Beijing Tong Ren Tang Chinese Medicine Company Limited
HKEX:3613.HK
8.34 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 332.259 | 332.259 | 356.069 | 356.069 | 406.404 | 406.404 | 552.369 | 552.369 | 626.358 | 313.179 | 852.127 | 426.064 | 704.031 | 352.016 | 747.923 | 373.962 | 567.423 | 283.712 | 610.147 | 305.074 | 822.485 | 411.243 | 377.17 | 377.17 | 380.172 | 379.361 | 329.758 | 312.461 | 308.746 | 315.029 | 276.038 | 266.292 | 276.628 | 265.322 | 255.107 | 231.253 | 250.118 | 233.999 | 223.786 | 173.221 | 203.226 | 160.818 | 195.735 | 138.965 | 156.334 | 122.929 | 111.901 | 83.144 | 72.992 | 65.002 |
Kosten van de omzet
| 106.374 | 106.374 | 85.972 | 85.972 | 152.879 | 152.879 | 193.554 | 193.554 | 193.847 | 96.924 | 232.662 | 116.331 | 203.873 | 101.937 | 184.399 | 92.2 | 178.044 | 89.022 | 197.953 | 98.977 | 221.883 | 110.942 | 112.017 | 112.017 | 116.087 | 95.332 | 95.646 | 90.232 | 86.425 | 77.258 | 76.96 | 70.564 | 72.109 | 69.56 | 67.259 | 67.33 | 76.049 | 78.962 | 60.445 | 48.905 | 63.344 | 45.326 | 65.699 | 42.174 | 49.358 | 36.689 | 29.962 | 20.993 | 22.622 | 23.37 |
Brutowinst
| 225.885 | 225.885 | 270.097 | 270.097 | 253.525 | 253.525 | 358.815 | 358.815 | 432.511 | 216.256 | 619.465 | 309.733 | 500.158 | 250.079 | 563.524 | 281.762 | 389.379 | 194.69 | 412.194 | 206.097 | 600.602 | 300.301 | 265.154 | 265.154 | 264.085 | 284.029 | 234.112 | 222.229 | 222.321 | 237.771 | 199.078 | 195.728 | 204.519 | 195.762 | 187.848 | 163.923 | 174.069 | 155.037 | 163.341 | 124.316 | 139.882 | 115.492 | 130.036 | 96.791 | 106.976 | 86.24 | 81.939 | 62.151 | 50.37 | 41.632 |
Brutowinstmarge
| 0.68 | 0.68 | 0.759 | 0.759 | 0.624 | 0.624 | 0.65 | 0.65 | 0.691 | 0.691 | 0.727 | 0.727 | 0.71 | 0.71 | 0.753 | 0.753 | 0.686 | 0.686 | 0.676 | 0.676 | 0.73 | 0.73 | 0.703 | 0.703 | 0.695 | 0.749 | 0.71 | 0.711 | 0.72 | 0.755 | 0.721 | 0.735 | 0.739 | 0.738 | 0.736 | 0.709 | 0.696 | 0.663 | 0.73 | 0.718 | 0.688 | 0.718 | 0.664 | 0.697 | 0.684 | 0.702 | 0.732 | 0.748 | 0.69 | 0.64 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 6.104 | 6.104 | 0 | 0 | 3.85 | 3.85 | 0 | 0 | 5.637 | 5.637 | 0 | 0 | 4.731 | 4.731 | 0 | 0 | 6.756 | 6.756 | 0 | 0 | 9.273 | 9.273 | 0 | 0 | 9.581 | 0 | 0 | 0 | 4.273 | 0 | 0 | 0 | 5.155 | 0 | 0 | 0 | 4.844 | 0 | 0 | 0 | 1.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 37.343 | 37.343 | 47.754 | 47.754 | 41.761 | 41.761 | 47.034 | 47.034 | 30.195 | 30.195 | 43.663 | 43.663 | 33.993 | 33.993 | 40.886 | 40.886 | 26.881 | 26.881 | 51.028 | 51.028 | 31.384 | 31.384 | 44.85 | 44.85 | 29.325 | 29.301 | 49.125 | 28.15 | 26.743 | 23.275 | 39.816 | 25.222 | 21.821 | 22.752 | 28.447 | 18.324 | 25.298 | 18.011 | 30.142 | 14.616 | 21.054 | 12.557 | 25.675 | 12.471 | 24.969 | 15.456 | 15.562 | 8.999 | 11.183 | 10.968 |
