TSI Holdings Co.,Ltd.
TSE:3608.T
889 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 35,935 | 39,295 | 40,526 | 41,579 | 33,906 | 39,372 | 39,050 | 43,319 | 33,965 | 38,122 | 36,467 | 39,164 | 30,536 | 34,215 | 36,859 | 40,949 | 34,588 | 21,682 | 44,245 | 43,976 | 38,977 | 42,870 | 47,636 | 42,179 | 36,001 | 39,193 | 40,246 | 41,380 | 34,964 | 38,867 | 41,324 | 40,638 | 35,825 | 41,356 | 41,807 | 41,831 | 39,596 | 43,977 | 48,179 | 46,047 | 40,332 | 46,261 | 47,998 | 46,314 | 41,923 | 45,737 | 48,304 | 46,674 | 43,005 | 47,529 | 49,742 | 46,008 | 38,135 |
Kosten van de omzet
| 17,414 | 17,376 | 20,094 | 18,219 | 15,626 | 16,810 | 19,515 | 18,688 | 15,578 | 15,774 | 17,631 | 16,468 | 14,387 | 15,069 | 19,754 | 18,377 | 19,478 | 12,623 | 23,387 | 19,360 | 19,680 | 18,258 | 25,029 | 18,196 | 17,697 | 16,994 | 20,253 | 17,200 | 17,229 | 16,477 | 20,834 | 16,976 | 17,630 | 17,336 | 21,795 | 18,507 | 20,137 | 18,653 | 24,700 | 19,996 | 21,167 | 20,347 | 26,112 | 21,174 | 21,979 | 20,707 | 26,543 | 21,711 | 22,633 | 21,602 | 27,865 | 20,767 | 20,754 |
Brutowinst
| 18,521 | 21,919 | 20,432 | 23,360 | 18,280 | 22,562 | 19,535 | 24,631 | 18,387 | 22,348 | 18,836 | 22,696 | 16,149 | 19,146 | 17,105 | 22,572 | 15,110 | 9,059 | 20,858 | 24,616 | 19,297 | 24,612 | 22,607 | 23,983 | 18,304 | 22,199 | 19,993 | 24,180 | 17,735 | 22,390 | 20,490 | 23,662 | 18,195 | 24,020 | 20,012 | 23,324 | 19,459 | 25,324 | 23,479 | 26,051 | 19,165 | 25,914 | 21,886 | 25,140 | 19,944 | 25,030 | 21,761 | 24,963 | 20,372 | 25,927 | 21,877 | 25,241 | 17,381 |
Brutowinstmarge
| 0.515 | 0.558 | 0.504 | 0.562 | 0.539 | 0.573 | 0.5 | 0.569 | 0.541 | 0.586 | 0.517 | 0.58 | 0.529 | 0.56 | 0.464 | 0.551 | 0.437 | 0.418 | 0.471 | 0.56 | 0.495 | 0.574 | 0.475 | 0.569 | 0.508 | 0.566 | 0.497 | 0.584 | 0.507 | 0.576 | 0.496 | 0.582 | 0.508 | 0.581 | 0.479 | 0.558 | 0.491 | 0.576 | 0.487 | 0.566 | 0.475 | 0.56 | 0.456 | 0.543 | 0.476 | 0.547 | 0.451 | 0.535 | 0.474 | 0.545 | 0.44 | 0.549 | 0.456 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 3,535 | 0 | 0 | 0 | 3,057 | 0 | 0 | 0 | 9,634 | 0 | 0 | 0 | 10,465 | 0 | 0 | 0 | 11,690 | 0 | 0 | 0 | 13,236 | 0 | 0 | 0 | 11,943 | 0 | 0 | 0 | 10,889 | 0 | 0 | 0 | 8,875 | 0 | 0 | 0 | 12,921 | 0 | 0 | 0 | 11,214 | 0 | 0 | 0 | 11,211 