243
Totaal kortlopende verplichtingen 1,217.1931,173.9821,245.9091,143.051,133.0171,208.41,177.4371,263.1841,402.31,466.181,595.9671,576.6971,629.3981,652.3071,879.8221,599.6171,677.1571,552.2271,693.8441,450.6111,517.3881,119.8421,200.0151,214.6371,171.662910.514945.917975.049988.8581,020.0451,407.0541,369.8281,486.2811,466.3281,683.4551,668.871,652.241,439.7611,434.2641,414.1931,665.7152,478.7023,235.8283,318.411,710.4221,052.539908.565893.0611,038.604816.4441,109.5111,127.9231,424.8311,269.3121,411.299
Langlopende verplichtingen:
Langetermijnschulden 1,201.5791,826.6441,940.3791,936.2022,052.2762,221.6042,335.762,554.1282,670.6412,690.3671,953.1861,907.2021,774.7661,691.1461,185.2351,031.33888.525701.066585.622483.51145.12629.209000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000027.79427.90700000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000.4760.4760.4760.4760.4760.4760.4760.4760.4760.4760.4760.4760.4760.4760.4760.4760.4760.4760.4760.4760.5060.5060.5060.8320.7371.2931.2931.2930000003.1267.8218.296000
Overige niet-vlottende verplichtingen 570.78553.91658.70164.24169.89843.97448.18351.87855.52860.4952.79255.80855.79959.45348.58722.47216.26828.01628.1237.83228.58528.66828.74629.28229.33129.38929.45126.31926.38726.50626.55925.69225.75125.80925.86923.9423.97724.01524.05124.42724.47724.52624.5730.27130.32130.36611.2759.4789.2479.0178.78610.36510.159.9369.721
Totaal niet-vlottende verplichtingen 1,772.3641,880.561,999.082,000.4432,122.1742,265.5782,383.9432,606.0062,726.1692,750.8572,005.9781,963.011,830.5651,750.5991,233.8221,082.072933.176729.558614.218521.81974.18758.35329.22229.75829.80729.86529.92726.79526.86326.98227.03526.16826.22726.28526.34524.44624.48324.52124.88325.16425.7725.81925.86330.27130.32130.36611.2759.4789.24712.14316.60718.66110.159.9369.721
Totaal passiva 2,989.5573,054.5423,244.9893,143.4933,255.1913,473.9783,561.383,869.194,128.4694,217.0373,601.9453,539.7073,459.9633,402.9063,113.6442,681.6892,610.3332,281.7852,308.0621,972.431,591.5751,178.1951,229.2371,244.3951,201.469940.379975.8441,001.8441,015.7211,047.0271,434.0891,395.9961,512.5081,492.6131,709.81,693.3161,676.7231,464.2821,459.1471,439.3571,691.4852,504.5213,261.6913,348.6811,740.7431,082.905919.84902.5391,047.851828.5871,126.1181,146.5841,434.9811,279.2481,421.02
Eigen vermogen:
Preferente aandelen 00009.1370092.94572.018000125.76519.466125.797173.542209.278230.318201.476203.436134.729104.724136.355136.18185.01116.11851.32564.12683.362102.996105.95663.16242.2955.3540000009.578005.90507.768000000000
Gewone aandelen 1,841.9191,841.9191,841.9191,841.9191,841.9191,841.9191,841.9191,841.9191,841.9191,841.9191,841.9191,841.9191,841.9191,849.1391,849.1391,849.1391,849.1391,850.4941,850.4941,850.4941,600.4941,603.5791,603.5791,603.5791,603.5791,583.5791,583.5791,583.5791,013.491,013.491,013.491,016.451,016.451,016.451,016.451,016.451,016.451,016.451,016.451,016.451,016.451,016.451,016.45866.45866.45866.45866.45866.45866.45866.45857.42855.87854.77852.37850.886
