Data Horizon Corporation

TSE:3628.T

481 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,424.737929.2761,024.607759.81,078.391,026.819638.793,849.628379.978576.471290.048673.8761,064.551369.858344.092372.251,116.328295.434320.829365.273705.507314.587365.496284.35895.938407.667309.506259.005453.343305.009239.008296.734204.957275.057228.208361.984253.487279.158350.515618.402360.313322.855304.913400.753274.494374.433347.657494.548302.407281.611233.709426.503196.969473.45335.946329.198237.943191.276204.027320.27370.591
Kortetermijnbeleggingen 00.1420.9780.80300.0450.240.52200.260.6920.09500.3860.70.76-39.5740.740.9390.897-38.1680.0390.2630.552-33.2560.9060.4560.10300000000-13.910.3030.8580.45800.576100.01510000.471100.02100.0030030.00630.00100000000100
Liquide middelen en kortetermijnbeleggingen 1,424.737929.2761,024.607759.81,078.391,026.819638.793,849.628379.978576.471290.048673.8761,064.551369.858344.092372.251,116.328295.434320.829365.273705.507314.587365.496284.35895.938407.667309.506259.005453.343305.009239.008296.734204.957275.057228.208361.984253.487279.158350.515618.402360.313322.855404.928500.753274.494374.433447.677594.551302.407281.611263.715456.504196.969473.45335.946329.198237.943191.276204.027320.27470.591
Nettovorderingen 668.9873,321.8172,450.2731,694.468914.5352,595.521,695.8041,068.241572.171,756.2121,198.893883.017204.2691,048.167223.79162.218160.787906.51396.799323.497186.281605.163119.23995.81166.736994.073116.737109.502176.091748.86185.429114.918840.02683.005101.9874.149492.122110.77343.864231.424823.922292.578332.638185.584652.186304.205213.63163.764745.192240.171289.163247.929775.647204.708237.166312.077855.619172.987184.494155.816225.136
Voorraad 137.293132.314307.43243.496118.918109.25182.056131.47379.247115.731194.079148.957128.863453.803504.329313.388126.233335.515429.892272.573129.749295.067353.339251.638145.675239.258351.702241.667112.92444.346211.969139.57145.789169.903173.42351.06830.571102.53180.94444.03421.38165.94657.89643.72421.26852.75125.03432.3620.42273.71760.54929.28628.34274.053139.747165.745115.08140.42150.741111.94677.177
Overige vlottende activa 92.183119.205128.19882.71435.0274.565189.95752.52917.50633.449115.70852.0815.69432.6344.02837.2935.99724.50728.26322.0335.21319.94226.306127.05314.86660.51366.82555.566.00137.44533.60446.2132.86123.73633.78925.44120.57715.98934.48735.20238.2721.30917.93134.27830.78719.126104.317132.42438.371144.624131.48495.62530.526129.806104.33185.82619.72984.51150.77158.0765.666
Totaal vlottende activa 2,323.24,502.6123,910.5082,780.4782,146.8633,806.1542,706.6075,101.8711,048.9012,481.8631,798.7281,757.9311,403.3771,904.4581,116.239885.1491,409.3451,561.969875.783983.3761,026.751,234.759864.38758.8511,223.2151,701.511844.77665.734748.3591,135.661570.01597.4361,093.633551.701537.4512.642796.757508.448809.81929.0621,243.886702.688813.393764.339978.735750.515790.658923.0991,106.392740.123744.911829.3441,031.484882.017817.19892.8461,228.371589.194590.033646.108778.57
Niet-vlottende activa:
Materiële vaste activa, netto 541.213550.366532.952536.622546.24554.348562.837574.536571.421546.437544.747315.743320.503311.701203.478206.06209.589199.472194.247191.445192.434200.183207.063211.532205.578226.158233.285225.892230.299233.97239.771226.466182.981175.95182.436183.555162.75168.838172.529184.685188.595193.65200.63206.848202.21209.472211.732149.261155.725165.629174.899180.139186.308132.397136.559141.935142.11779.69285.77590.60393.574