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 17,360 | 0 | 0 | 0 | 17,798 | 0 | 0 | 0 | 5,424 | 0 | 0 | 0 | 5,548 | 0 | 0 | 0 | 5,481 | 0 | 0 | 0 | 5,360 | 0 | 0 | 0 | 4,383 | 0 | 0 | 0 | 4,641 | 0 | 0 | 0 | 5,033 | 0 | 0 | 0 | 5,767 | 0 | 0 | 0 | 5,866 | 0 | 0 | 0 | 5,923 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19,634 | 20,899 | 20,895 | 21,544 | 19,458 | 20,726 | 20,855 | 21,365 | 19,282 | 20,744 | 15,058 | 18,650 | 17,288 | 16,678 | 16,013 | 20,373 | 19,135 | 15,504 | 17,171 | 22,511 | 21,374 | 22,698 | 18,596 | 20,490 | 19,602 | 21,087 | 16,326 | 21,096 | 19,342 | 20,687 | 15,530 | 20,885 | 19,768 | 21,615 | 13,908 | 21,329 | 21,477 | 23,727 | 18,688 | 24,274 | 21,303 | 23,457 | 17,080 | 23,778 | 22,214 | 24,165 | 17,134 | 24,069 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 19,762 | 84 | -14 | 259 | 72 | 118 | -14 | -125 | 150 | 124 | -4 | -112 | 228 | 16 | -360 | 107 | -173 | -211 | -134 | -35 | 88 | -140 | -138 | -84 | -63 | -82 | -142 | 207 | -9 | -60 | 75 | 46 | 74 | -22 | -37 | -5 | -16 | -32 | -197 | 62 | -136 | 18 | -403 | 89 | 181 | 120 | -876 | 446 | 329 | 99 | 200 | 9 | 15 |
Bedrijfskosten
| 19,762 | 20,899 | 20,895 | 21,670 | 19,582 | 20,726 | 20,933 | 21,493 | 19,402 | 20,744 | 19,576 | 18,650 | 17,288 | 16,872 | 20,677 | 20,373 | 19,135 | 15,504 | 22,729 | 22,511 | 21,374 | 22,698 | 23,623 | 20,490 | 19,602 | 21,087 | 21,003 | 21,096 | 19,342 | 20,687 | 21,557 | 20,885 | 19,768 | 21,615 | 20,524 | 21,329 | 21,477 | 23,727 | 24,650 | 24,274 | 21,303 | 23,457 | 22,934 | 23,815 | 22,214 | 24,165 | 23,018 | 23,908 | 22,897 | 24,477 | 25,454 | 24,174 | 20,415 |
Bedrijfsresultaat
| -1,239 | 1,020 | -463 | 1,691 | -1,304 | 1,836 | -1,397 | 3,138 | -1,015 | 1,603 | -740 | 4,046 | -1,139 | 2,273 | -3,572 | 2,198 | -4,024 | -6,445 | -1,870 | 2,104 | -2,077 | 1,913 | -1,016 | 3,492 | -1,297 | 1,111 | -1,011 | 3,084 | -1,607 | 1,702 | -1,067 | 2,778 | -1,573 | 2,403 | -512 | 1,995 | -2,018 | 1,596 | -1,171 | 1,776 | -2,137 | 2,456 | -1,049 | 1,325 | -2,269 | 865 | -1,257 | 1,056 | -2,525 | 1,449 | -3,576 | 1,066 | -3,034 |
Bedrijfsresultaat ratio