Verkoop- en marketingkosten
| 64.507 | 64.507 | 63.889 | 63.889 | 51.742 | 51.742 | 51.346 | 51.346 | 42.266 | 42.266 | 48.473 | 48.473 | 44.712 | 44.712 | 47.841 | 47.841 | 38.298 | 38.298 | 28.078 | 28.078 | 57.348 | 57.348 | 16.68 | 16.68 | 50.475 | 62.606 | 53.77 | 44.032 | 48.099 | 47.616 | 51.558 | 38.428 | 35.97 | 35.945 | 37.951 | 36.266 | 34.272 | 33.441 | 40.038 | 29.904 | 28.675 | 24.022 | 16.407 | 26.52 | 22.986 | 25.1 | 20.761 | 20.206 | 18.618 | 17.544 |
Verkoop-, algemene en administratieve kosten
| 98.396 | 98.396 | 125.761 | 125.761 | 89.977 | 89.977 | 102.024 | 102.024 | 144.368 | 72.057 | 192.912 | 96.557 | 156.184 | 78.045 | 178.645 | 90.39 | 130.422 | 65.179 | 184.487 | 93.229 | 177.607 | 88.732 | 104.887 | 104.887 | 79.8 | 91.907 | 102.895 | 72.182 | 74.842 | 70.891 | 91.374 | 63.65 | 57.791 | 58.697 | 66.398 | 54.59 | 59.57 | 51.452 | 70.18 | 44.52 | 49.729 | 36.579 | 42.082 | 38.991 | 47.955 | 40.556 | 36.323 | 29.205 | 29.801 | 28.512 |
Overige kosten
| -1.95 | -1.95 | -8.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.909 | -0.39 | -0.386 | -0.806 | 0 | 0 | -0.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 96.446 | 96.446 | 123.04 | 123.48 | 89.696 | 89.696 | 97.423 | 97.423 | 144.368 | 72.63 | 192.912 | 94.18 | 156.184 | 76.271 | 178.645 | 80.475 | 130.422 | 61.705 | 184.487 | 92.718 | 177.607 | 88.673 | 104.904 | 104.904 | 78.891 | 91.517 | 102.509 | 71.376 | 74.621 | 70.243 | 90.105 | 63.357 | 55.837 | 58.289 | 64.133 | 54.063 | 59.219 | 50.987 | 70.158 | 43.741 | 49.478 | 36.135 | 37.216 | 38.214 | 36.419 | 39.938 | 35.725 | 28.902 | 29.541 | 28.253 |
Bedrijfsresultaat
| 129.439 | 129.439 | 147.057 | 146.132 | 165.018 | 165.018 | 256.279 | 256.279 | 288.143 | 145.965 | 426.553 | 212.36 | 343.974 | 173.706 | 384.879 | 188.184 | 258.957 | 133.652 | 227.707 | 114.04 | 422.995 | 211.953 | 160.154 | 160.154 | 185.194 | 192.512 | 131.603 | 150.853 | 147.7 | 167.528 | 108.973 | 132.371 | 148.682 | 137.473 | 123.715 | 109.86 | 114.85 | 104.05 | 93.183 | 80.575 | 90.404 | 79.357 | 92.82 | 58.577 | 70.557 | 46.302 | 46.214 | 33.249 | 20.829 | 13.379 |
