Xinji Shaxi Group Co., Ltd
HKEX:3603.HK
0.048 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||
Nettowinst
| -45.742 | -45.742 | 1.42 | 1.42 | -41.415 | -41.415 | -91.727 | -91.727 | 7.374 | 7.374 | -129.842 | -129.842 | 26.094 | 26.094 | 8.39 | 8.39 | 8.094 | 8.094 | 27.799 | 27.799 | 23.654 | 23.654 | 25.726 | 47.303 | 47.303 | 47.303 | 19.228 | 19.228 | 19.228 | 14.738 | 14.738 | 14.738 |
Afschrijvingen & Amortisatie
| 1.509 | 1.509 | 1.457 | 1.304 | 1.348 | 1.348 | 1.273 | 1.273 | 1.259 | 1.259 | 0.272 | 0.272 | 0.265 | 0.265 | 0.217 | 0.217 | 0.13 | 0.13 | 0.016 | 0.016 | 0.343 | 0.343 | 0.335 | 0.238 | 0.238 | 0.238 | 0.307 | 0.307 | 0.307 | 0.266 | 0.266 | 0.266 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -0.619 | -0.619 | 0 | 0 | 1.054 | 1.054 | 0 | 0 | -4.761 | -4.761 | 0 | 0 | -36.666 | -36.666 | 0 | 0 | 9.193 | 9.193 | -5.152 | -5.152 | -5.152 | -4.762 | -4.762 | -4.762 | -13.685 | -13.685 | -13.685 | 21.886 | 21.886 | 21.886 |
Vorderingen
| 0 | 0 | 2.641 | 2.641 | 0 | 0 | -0.848 | -0.848 | 0 | 0 | -5.924 | -5.924 | 0 | 0 | -33.125 | -33.125 | 0 | 0 | 9.161 | 9.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0.247 | -0.247 | 0 | 0 | 0.252 | 0.252 | 0 | 0 | 1.163 | 1.163 | 0 | 0 | -1.891 | -1.891 | 0 | 0 | 0.032 | 0.032 | 0.016 | 0.016 | 0.016 | -0.379 | -0.379 | -0.379 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -3.013 | -3.013 | 0 | 0 | 1.65 | 1.65 | 0 | 0 | 0 | 0 | 0 | 0 | -1.65 | -1.65 | 0 | 0 | 0 | 0 | -5.168 | -5.168 | -5.168 | -4.384 | -4.384 | -4.384 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 82.068 | 82.068 | 52.036 | 52.189 | 52.78 | 52.78 | 124.417 | 124.417 | 24.922 | 24.922 | 173.284 | 173.284 | -3.424 | -3.424 | 48.239 | 48.239 | -2.069 | -2.069 | -5.771 | -5.771 | -6.802 | -6.802 | 3.307 | -5.931 | -5.931 | -5.931 | -2.819 | -2.819 | -2.819 | -0.001 | -0.001 | -0.001 |
Kasstroom uit Operationele Activiteiten
| 37.835 | 37.835 | 54.294 | 54.294 | 12.713 | 12.713 | 35.017 | 35.017 | 33.554 | 33.554 | 38.954 | 38.954 | 22.935 | 22.935 | 20.179 | 20.179 | 6.155 | 6.155 | 31.237 | 31.237 | 17.195 | 17.195 | 24.216 | 36.848 | 36.848 | 36.848 | 3.03 | 3.03 | 3.03 | 36.889 | 36.889 | 36.889 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | -60.549 | 0 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.342 | -23.342 | -23.342 | -48.468 | -48.468 | -48.468 | -11.306 | -11.306 | -11.306 | -8.158 | -8.158 | -8.158 |
Netto Overnames