Goodwill 2,110.672,186.8812,251.2012,315.5212,379.8412,444.1612,508.481002.0224.0446.0678.08910.11112.13314.15616.17818.220.22222.24424.26726.28928.31130.33332.35634.37836.438.42240.44400000000000.4930.6191.0351.4521.8682.2852.0112.3942.7783.1623.5453.9294.3124.6965.085.4635.8476.237.2048.1789.15210.125
Immateriële activa 01,284.3111,228.5851,143.5391,041.433928.734931.449506.401438.752467.224436.945340.628307.381289.321254.123233.579223.783233.57217.841205.884197.815195.283194.87203.999208.262214.472221.339196.821193.587180.739166161.195146.373153.075147.806135.821128.205118.007123.475121.498123.961124.649132.424131.552141.572143.327209.022212.325219.393236.221218.078158.421167.758150.167146.073150.442151.751205.893223.272244.921251.852
Goodwill en immateriële activa 2,110.673,471.1923,479.7863,459.063,421.2743,372.8953,439.93506.401438.752469.246440.989346.695315.47299.432266.256247.735239.961251.77238.063228.128222.082221.572223.181234.332240.618248.85257.739235.243234.031180.739166161.195146.373153.075147.806135.821128.205118.007123.475121.991124.58125.684133.876133.42143.857145.338211.416215.103222.555239.766222.007162.733172.454155.247151.536156.289157.981213.097231.45254.073261.977
Langetermijnbeleggingen 93.94923228127993.94926125026593.94923521222794.949189106118891421271411241481311441211131171090000000088859911259.49112122.62128.97364.20812387.41158.54967.3030233.892237.42864.60900050.373000-51.195
Belastingvorderingen 125.097-231.808-281-279122.403-261-250-26558.703-235-212-22787.022-189-106-11839.373-142-127-14110.108-148-131-144-121-113-117-10900000000-88-85-99-11212.083-1210011.67-123100.02100.00383.3760030.00190.36200083.91500034.484
Overige niet-vlottende activa 1,466.036231.95281.978279.80359.719261.045250.24265.52251.798235.26212.692227.09555.84189.386106.7118.760.525142.74127.939141.8970.431148.039131.264144.552121.319113.906117.458109.103106.532102.607100.233102.026108.096112.38592.76691.18288.60185.30299.858112.45843.261121.577100.01510053.225123.4710.0010.001112.704234.10330.0060.001105.442262.531225.632231.2179.889193.668185.466158.412168.222
Totaal niet-vlottende activa 4,336.9654,253.74,294.7164,275.4854,243.5854,188.2884,253.0071,346.4591,214.6231,250.9431,198.428889.533873.784800.519576.434572.555578.448593.982560.249561.47549.055569.794561.508590.416567.515588.914608.482570.238570.862517.316506.004489.687437.45441.41423.008410.558379.556372.147395.862419.134428.01440.911457.142469.241475.17478.281610.579622.917641.663639.498660.804610.302619.175550.175513.727529.434514.275486.457502.691503.088507.062
Totaal activa 6,660.1658,756.3128,205.2237,055.9636,390.4487,994.4416,959.6146,448.3312,263.5233,732.8062,997.1562,647.4632,277.1612,704.9771,692.6731,457.7051,987.7922,155.951,436.0321,544.8461,575.8061,804.5531,425.8881,349.2671,790.732,290.4251,453.2521,235.9711,319.2211,652.9771,076.0141,087.1221,531.083993.111960.408923.21,176.313880.5951,205.6721,348.1961,671.8961,143.5991,270.5351,233.581,453.9051,228.7961,401.2371,546.0161,748.0551,379.6211,405.7151,439.6461,650.6591,432.1921,330.9171,422.281,742.6461,075.6511,092.7241,149.1961,285.632
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 20.51322.13924.55723.64224.87925.31926.44828.19734.70236.93729.82230.7825.9075.2325.2326.7171.4051.4051.4251.3791.3792.3141.3522.8647.4319.72996.77693.53769.20696.84358.214100.11899.13656.487107.4655.43870.3247.763153.66681.532262.978142.793108.41261.936144.84253.99453.9748.394142.49379.20498.70978.71120.43866.64640.93932.155132.61434.5235.96431.3768.396