Bedrijfsresultaat ratio
| 0.39 | 0.39 | 0.413 | 0.41 | 0.406 | 0.406 | 0.464 | 0.464 | 0.46 | 0.466 | 0.501 | 0.498 | 0.489 | 0.493 | 0.515 | 0.503 | 0.456 | 0.471 | 0.373 | 0.374 | 0.514 | 0.515 | 0.425 | 0.425 | 0.487 | 0.507 | 0.399 | 0.483 | 0.478 | 0.532 | 0.395 | 0.497 | 0.537 | 0.518 | 0.485 | 0.475 | 0.459 | 0.445 | 0.416 | 0.465 | 0.445 | 0.493 | 0.474 | 0.422 | 0.451 | 0.377 | 0.413 | 0.4 | 0.285 | 0.206 |
Totaal overige inkomsten en kosten netto
| 12.382 | 12.382 | 19.854 | 20.78 | 11.967 | 11.967 | 12.525 | 12.525 | 4.889 | -1.788 | 3.652 | 2.771 | 3.951 | 0.36 | 22.056 | 15.521 | 20.863 | 5.592 | 19.643 | 8.974 | 20.849 | 9.644 | 8.152 | 8.152 | 3.313 | 3.268 | 3.508 | 3.96 | 3.101 | 2.713 | 0.975 | 1.255 | 1.286 | 1.255 | -1.127 | 0.359 | 2.402 | 2.505 | 3.486 | 3.139 | 2.414 | 2.661 | 2.703 | 1.186 | -0.794 | 0.115 | 2.904 | 0.269 | 0.714 | -0.108 |
Inkomen voor belasting
| 141.821 | 141.821 | 166.911 | 166.911 | 176.984 | 176.984 | 268.804 | 268.804 | 293.032 | 144.177 | 430.205 | 215.131 | 347.925 | 174.065 | 406.935 | 203.705 | 279.82 | 139.243 | 247.35 | 123.014 | 443.844 | 221.597 | 168.306 | 168.306 | 188.507 | 195.78 | 135.111 | 154.813 | 150.801 | 170.241 | 109.948 | 133.626 | 149.968 | 138.728 | 122.588 | 110.219 | 117.252 | 106.555 | 96.669 | 83.714 | 92.818 | 82.018 | 95.523 | 59.763 | 69.763 | 46.417 | 49.118 | 33.518 | 21.543 | 13.271 |
Inkomen voor belasting ratio
| 0.427 | 0.427 | 0.469 | 0.469 | 0.435 | 0.435 | 0.487 | 0.487 | 0.468 | 0.46 | 0.505 | 0.505 | 0.494 | 0.494 | 0.544 | 0.545 | 0.493 | 0.491 | 0.405 | 0.403 | 0.54 | 0.539 | 0.446 | 0.446 | 0.496 | 0.516 | 0.41 | 0.495 | 0.488 | 0.54 | 0.398 | 0.502 | 0.542 | 0.523 | 0.481 | 0.477 | 0.469 | 0.455 | 0.432 | 0.483 | 0.457 | 0.51 | 0.488 | 0.43 | 0.446 | 0.378 | 0.439 | 0.403 | 0.295 | 0.204 |
Belastingkosten
| 21.649 | 21.649 | 20.553 | 20.553 | 28.049 | 28.049 | 42.219 | 42.219 | 50.231 | 25.116 | 69.435 | 34.718 | 57.413 | 28.707 | 75.609 | 37.805 | 42.405 | 21.203 | 39.897 | 19.949 | 72.473 | 36.237 | 27.15 | 27.15 | 34.207 | 31.069 | 23.794 | 26.642 | 22.278 | 32.74 | 17.162 | 25.583 | 24.705 | 24.94 | 19.06 | 21.976 | 22.117 | 18.883 | 16.071 | 14.713 | 16.013 | 13.724 | 14.537 | 10.211 | 11.284 | 7.886 | 14.352 | 5.33 | 1.397 | 4.21 |
Nettowinst