| -4.735 | -4.735 | -7.64 | -7.64 | -12.375 | -12.375 | -3.788 | -3.788 | -24.613 | -24.613 | 0 | 0 | 26.4 | 26.4 | -28.9 | -28.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -10.482 | 0 | 19.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 97.891 | 0 | -55.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75 | 3.75 | 3.75 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.209 | 2.209 | -1.1 | -1.1 | -1.671 | -1.671 | 7.557 | 7.557 | -9.253 | -9.253 | -63.659 | -63.659 | -40.708 | -40.708 | -16.58 | -16.58 | -18.202 | -18.202 | -22.856 | -22.856 | -10.758 | -10.758 | 23.342 | 44.718 | 44.718 | 44.718 | 11.306 | 11.306 | 11.306 | 8.158 | 8.158 | 8.158 |
Kasstroom uit Investeringsactiviteiten
| -2.526 | -2.526 | -8.74 | -8.74 | -14.046 | -14.046 | 7.557 | 7.557 | -33.866 | -33.866 | -63.659 | -63.659 | -14.308 | -14.308 | -45.48 | -45.48 | -18.202 | -18.202 | -22.856 | -22.856 | -10.758 | -10.758 | -23.342 | -44.718 | -44.718 | -44.718 | -11.306 | -11.306 | -11.306 | -8.158 | -8.158 | -8.158 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.386 | 0 | 0 | 0 | 4.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | -9.66 | -9.66 | 0 | 0 | 0 | 0 | 0 | -22.202 | -22.202 | -22.202 | -29.5 | -29.5 | -29.5 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -14.537 | -14.537 | -25.681 | -25.681 | 80.77 | 80.77 | -11.704 | -11.704 | 2.377 | 2.377 | 65.247 | 65.247 | -15.22 | -15.22 | 5.608 | 5.604 | -10.532 | -3.146 | 107.401 | 107.401 | 3.55 | 7.803 | 56.379 | -116.21 | -116.21 | -116.21 | -97.379 | -97.379 | -97.379 | -65.933 | -65.933 | -65.933 |
Kasstroom uit Financieringsactiviteiten
| -14.537 | -14.537 | -25.681 | -25.681 | 80.77 | 80.77 | -11.704 | -11.704 | 2.377 | 2.377 | 65.247 | 65.247 | -15.22 | -15.22 | 5.604 | 5.604 | -12.806 | -12.806 | 107.401 | 107.401 | 7.803 | 7.803 | 56.379 | -138.412 | -138.412 | -138.412 | -126.879 | -126.879 | -126.879 | -65.933 | -65.933 | -65.933 |
Overige Informatie: | ||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.008 | -0.008 | 0.049 | 0.049 | -0.091 | -0.091 | -0.266 | -0.266 | -0.275 | -0.275 | -0.148 | -0.148 | -0.205 | -0.205 | -3.312 | -3.312 | 2.911 | 2.911 | -0.073 | -0.073 | 0.61 | 0.61 | 8.027 | 143.444 | 143.444 | 143.444 | 125.325 | 125.325 | 125.325 | 52.003 | 52.003 | 52.003 |
Netto Kasstroomverandering
| 20.764 | 20.764 | 19.922 | 19.922 | 157.387 | 79.346 | 52.327 | 30.605 | 1.79 | 1.79 | 40.395 | 40.395 | -6.799 | -6.799 | -23.01 | -23.01 | -21.942 | -21.942 | 115.709 | 115.709 | 38.161 | 65.279 | 65.279 | -2.839 | -2.839 | -2.839 | -9.83 | -9.83 | -9.83 | 14.8 | 14.8 | 14.8 |
Kaspositie aan het Einde van de Periode
| 20.764 | 20.764 | 19.922 | 19.922 | 510.463 | 79.346 | 353.076 | 283.873 | 253.268 | 1.79 | 40.395 | 209.295 | 168.9 | -6.799 | -23.01 | 205.507 | 228.516 | -21.942 | 115.709 | 156.691 | 40.982 | 68.1 | 68.1 | 2.821 | 2.821 | 2.821 | 5.659 | 5.659 | 5.659 | 15.489 | 15.489 | 15.489 |