TSC Auto ID Technology Co., Ltd.
TPEx:3611.TWO
235 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,068.983 | 1,875.486 | 2,141.38 | 2,107.692 | 2,194.641 | 1,908.049 | 2,182.433 | 1,980.11 | 2,042.284 | 1,762.091 | 1,810.765 | 1,777.174 | 1,735.886 | 1,524.983 | 1,664.592 | 1,458.422 | 1,271.961 | 1,288.833 | 1,590.517 | 1,478.086 | 1,497.343 | 1,290.942 | 1,061.123 | 927.597 | 1,020.365 | 915.674 | 999.8 | 941.678 | 910.591 | 853.831 | 954.595 | 862.775 | 922.112 | 697.971 | 679.837 | 663.205 | 745.474 | 570.317 | 635.082 | 627.652 | 654.678 | 523.275 | 496.484 | 559.068 | 546.737 | 501.846 | 448.815 | 480.757 | 498.437 | 378.533 | 414.389 | 473.568 | 433.421 | 354.854 | 319 | 386.659 | 398.134 | 302.505 |
Kosten van de omzet
| 1,407.158 | 1,310.459 | 1,472.03 | 1,372.332 | 1,417.773 | 1,282.406 | 1,416.434 | 1,323.932 | 1,341.705 | 1,237.388 | 1,218.491 | 1,198.323 | 1,157.362 | 999.255 | 1,063.228 | 925.771 | 842.361 | 829.625 | 999.356 | 919.991 | 941.823 | 793.862 | 543.576 | 492.008 | 557.156 | 518.394 | 549.465 | 523.105 | 505.704 | 454.146 | 511.089 | 479.176 | 501.201 | 386.134 | 359.653 | 362.815 | 396.66 | 297.65 | 347.175 | 353.254 | 367.218 | 291.552 | 276.862 | 312.34 | 303.12 | 280.165 | 265.737 | 272.447 | 276.275 | 212.355 | 241.607 | 280.394 | 248.789 | 202.381 | 183.13 | 226.677 | 234.362 | 178.18 |
Brutowinst
| 661.825 | 565.027 | 669.35 | 735.36 | 776.868 | 625.643 | 765.999 | 656.178 | 700.579 | 524.703 | 592.274 | 578.851 | 578.524 | 525.728 | 601.364 | 532.651 | 429.6 | 459.208 | 591.161 | 558.095 | 555.52 | 497.08 | 517.547 | 435.589 | 463.209 | 397.28 | 450.335 | 418.573 | 404.887 | 399.685 | 443.506 | 383.599 | 420.911 | 311.837 | 320.184 | 300.39 | 348.814 | 272.667 | 287.907 | 274.398 | 287.46 | 231.723 | 219.622 | 246.728 | 243.617 | 221.681 | 183.078 | 208.31 | 222.162 | 166.178 | 172.782 | 193.174 | 184.632 | 152.473 | 135.87 | 159.982 | 163.772 | 124.325 |
Brutowinstmarge
| 0.32 | 0.301 | 0.313 | 0.349 | 0.354 | 0.328 | 0.351 | 0.331 | 0.343 | 0.298 | 0.327 | 0.326 | 0.333 | 0.345 | 0.361 | 0.365 | 0.338 | 0.356 | 0.372 | 0.378 | 0.371 | 0.385 | 0.488 | 0.47 | 0.454 | 0.434 | 0.45 | 0.444 | 0.445 | 0.468 | 0.465 | 0.445 | 0.456 | 0.447 | 0.471 | 0.453 | 0.468 | 0.478 | 0.453 | 0.437 | 0.439 | 0.443 | 0.442 | 0.441 | 0.446 | 0.442 | 0.408 | 0.433 | 0.446 | 0.439 | 0.417 | 0.408 | 0.426 | 0.43 | 0.426 | 0.414 | 0.411 | 0.411 |