| 109.891 | 109.891 | 137.177 | 137.177 | 133.02 | 133.02 | 215.619 | 215.619 | 214.638 | 107.319 | 340.62 | 170.31 | 267.218 | 133.609 | 315.876 | 157.938 | 226.58 | 113.29 | 197.543 | 98.772 | 358.575 | 179.288 | 136.608 | 136.608 | 148.72 | 158.785 | 107.86 | 124.758 | 124.795 | 132.554 | 86.483 | 105.28 | 120.136 | 108.416 | 97.025 | 84.098 | 90.124 | 83.002 | 79.797 | 66.992 | 73.932 | 66.403 | 78.928 | 47.616 | 56.38 | 37.077 | 66.011 | 35.435 | 30.543 | 23.946 |
Nettowinstmarge
| 0.331 | 0.331 | 0.385 | 0.385 | 0.327 | 0.327 | 0.39 | 0.39 | 0.343 | 0.343 | 0.4 | 0.4 | 0.38 | 0.38 | 0.422 | 0.422 | 0.399 | 0.399 | 0.324 | 0.324 | 0.436 | 0.436 | 0.362 | 0.362 | 0.391 | 0.419 | 0.327 | 0.399 | 0.404 | 0.421 | 0.313 | 0.395 | 0.434 | 0.409 | 0.38 | 0.364 | 0.36 | 0.355 | 0.357 | 0.387 | 0.364 | 0.413 | 0.403 | 0.343 | 0.361 | 0.302 | 0.59 | 0.426 | 0.418 | 0.368 |
WPA (Winst Per Aandeel)
| 0.13 | 0.13 | 0.16 | 0.16 | 0.16 | 0.16 | 0.26 | 0.26 | 0.26 | 0.13 | 0.41 | 0.2 | 0.32 | 0.16 | 0.38 | 0.19 | 0.27 | 0.14 | 0.24 | 0.12 | 0.43 | 0.21 | 0.16 | 0.16 | 0.18 | 0.19 | 0.13 | 0.15 | 0.15 | 0.16 | 0.1 | 0.13 | 0.14 | 0.13 | 0.11 | 0.1 | 0.11 | 0.1 | 0.1 | 0.08 | 0.09 | 0.08 | 0.09 | 0.06 | 0.08 | 0.045 | 0.08 | 0.043 | 0.037 | 0.029 |
Verwaterde WPA
| 0.13 | 0.13 | 0.16 | 0.16 | 0.16 | 0.16 | 0.26 | 0.26 | 0.26 | 0.13 | 0.41 | 0.2 | 0.32 | 0.16 | 0.38 | 0.19 | 0.27 | 0.14 | 0.24 | 0.12 | 0.43 | 0.21 | 0.16 | 0.16 | 0.18 | 0.19 | 0.13 | 0.15 | 0.15 | 0.16 | 0.1 | 0.13 | 0.14 | 0.13 | 0.11 | 0.1 | 0.11 | 0.1 | 0.1 | 0.08 | 0.09 | 0.08 | 0.09 | 0.06 | 0.08 | 0.045 | 0.08 | 0.043 | 0.037 | 0.029 |
EBITDA
| 134.092 | 134.092 | 150.455 | 150.455 | 169.026 | 169.026 | 259.434 | 259.434 | 325.982 | 149.985 | 462.997 | 215.996 | 377.502 | 177.254 | 426.504 | 195.411 | 295.418 | 137.691 | 269.858 | 121.205 | 460.087 | 218.754 | 169.16 | 169.16 | 188.511 | 195.788 | 135.119 | 154.82 | 150.811 | 170.284 | 109.961 | 133.638 | 149.977 | 138.737 | 121.941 | 110.946 | 117.315 | 104.05 | 93.183 | 80.575 | 90.404 | 79.357 | 92.82 | 58.577 | 70.557 | 46.302 | 46.214 | 33.249 | 20.829 | 13.379 |
EBITDA ratio
| 0.404 | 0.404 | 0.423 | 0.423 | 0.416 | 0.416 | 0.47 | 0.47 | 0.52 | 0.479 | 0.543 | 0.507 | 0.536 | 0.504 | 0.57 | 0.523 | 0.521 | 0.485 | 0.442 | 0.397 | 0.559 | 0.532 | 0.448 | 0.448 | 0.496 | 0.516 | 0.41 | 0.495 | 0.488 | 0.541 | 0.398 | 0.502 | 0.542 | 0.523 | 0.478 | 0.48 | 0.469 | 0.445 | 0.416 | 0.465 | 0.445 | 0.493 | 0.474 | 0.422 | 0.451 | 0.377 | 0.413 | 0.4 | 0.285 | 0.206 |