Xinji Shaxi Group Co., Ltd
HKEX:3603.HK
0.048 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 64.703 | 64.703 | 72.136 | 72.136 | 64.551 | 64.551 | 73.214 | 73.214 | 75.998 | 75.998 | 72.198 | 72.198 | 76.517 | 76.517 | 74.517 | 74.517 | 69.453 | 69.453 | 79.996 | 79.996 | 71.546 | 71.546 | 75.771 | 70.339 | 70.339 | 70.339 | 52.467 | 52.467 | 52.467 | 52.182 | 52.182 | 52.182 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 24.228 | 0 | 25.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.045 | 7.045 | 7.045 | 6.866 | 6.866 | 6.866 | 5.688 | 5.688 | 5.688 | 5.325 | 5.325 | 5.325 |
Brutowinst
| 64.703 | 64.703 | 72.136 | 72.136 | 40.322 | 64.551 | 47.279 | 73.214 | 75.998 | 75.998 | 72.198 | 72.198 | 76.517 | 76.517 | 74.517 | 74.517 | 69.453 | 69.453 | 79.996 | 79.996 | 64.501 | 64.501 | 68.726 | 63.473 | 63.473 | 63.473 | 46.78 | 46.78 | 46.78 | 46.857 | 46.857 | 46.857 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 0.625 | 1 | 0.646 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.902 | 0.902 | 0.907 | 0.902 | 0.902 | 0.902 | 0.892 | 0.892 | 0.892 | 0.898 | 0.898 | 0.898 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.996 | 7.996 | 10.296 | 10.296 | 9.206 | 9.206 | 10.029 | 10.029 | 8.553 | 8.553 | 8.268 | 8.268 | 10.053 | 10.053 | 9.727 | 9.727 | 10.63 | 10.63 | 14.779 | 14.779 | 10.472 | 10.472 | 12.625 | 5.964 | 5.964 | 5.964 | 3.183 | 3.183 | 3.183 | 3.054 | 3.054 | 3.054 |
Verkoop- en marketingkosten
| 2.197 | 2.197 | 3.695 | 3.695 | 3.744 | 3.744 | 4.221 | 4.221 | 3.388 | 3.388 | 6.222 | 6.222 | 6.963 | 6.963 | 6.808 | 6.808 | 5.505 | 5.505 | 7.102 | 7.102 | 9.287 | 9.287 | 8.194 | 5.893 | 5.893 | 5.893 | 8.825 | 8.825 | 8.825 | 14.356 | 14.356 | 14.356 |
Verkoop-, algemene en administratieve kosten
| 10.193 | 10.193 | 16.448 | 16.448 | 12.949 | 12.949 | 18.386 | 18.386 | 11.941 | 11.941 | 14.395 | 14.395 | 17.016 | 17.016 | 16.624 | 16.624 | 16.134 | 16.134 | 21.797 | 21.797 | 19.758 | 19.758 | 20.82 | 11.856 | 11.856 | 11.856 | 12.007 | 12.007 | 12.007 | 17.41 | 17.41 | 17.41 |
Overige kosten
| 99.331 | 99.331 | 34.11 | 0 | -32.768 | 0 | -40.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.583 | -1.583 | -1.583 | -11.831 | -11.831 | -11.831 | -11.979 | -11.979 | -11.979 | -17.129 | -17.129 | -17.129 |
Bedrijfskosten
| 109.524 | 109.524 | 50.557 | 50.557 | 102.675 | 102.675 | 178.493 | 178.493 | 50.077 | 50.077 | 227.433 | 227.433 | 25.577 | 25.577 | 42.355 | 42.355 | 42.17 | 42.17 | 24.963 | 24.963 | 22.791 | 22.791 | 19.236 | 0.026 | 0.026 | 0.026 | 0.028 | 0.028 | 0.028 | 0.281 | 0.281 | 0.281 |
Bedrijfsresultaat
| -44.821 | -44.821 | 21.579 | 48.356 | 40.846 | 40.846 | 41.436 | 41.436 | 53.908 | 53.908 | 51.742 | 51.742 | 48.879 | 48.879 | 51.128 | 51.128 | 50.36 | 50.36 | 50.569 | 50.569 | 47.44 | 47.44 | 49.49 | 48.23 | 48.23 | 48.23 | 30.858 | 30.858 | 30.858 | 26.494 | 26.494 | 26.494 |
Bedrijfsresultaat ratio
| -0.693 | -0.693 | 0.299 | 0.67 | 0.633 | 0.633 | 0.566 | 0.566 | 0.709 | 0.709 | 0.717 | 0.717 | 0.639 | 0.639 | 0.686 | 0.686 | 0.725 | 0.725 | 0.632 | 0.632 | 0.663 | 0.663 | 0.653 | 0.686 | 0.686 | 0.686 | 0.588 | 0.588 | 0.588 | 0.508 | 0.508 | 0.508 |