Onderzoek- en ontwikkelingskosten
| 63.475 | 55.859 | 68.154 | 60.704 | 60.631 | 51.344 | 54.782 | 55.424 | 62.541 | 57.076 | 58.422 | 53.201 | 49.399 | 51.87 | 58.302 | 47.134 | 46.181 | 53.176 | 59.615 | 53.504 | 59.585 | 49.788 | 53.983 | 48.805 | 46.234 | 46.105 | 46.715 | 45.37 | 44.013 | 41.538 | 77.384 | 22.771 | 36.004 | 29.175 | 27.351 | 13.361 | 26.145 | 16.134 | 19.727 | 19.523 | 17.543 | 16.838 | 19.877 | 16.578 | 15.959 | 12.689 | 13.474 | 15.644 | 13.811 | 12.347 | 14.777 | 12.543 | 12.318 | 9.775 | 11.522 | 13.297 | 10.501 | 9.071 |
Algemene en administratieve kosten
| 128.396 | 119.594 | 145.842 | 149.338 | 140.117 | 114.798 | 129.9 | 110.181 | 118.121 | 99.147 | 114.071 | 98.35 | 92.113 | 86.958 | 92.44 | 88.001 | 74.49 | 82.682 | 84.661 | 85.996 | 84.452 | 96.418 | 49.294 | 42.387 | 46.47 | 38.234 | 47.225 | 38.501 | 38.277 | 33.025 | 42.77 | 34.199 | 44.057 | 35.476 | 46.501 | 37.766 | 36.616 | 27.356 | 31.711 | 30.249 | 29.831 | 27.617 | 26.358 | 27.843 | 28.811 | 26.782 | 25.608 | 24.982 | 27.539 | 22.373 | 28.612 | 29.51 | 25.062 | 24.912 | 18.961 | 26.562 | 21.3 | 17.868 |
Verkoop- en marketingkosten
| 235.804 | 215.637 | 227.592 | 221.769 | 191.27 | 179.063 | 191.599 | 174.421 | 173.114 | 163.352 | 164.361 | 150 | 158.379 | 148.023 | 152.402 | 128.618 | 130.931 | 151.16 | 168.32 | 162.111 | 163.252 | 148.286 | 149.559 | 140.102 | 144.591 | 137.739 | 146.072 | 139.058 | 138.161 | 144.967 | 136.692 | 145.144 | 144.281 | 120.311 | 81.47 | 67.151 | 65.27 | 62.365 | 68.246 | 58.6 | 65.344 | 59.538 | 61.848 | 51.926 | 49.131 | 45.804 | 44.912 | 44.633 | 46.428 | 41.256 | 39.614 | 39.361 | 36.565 | 33.96 | 30.421 | 29.589 | 29.857 | 25.514 |
Verkoop-, algemene en administratieve kosten
| 334.04 | 308.857 | 373.434 | 371.107 | 331.387 | 293.861 | 321.499 | 284.602 | 291.235 | 262.499 | 278.432 | 248.35 | 250.492 | 234.981 | 244.842 | 216.619 | 205.421 | 233.842 | 252.981 | 248.107 | 247.704 | 244.704 | 198.853 | 182.489 | 191.061 | 175.973 | 193.297 | 177.559 | 176.438 | 177.992 | 179.462 | 179.343 | 188.338 | 155.787 | 127.971 | 104.917 | 101.886 | 89.721 | 99.957 | 88.849 | 95.175 | 87.155 | 88.206 | 79.769 | 77.942 | 72.586 | 70.52 | 69.615 | 73.967 | 63.629 | 68.226 | 68.871 | 61.627 | 58.872 | 49.382 | 56.151 | 51.157 | 43.382 |
Overige kosten