| -0.034 | 0.026 | -0.011 | 0.041 | -0.038 | 0.047 | -0.036 | 0.072 | -0.03 | 0.042 | -0.02 | 0.103 | -0.037 | 0.066 | -0.097 | 0.054 | -0.116 | -0.297 | -0.042 | 0.048 | -0.053 | 0.045 | -0.021 | 0.083 | -0.036 | 0.028 | -0.025 | 0.075 | -0.046 | 0.044 | -0.026 | 0.068 | -0.044 | 0.058 | -0.012 | 0.048 | -0.051 | 0.036 | -0.024 | 0.039 | -0.053 | 0.053 | -0.022 | 0.029 | -0.054 | 0.019 | -0.026 | 0.023 | -0.059 | 0.03 | -0.072 | 0.023 | -0.08 |
Totaal overige inkomsten en kosten netto
| -213 | 391 | -60 | 873 | 750 | 733 | -1,151 | -303 | 1,313 | 614 | -2,816 | -156 | 1,021 | 222 | 18,860 | 1,605 | 133 | -2,900 | -546 | 1,881 | 930 | 1,524 | -2,324 | 476 | 429 | 197 | -402 | 1,431 | 463 | 18 | 1,739 | 361 | -39 | 140 | 730 | 2,092 | -57 | -336 | 2,520 | 594 | 165 | 306 | 1,821 | 3,212 | 585 | 561 | 2,315 | 2,425 | 229 | -920 | -18,317 | 383 | 2,366 |
Inkomen voor belasting
| -1,452 | 1,411 | -523 | 2,564 | -554 | 2,570 | -2,548 | 2,835 | 298 | 2,219 | -3,556 | 3,890 | -117 | 2,495 | 15,288 | 3,804 | -3,891 | -9,346 | -2,417 | 3,986 | -1,147 | 3,437 | -3,340 | 3,969 | -869 | 1,309 | -1,412 | 4,514 | -1,143 | 1,720 | 672 | 3,138 | -1,612 | 2,544 | 219 | 4,087 | -2,075 | 1,260 | 1,350 | 2,370 | -1,972 | 2,762 | 772 | 4,537 | -1,685 | 1,426 | 1,058 | 3,480 | -2,296 | 530 | -21,894 | 1,450 | -668 |
Inkomen voor belasting ratio
| -0.04 | 0.036 | -0.013 | 0.062 | -0.016 | 0.065 | -0.065 | 0.065 | 0.009 | 0.058 | -0.098 | 0.099 | -0.004 | 0.073 | 0.415 | 0.093 | -0.112 | -0.431 | -0.055 | 0.091 | -0.029 | 0.08 | -0.07 | 0.094 | -0.024 | 0.033 | -0.035 | 0.109 | -0.033 | 0.044 | 0.016 | 0.077 | -0.045 | 0.062 | 0.005 | 0.098 | -0.052 | 0.029 | 0.028 | 0.051 | -0.049 | 0.06 | 0.016 | 0.098 | -0.04 | 0.031 | 0.022 | 0.075 | -0.053 | 0.011 | -0.44 | 0.032 | -0.018 |
Belastingkosten
| -94 | 875 | -2,060 | 757 | -8 | 606 | -993 | 474 | 128 | 183 | 888 | 317 | 441 | 69 | 341 | 510 | 105 | 1,147 | 274 | 256 | 287 | 977 | -656 | 1,033 | 77 | 732 | -1,740 | 1,543 | 16 | 592 | -147 | 822 | -332 | 745 | 529 | 838 | 213 | 293 | -325 | 1,013 | 75 | 1,151 | 53 | 896 | 1,711 | 763 | 2,790 | 724 | 145 | 301 | 535 | 1,272 | 193 |
Nettowinst
| -1,337 | 546 | 1,559 | 1,818 | -516 | 1,988 | -1,558 | 2,372 | 186 | 2,063 | -4,443 | 3,575 | -541 | 2,431 | 14,987 | 3,308 | -3,980 | -10,454 | -2,640 | 3,768 | -1,420 | 2,473 | -2,772 | 2,931 | -940 | 578 | 328 | 2,899 | -1,145 | 1,137 | 913 | 2,261 | -1,272 | 1,777 | -392 | 3,245 | -2,313 | 851 | 1,547 | 1,212 | -2,054 | 1,589 | 520 | 3,479 | -3,397 | 509 | -1,913 | 2,558 | -2,421 | -3 | -22,588 | 86 | -964 |