Totaal overige inkomsten en kosten netto
| -13.425 | -13.425 | -15.364 | -15.364 | -13.635 | -92.605 | -11.669 | -158.385 | -13.146 | -13.146 | -218.507 | -218.507 | -12.162 | -12.162 | -12.219 | -12.219 | -12.897 | -12.897 | -8.731 | -8.731 | -11.569 | -11.569 | -10.635 | 38.86 | 38.86 | 38.86 | 3.492 | 3.492 | 3.492 | 2.2 | 2.2 | 2.2 |
Inkomen voor belasting
| -58.246 | -58.246 | 6.215 | 6.215 | -51.759 | -51.759 | -116.949 | -116.949 | 12.776 | 12.776 | -166.766 | -166.766 | 38.777 | 38.777 | 19.942 | 19.942 | 14.386 | 14.386 | 41.839 | 41.839 | 35.871 | 35.871 | 38.855 | 87.09 | 87.09 | 87.09 | 34.349 | 34.349 | 34.349 | 28.693 | 28.693 | 28.693 |
Inkomen voor belasting ratio
| -0.9 | -0.9 | 0.086 | 0.086 | -0.802 | -0.802 | -1.597 | -1.597 | 0.168 | 0.168 | -2.31 | -2.31 | 0.507 | 0.507 | 0.268 | 0.268 | 0.207 | 0.207 | 0.523 | 0.523 | 0.501 | 0.501 | 0.513 | 1.238 | 1.238 | 1.238 | 0.655 | 0.655 | 0.655 | 0.55 | 0.55 | 0.55 |
Belastingkosten
| 12.599 | 12.599 | 4.884 | 4.884 | 10.294 | 10.294 | 25.007 | 25.007 | 4.549 | 4.549 | 37.993 | 37.993 | 12.792 | 12.792 | 11.557 | 11.557 | 6.815 | 6.815 | 14.257 | 14.257 | 12.728 | 12.728 | 13.492 | 24.533 | 24.533 | 24.533 | 12.153 | 12.153 | 12.153 | 9.832 | 9.832 | 9.832 |
Nettowinst
| -45.742 | -45.742 | 1.42 | 1.42 | -41.415 | -41.415 | -91.727 | -91.727 | 7.374 | 7.374 | -129.842 | -129.842 | 26.094 | 26.094 | 8.39 | 8.39 | 8.094 | 8.094 | 27.799 | 27.799 | 23.654 | 23.654 | 25.726 | 47.303 | 47.303 | 47.303 | 19.228 | 19.228 | 19.228 | 14.738 | 14.738 | 14.738 |
Nettowinstmarge
| -0.707 | -0.707 | 0.02 | 0.02 | -0.642 | -0.642 | -1.253 | -1.253 | 0.097 | 0.097 | -1.798 | -1.798 | 0.341 | 0.341 | 0.113 | 0.113 | 0.117 | 0.117 | 0.348 | 0.348 | 0.331 | 0.331 | 0.34 | 0.673 | 0.673 | 0.673 | 0.366 | 0.366 | 0.366 | 0.282 | 0.282 | 0.282 |
WPA (Winst Per Aandeel)
| -0.031 | -0.031 | 0.001 | 0.001 | -0.028 | -0.028 | -0.061 | -0.061 | 0.005 | 0.005 | -0.087 | -0.087 | 0.017 | 0.017 | 0.006 | 0.006 | 0.005 | 0.005 | 0.022 | 0.022 | 0.02 | 0.02 | 0.021 | 0.032 | 0.032 | 0.032 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 |
Verwaterde WPA
| -0.031 | -0.031 | 0.001 | 0.001 | -0.028 | -0.028 | -0.061 | -0.061 | 0.005 | 0.005 | -0.087 | -0.087 | 0.017 | 0.017 | 0.006 | 0.006 | 0.005 | 0.005 | 0.022 | 0.022 | 0.02 | 0.02 | 0.021 | 0.032 | 0.032 | 0.032 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 |
EBITDA
| -19.719 | -19.719 | -42.052 | -42.052 | -71.967 | -71.967 | -108.156 | -108.156 | -41.986 | -41.986 | -143.591 | -143.591 | -9.994 | -9.994 | -31.181 | -31.181 | -35.451 | -35.451 | -8.514 | -8.514 | -11.058 | -11.058 | 52.87 | 91.51 | 91.51 | 91.51 | 47.971 | 47.971 | 47.971 | 34.404 | 34.404 | 34.404 |
EBITDA ratio
| -0.305 | -0.305 | -0.583 | -0.583 | -1.115 | -1.115 | -1.477 | -1.477 | -0.552 | -0.552 | -1.989 | -1.989 | -0.131 | -0.131 | -0.418 | -0.418 | -0.51 | -0.51 | -0.106 | -0.106 | -0.155 | -0.155 | 0.698 | 1.301 | 1.301 | 1.301 | 0.914 | 0.914 | 0.914 | 0.659 | 0.659 | 0.659 |