| 48.912 | 29.256 | -441.588 | 32.933 | 75.229 | 7.295 | 22.008 | 37.622 | 70.377 | 21.02 | 5.53 | 15.689 | 25.343 | 7.286 | 26.244 | -0.052 | 21.122 | 12.412 | 8.344 | 2.009 | 43.22 | 6.8 | 7.588 | 10.008 | 47.674 | 9.98 | 1.616 | 7.771 | 46.871 | -31.566 | 22.857 | -19.056 | 27.524 | 14.722 | 5.022 | 44.188 | 17.089 | -27.071 | 13.283 | 0.675 | 0.303 | 5.999 | 2.394 | 1.405 | 0.445 | 0.208 | 2.039 | 0.375 | 0.685 | 0.681 | 0.514 | 0.984 | 0.679 | 1.716 | 4.027 | 11.171 | -3.329 | 0.166 |
Bedrijfskosten
| 397.515 | 364.716 | 441.588 | 431.811 | 392.018 | 345.205 | 376.281 | 340.026 | 353.776 | 319.575 | 336.854 | 301.551 | 299.891 | 286.851 | 303.144 | 263.753 | 251.602 | 287.018 | 312.596 | 301.611 | 307.289 | 294.492 | 252.836 | 231.294 | 237.295 | 222.078 | 240.012 | 222.929 | 220.451 | 219.53 | 256.846 | 202.114 | 224.342 | 184.962 | 155.322 | 118.278 | 128.031 | 105.855 | 119.684 | 108.372 | 112.718 | 103.993 | 108.083 | 96.347 | 93.901 | 85.275 | 83.994 | 85.259 | 87.778 | 75.976 | 83.003 | 81.414 | 73.945 | 68.647 | 60.904 | 69.448 | 61.658 | 52.453 |
Bedrijfsresultaat
| 264.31 | 200.311 | 227.762 | 338.365 | 462.537 | 290.075 | 376.387 | 354.891 | 417.879 | 226.753 | 260.841 | 277.3 | 278.633 | 238.877 | 298.22 | 268.898 | 177.998 | 172.19 | 278.565 | 256.484 | 248.231 | 202.588 | 264.711 | 204.295 | 225.914 | 175.202 | 210.323 | 195.644 | 184.436 | 180.155 | 186.66 | 181.485 | 196.569 | 126.875 | 164.862 | 182.112 | 220.783 | 166.812 | 168.223 | 166.026 | 174.742 | 127.73 | 111.539 | 150.381 | 149.716 | 136.406 | 99.084 | 123.051 | 134.384 | 90.202 | 89.779 | 111.76 | 110.687 | 83.826 | 74.966 | 90.534 | 102.114 | 71.872 |
Bedrijfsresultaat ratio
| 0.128 | 0.107 | 0.106 | 0.161 | 0.211 | 0.152 | 0.172 | 0.179 | 0.205 | 0.129 | 0.144 | 0.156 | 0.161 | 0.157 | 0.179 | 0.184 | 0.14 | 0.134 | 0.175 | 0.174 | 0.166 | 0.157 | 0.249 | 0.22 | 0.221 | 0.191 | 0.21 | 0.208 | 0.203 | 0.211 | 0.196 | 0.21 | 0.213 | 0.182 | 0.243 | 0.275 | 0.296 | 0.292 | 0.265 | 0.265 | 0.267 | 0.244 | 0.225 | 0.269 | 0.274 | 0.272 | 0.221 | 0.256 | 0.27 | 0.238 | 0.217 | 0.236 | 0.255 | 0.236 | 0.235 | 0.234 | 0.256 | 0.238 |
Totaal overige inkomsten en kosten netto
| 36.219 | 16.843 | -19.223 | -17.217 | -13.677 | -11.837 | -9.972 | -7.023 | -6.119 | -5.402 | -5.411 | 10.629 | 20.436 | 1.598 | 19.535 | -6.961 | 12.556 | 1.053 | -4.402 | -10.335 | 30.728 | -3.439 | 1.248 | 4.508 | 41.746 | 3.891 | -4.094 | 2.72 | 40.965 | -37.429 | 16.212 | -24.975 | 19.845 | 6.519 | 3.158 | 42.888 | 15.718 | -28.579 | 20.967 | -4.277 | -9.561 | 20.208 | 13.696 | 3.394 | 5.811 | 14.079 | 8.617 | -13.397 | 4.246 | -17.672 | -4.313 | 12.704 | -4.249 | 8.643 | -28.1 | -1.591 | -4.626 | -3.681 |