Nettowinstmarge
| -0.037 | 0.014 | 0.038 | 0.044 | -0.015 | 0.05 | -0.04 | 0.055 | 0.005 | 0.054 | -0.122 | 0.091 | -0.018 | 0.071 | 0.407 | 0.081 | -0.115 | -0.482 | -0.06 | 0.086 | -0.036 | 0.058 | -0.058 | 0.069 | -0.026 | 0.015 | 0.008 | 0.07 | -0.033 | 0.029 | 0.022 | 0.056 | -0.036 | 0.043 | -0.009 | 0.078 | -0.058 | 0.019 | 0.032 | 0.026 | -0.051 | 0.034 | 0.011 | 0.075 | -0.081 | 0.011 | -0.04 | 0.055 | -0.056 | -0 | -0.454 | 0.002 | -0.025 |
WPA (Winst Per Aandeel)
| -18.51 | 7.29 | 19.22 | 22.32 | -6.29 | 23.77 | -18.49 | 27.78 | 2.13 | 23.03 | -49.17 | 39.6 | -5.99 | 26.94 | 166.08 | 36.66 | -44.16 | -113.91 | -28.77 | 41.06 | -15.3 | 26.24 | -29.41 | 31.1 | -9.7 | 5.84 | 3.31 | 29.27 | -11.1 | 10.83 | 8.7 | 21.54 | -11.71 | 16.05 | -3.54 | 29.3 | -21.55 | 7.93 | 14.41 | 11.29 | -19.06 | 14.75 | 4.82 | 32.28 | -30.57 | 4.43 | -16.63 | 22.23 | -20.91 | -0.026 | -196.61 | 0.74 | -8.4 |
Verwaterde WPA
| -18.51 | 7.29 | 19.22 | 22.32 | -6.29 | 23.77 | -18.49 | 27.78 | 2.12 | 23.03 | -49.15 | 39.58 | -5.99 | 26.94 | 166.08 | 36.66 | -43.37 | -113.91 | -28.77 | 41.06 | -15.06 | 26.24 | -29.41 | 31.1 | -9.49 | 5.84 | 3.31 | 29.27 | -10.91 | 10.83 | 8.7 | 21.54 | -11.49 | 16.05 | -3.54 | 29.3 | -21.55 | 7.92 | 14.41 | 11.29 | -19.06 | 14.75 | 4.82 | 32.28 | -29.52 | 4.43 | -16.63 | 22.23 | -20.91 | -0.026 | -195.09 | 0.74 | -8.4 |
EBITDA
| -1,439 | 1,898 | 405 | 2,049 | -815 | 2,448 | -1,101 | 3,187 | -286 | 2,214 | -377 | 4,269 | -543 | 2,613 | -3,294 | 2,706 | -3,532 | -5,992 | -1,354 | 2,590 | -1,431 | 2,215 | -628 | 3,940 | -764 | 1,561 | -685 | 3,592 | -1,204 | 1,952 | -545 | 3,376 | -1,310 | 2,718 | -319 | 2,548 | -1,494 | 2,096 | -926 | 2,432 | -1,772 | 2,780 | -498 | 1,600 | -1,401 | 1,294 | -291 | 1,103 | -2,087 | 1,716 | 11,013 | 3,250 | -2,883 |
EBITDA ratio
| -0.04 | 0.048 | 0.01 | 0.049 | -0.024 | 0.062 | -0.028 | 0.074 | -0.008 | 0.058 | -0.01 | 0.109 | -0.018 | 0.076 | -0.089 | 0.066 | -0.102 | -0.276 | -0.031 | 0.059 | -0.037 | 0.052 | -0.013 | 0.093 | -0.021 | 0.04 | -0.017 | 0.087 | -0.034 | 0.05 | -0.013 | 0.083 | -0.037 | 0.066 | -0.008 | 0.061 | -0.038 | 0.048 | -0.019 | 0.053 | -0.044 | 0.06 | -0.01 | 0.035 | -0.033 | 0.028 | -0.006 | 0.024 | -0.049 | 0.036 | 0.221 | 0.071 | -0.076 |