Kortlopende schulden 4803,9302,2701,9801,0602,4601,5001,3004001,7001,0004502.663800350013.362300100013.14400300012.92270040010012.70731011010254.4131500091.73150170.292253.592303.506115.392156.80988.327120.51191.54591.829111.479215.915106.43716.43716.437129.27656.4376.4376.43723.54556.4376.4376.4376.437
Belastingschulden 36.37600098.68900052.497000260.036000244.31874.9230079.959000180.5300093.92134.9655.052.78578.8602.3490.85.3440.7132.0070.9114.0711.1671.8850.8472.40.3062.020.93831.9588.42924.966.57225.361.4771.8352.018184.6951.0453.0461.00692.303
Uitgestelde opbrengsten 36.3760672.375741.478734.977720.572539.144568.762461.936439.741326.209362.082628.727389.437305.8130621.947425.033248.3330350.723285.161217.7750543.807304.118131.96167.234236.91895.17336.79760.363217.24217.7740096.93216.47451.09825.113120.62924.67848.11424.207127.96622.23345.89475.175154.26422.57670.30883.495137.7716.08233.06160.972289.0438.69732.36149.333167.181
Overige kortlopende verplichtingen 868.615905.452119.89485.04189.052159.472117.88444.29936.25683.91177.849132.14329.868179.438115.024414.9527.743144.325102.82396.9853.46129.019122.488399.12640.767204.016151.81583.82421.871154.944129.122102.2464.58793.311121.898161.97841.112143.317183.275178.08240.09183.386167.145186.51539.93176.122175.481175.71544.737169.956160.145165.54232.124174.487141.498155.97241.92396.87277.53985.93124.46
Totaal kortlopende verplichtingen 1,405.5044,857.5913,086.8262,830.1611,908.9083,365.3632,183.4761,941.258932.8942,260.5891,433.88975.005687.1651,374.107776.069421.667664.457870.763452.578398.359418.702816.494641.615401.99604.9271,217.863780.551444.595340.702656.96334.133272.727575.378317.572229.363167.416300.099217.554558.331538.319727.203466.249480.48360.985433.249343.894367.174410.763557.409378.173345.599344.184419.608313.652221.935255.536487.125196.526152.301173.071266.474
Langlopende verplichtingen:
Langetermijnschulden 1,9803101,4503704104405900000000002.66300016.02500029.16500042.08700000004.413019.39422.44243.13433.33839.68646.03497.09758.7366.40474.36180.156.1537.7629.37185.54212.5914.19915.80888.18419.02620.63522.24423.853
Uitgestelde opbrengsten niet-vlottend 0000-1,051.318000000000000000000017.46400015.823000000015.04000000039.0520000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00001,051.31800000000000000000007.3420005.5540005.5220004.3020004.1550002.2560000000000000000
Overige niet-vlottende verplichtingen 58.35757.80759.24846.63945.91646.7945.67844.93144.31943.59942.90123.53322.77322.407021.25620.36525.83928.63631.42118.09937.35440.43943.5730.00155.14559.36960.0740.22664.7867.85452.44413.92520.98419.98520.618-0.00124.77560.74662.93344.79866.64472.64479.493-0.00191.0598.751105.53337.907119.22598.062101.52531.07488.76174.3678.41811.85811.57111.28611.00110.716
Totaal niet-vlottende verplichtingen 2,038.357367.8071,509.248416.639455.916486.79635.67844.93144.31943.59942.90123.53322.77322.40721.85821.25623.02825.83928.63631.42134.12437.35440.43943.57353.97255.14559.36960.07463.6964.7867.85452.44419.44720.98419.98520.61823.75424.77580.1485.37592.08799.982112.33125.527138.404149.78165.155179.894118.057125.378105.824110.896116.616101.35188.55994.226100.04230.59731.92133.24534.569