Inkomen voor belasting
| 300.529 | 217.154 | 208.539 | 321.148 | 448.86 | 278.238 | 366.415 | 347.868 | 411.76 | 221.351 | 255.43 | 287.929 | 299.069 | 240.475 | 317.755 | 261.937 | 190.554 | 173.243 | 274.163 | 246.149 | 278.959 | 199.149 | 265.959 | 208.803 | 267.66 | 179.093 | 206.229 | 198.364 | 225.401 | 142.726 | 202.872 | 156.51 | 216.414 | 133.394 | 168.02 | 225 | 236.501 | 138.233 | 189.19 | 161.749 | 165.181 | 147.938 | 125.235 | 153.775 | 155.527 | 150.485 | 107.701 | 109.654 | 138.63 | 72.53 | 85.466 | 124.464 | 106.438 | 92.469 | 46.866 | 88.943 | 97.488 | 68.191 |
Inkomen voor belasting ratio
| 0.145 | 0.116 | 0.097 | 0.152 | 0.205 | 0.146 | 0.168 | 0.176 | 0.202 | 0.126 | 0.141 | 0.162 | 0.172 | 0.158 | 0.191 | 0.18 | 0.15 | 0.134 | 0.172 | 0.167 | 0.186 | 0.154 | 0.251 | 0.225 | 0.262 | 0.196 | 0.206 | 0.211 | 0.248 | 0.167 | 0.213 | 0.181 | 0.235 | 0.191 | 0.247 | 0.339 | 0.317 | 0.242 | 0.298 | 0.258 | 0.252 | 0.283 | 0.252 | 0.275 | 0.284 | 0.3 | 0.24 | 0.228 | 0.278 | 0.192 | 0.206 | 0.263 | 0.246 | 0.261 | 0.147 | 0.23 | 0.245 | 0.225 |
Belastingkosten
| 72.052 | 57.374 | 43.367 | 91.615 | 121.021 | 73.909 | 100.804 | 102.492 | 113.392 | 65.797 | 70.738 | 76.187 | 86.46 | 65.032 | 62.838 | 70.255 | 51.089 | 43.955 | 65.433 | 65.336 | 73.542 | 33.585 | 66.727 | 48.508 | 74.507 | 43.93 | 30.522 | 39.82 | 56.831 | 27.788 | 39.251 | 36.812 | 56.455 | 31.526 | 38.095 | 49.468 | 66.721 | 36.428 | 43.713 | 37.616 | 42.252 | 34.824 | 28.948 | 37.71 | 38.027 | 35.71 | 29.965 | 33.398 | 43.19 | 20.294 | 23.785 | 30.21 | 24.804 | 22.048 | 22.789 | 26.888 | 22.297 | 22.383 |
Nettowinst
| 228.477 | 159.78 | 165.172 | 229.533 | 327.802 | 204.329 | 265.611 | 245.376 | 298.368 | 155.554 | 184.692 | 211.742 | 212.609 | 175.443 | 254.917 | 191.682 | 139.465 | 129.288 | 208.73 | 180.813 | 205.417 | 165.564 | 199.232 | 160.295 | 193.153 | 135.163 | 175.707 | 158.544 | 168.57 | 114.938 | 163.621 | 124.117 | 162.2 | 107.165 | 129.925 | 175.532 | 169.78 | 101.805 | 145.477 | 124.144 | 122.94 | 113.125 | 96.287 | 116.065 | 117.5 | 114.775 | 77.736 | 76.256 | 95.44 | 52.236 | 61.681 | 94.254 | 81.634 | 70.421 | 24.077 | 62.055 | 75.191 | 45.808 |