Ingehouden winsten -1,767.172-1,533.633-1,455.191-1,301.734-1,198.786-1,049.082-838.26-778.843-607.279-497.594-379.897-223.73728.34152.316250.998277.758337.809412.543524.086452.744320.97-2,410.317-2,511.807-2,490.957-2,520.666-2,391.134-2,201.618-2,033.182-1,865.674-1,728.787-1,673.41-1,597.219-1,445.504-1,292.948-1,122.443-973.341-819.85-624.742-310.599-140.16420.121224.5202.04444.893-15.465-17.601-44.897-6.6523.351141.311208.747249.114182.706484.745396.543
Overige gereserveerde algehele resultaten 123.052109.25955.476146.956-9.13799.42150.846-92.945-72.018157.34100.09946.215-125.765-19.466-125.797-173.542-209.278-230.318-201.476-203.436-134.729-104.724-136.355-136.181-85.011-16.118-51.325-64.126-83.362-102.996-105.956-63.162-42.295-5.35416.4935.21342.11658.72672.59129.919-9.57819.42916-5.9056.267-7.768000000000
Overige totale aandeelhoudersvermogen 2,399.0282,261.6862,261.6862,261.6862,384.7582,261.6862,261.6862,300.952,321.8772,217.4092,217.4092,217.4092,268.132,263.5942,2662,218.2552,182.5192,173.5342,202.3762,200.416382.4542,907.7082,875.9862,875.2212,924.9183,013.7772,978.572,965.7692,269.2682,249.6342,246.6742,278.3992,299.2662,336.2072,341.5612,341.5612,341.5612,341.5612,244.8942,244.8942,235.3162,244.8942,244.8941,037.0721,042.9771,035.2091,118.9331,123.0371,132.1461,134.8731,157.5651,158.7041,098.471,047.7451,036.457
Totaal eigen vermogen van aandeelhouders 2,596.8272,679.2312,703.892,948.8273,027.8913,153.9443,316.1913,364.0263,556.5173,719.0743,779.533,881.8064,138.3894,265.0494,366.1374,345.1524,369.4674,436.5714,576.9564,503.6542,303.9182,100.971,967.7581,987.8432,007.8312,206.2222,360.5312,516.1661,417.0841,534.3371,586.7541,697.631,870.2122,059.7092,252.0582,419.8832,580.2772,791.9953,023.3363,151.0993,271.8873,505.2733,479.3881,948.4151,900.2291,884.0581,940.4861,982.8372,021.9472,142.6342,223.7322,263.6882,135.9462,384.862,283.886
Totaal eigen vermogen 2,596.8272,679.2312,703.892,948.8273,027.8913,153.9443,316.1913,364.0263,556.5173,719.0743,779.533,881.8064,138.3894,265.0494,366.1374,345.1524,369.4674,436.5714,576.9564,503.6542,303.9182,100.971,967.7581,987.8432,007.8312,206.2222,360.5312,516.1661,417.0841,534.3371,586.7541,697.631,870.2122,059.7092,252.0582,419.8832,580.2772,791.9953,023.3363,151.0993,271.8873,505.2733,479.3881,948.4151,900.2291,884.0581,940.4861,982.8372,021.9472,142.6342,223.7322,263.6882,135.9462,384.862,283.886
Totaal passiva en aandeelhoudersvermogen 5,612.6125,733.7735,948.8796,092.326,283.0826,627.9226,877.5717,233.2167,684.9867,936.1117,381.4757,421.5137,598.3527,667.9557,479.7817,026.8416,979.86,718.3566,885.0186,476.0843,895.4933,279.1653,196.9953,232.2383,209.33,146.6013,336.3753,518.012,432.8052,581.3643,020.8433,093.6263,382.723,552.3223,961.8584,113.1994,2574,256.2774,482.4834,590.4564,963.3726,009.7946,741.0795,297.0963,640.9722,966.9632,860.3262,885.3763,069.7982,971.2213,349.853,410.2723,570.9273,664.1083,704.906