Totaal passiva 3,443.8615,225.3984,596.0743,246.82,364.8243,852.1532,819.1541,986.189977.2132,304.1881,476.781998.538709.9381,396.514797.927442.923687.485896.602481.214429.78452.826853.848682.054445.563658.8991,273.008839.92504.669404.392721.74401.987325.171594.825338.556249.348188.034323.853242.329638.471623.694819.29566.231592.81486.512571.653493.674532.329590.657675.466503.551451.423455.08536.224415.003310.494349.762587.167227.123184.222206.316301.043
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,156.5942,156.5942,156.5942,156.5942,156.5942,156.5942,156.5942,156.594456.6456.6456.6456.6456.6456.6456.6456.6456.6456.6456.6456.6456.6456.6456456456456456.6456.6456.6456.6456.6456.6454.8454.8454.8454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2454.2452.4451.8451.8451.8
Ingehouden winsten -945.761-638.629-558.622-363.322-138.576-28.177-16.616358.09597.122746.121861.254995.736917.664668.906257.948390.657676.228624.885316.182478.429502.786325.858122.193277.575509.802404.31410.278134.323316.716335.98178.505165.583350.97266.597126.481152.872269.97560.22-7.098152.867281.99410.3113.48183.469318.356178.704314.553398.799516.463321.64400.001430.458559.793410.954409.767460.902544.221241.968302.837335.714379.077
Overige gereserveerde algehele resultaten 81.42978.80476.17873.55284.23677.07369.19960.83756.05647.48740.91931.97522.991602.8051495141414172218201718272100000000262116141397670000000000000000
Overige totale aandeelhoudersvermogen 1,899.381,899.3781,899.3781,899.3781,865.4331,865.5731,862.0841,861.877146.205146.205146.205146.205146.205-438.532145.288145.303146.892147.131147.644147.912146.594146.247147.641150.129149.028138.85119.454119.379141.513138.656138.922139.768130.486133.158129.779128.094102.285102.541103.751102.947102.753103.147102.266102.683101.768101.96599.988101.914101.46899.79499.66399.4599.973151.624153.078154.22154.051151.422150.685152.43150.671
Totaal eigen vermogen van aandeelhouders 3,191.6423,496.1473,573.5283,766.2023,967.6874,071.0634,071.2614,437.3981,255.9831,396.4131,504.9781,630.5161,543.461,289.779873.8361,001.561,284.721,242.616934.4261,096.9411,122.98950.705743.834903.7041,131.831,017.164613.332731.302914.829931.237674.027761.951936.258654.555711.06735.166852.46637.961566.853724.014851.947576.647676.946746.352881.324734.869868.741954.9131,072.131875.634953.864984.1081,113.9661,016.7781,017.0451,069.3221,152.472845.79905.322939.944981.548
Totaal eigen vermogen 3,216.3053,530.9153,609.1493,809.1634,025.6244,142.2884,140.464,462.1421,286.311,428.6181,520.3751,648.9251,567.2231,308.463894.7461,014.7821,300.3071,259.348954.8181,115.0661,122.98950.705743.834903.7041,131.831,017.416613.332731.302914.829931.237674.027761.951936.258654.555711.06735.166852.46638.266567.201724.502852.606577.368677.725747.068882.252735.122868.908955.3591,072.589876.07954.292984.5661,114.4351,017.1891,020.4231,072.5181,155.479848.528908.502942.88984.589
Totaal passiva en aandeelhoudersvermogen 6,660.1658,756.3138,205.2237,055.9636,390.4487,994.4416,959.6146,448.3312,263.5233,732.8062,997.1562,647.4632,277.1612,704.9771,692.6731,457.7051,987.7922,155.951,436.0321,544.8461,575.8061,804.5531,425.8881,349.2671,790.7292,290.4241,453.2521,235.9711,319.2211,652.9771,076.0141,087.1221,531.083993.111960.408923.21,176.313880.5951,205.6721,348.1961,671.8961,143.5991,270.5351,233.581,453.9051,228.7961,401.2371,546.0161,748.0551,379.6211,405.7151,439.6461,650.6591,432.1921,330.9171,422.281,742.6461,075.6511,092.7241,149.1961,285.632