Nettowinstmarge
| 0.11 | 0.085 | 0.077 | 0.109 | 0.149 | 0.107 | 0.122 | 0.124 | 0.146 | 0.088 | 0.102 | 0.119 | 0.122 | 0.115 | 0.153 | 0.131 | 0.11 | 0.1 | 0.131 | 0.122 | 0.137 | 0.128 | 0.188 | 0.173 | 0.189 | 0.148 | 0.176 | 0.168 | 0.185 | 0.135 | 0.171 | 0.144 | 0.176 | 0.154 | 0.191 | 0.265 | 0.228 | 0.179 | 0.229 | 0.198 | 0.188 | 0.216 | 0.194 | 0.208 | 0.215 | 0.229 | 0.173 | 0.159 | 0.191 | 0.138 | 0.149 | 0.199 | 0.188 | 0.198 | 0.075 | 0.16 | 0.189 | 0.151 |
WPA (Winst Per Aandeel)
| 4.85 | 3.39 | 3.51 | 4.89 | 6.37 | 4.37 | 5.68 | 5.73 | 7 | 3.64 | 4.35 | 4.53 | 4.56 | 3.76 | 6 | 4.1 | 2.98 | 2.76 | 4.92 | 3.87 | 4.4 | 3.55 | 4.7 | 3.44 | 3.76 | 2.9 | 4.14 | 3.4 | 3.61 | 2.46 | 3.86 | 2.66 | 3.48 | 2.31 | 3.1 | 3.81 | 3.69 | 2.22 | 3.45 | 2.7 | 2.44 | 2.47 | 2.33 | 2.55 | 2.59 | 2.53 | 1.89 | 1.68 | 2.11 | 1.16 | 1.51 | 2.31 | 2.03 | 1.75 | 0.6 | 1.54 | 2.13 | 1.18 |
Verwaterde WPA
| 4.81 | 3.36 | 3.46 | 4.83 | 6.31 | 4.32 | 5.57 | 5.73 | 7 | 3.64 | 4.31 | 4.5 | 4.54 | 3.74 | 6 | 4.09 | 2.98 | 2.76 | 4.92 | 3.86 | 4.39 | 3.54 | 4.7 | 3.18 | 3.49 | 2.7 | 4.14 | 3.17 | 3.37 | 2.32 | 3.86 | 2.5 | 3.27 | 2.18 | 3.1 | 3.79 | 3.66 | 2.2 | 3.45 | 2.68 | 2.41 | 2.44 | 2.33 | 2.52 | 2.56 | 2.5 | 1.89 | 1.68 | 2.09 | 1.14 | 1.51 | 2.31 | 2.03 | 1.71 | 0.6 | 1.54 | 2.13 | 1.12 |
EBITDA
| 344.381 | 274.469 | 309.789 | 414.595 | 531.727 | 357.476 | 448.888 | 423.987 | 485.034 | 291.849 | 325.438 | 358.741 | 369.333 | 311.233 | 391.285 | 336.515 | 266.325 | 250.643 | 354.098 | 325.308 | 357.167 | 263.238 | 299.577 | 241.148 | 299.142 | 210.403 | 237.502 | 228.19 | 256.033 | 173.483 | 233.055 | 186.969 | 247.242 | 164.667 | 180.078 | 236.456 | 247.867 | 148.889 | 199.213 | 172.064 | 174.719 | 158.365 | 135.576 | 163.174 | 166.084 | 160.88 | 118.696 | 119.342 | 148.772 | 81.992 | 91.096 | 144.07 | 115.041 | 100.711 | 53.894 | 94.845 | 105.726 | 75.38 |
EBITDA ratio
| 0.166 | 0.146 | 0.145 | 0.197 | 0.242 | 0.187 | 0.206 | 0.214 | 0.237 | 0.166 | 0.18 | 0.202 | 0.213 | 0.204 | 0.235 | 0.231 | 0.209 | 0.194 | 0.223 | 0.22 | 0.239 | 0.204 | 0.282 | 0.26 | 0.293 | 0.23 | 0.238 | 0.242 | 0.281 | 0.203 | 0.244 | 0.217 | 0.268 | 0.236 | 0.265 | 0.357 | 0.332 | 0.261 | 0.314 | 0.274 | 0.267 | 0.303 | 0.273 | 0.292 | 0.304 | 0.321 | 0.264 | 0.248 | 0.298 | 0.217 | 0.22 | 0.304 | 0.265 | 0.284 | 0.169 | 0.245 | 0.266 | 0.249 |