Modern Dental Group Limited
HKEX:3600.HK
3.67 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,701.831 | 1,570.496 | 1,601.552 | 1,401.596 | 1,428.492 | 1,473.947 | 1,481.225 | 1,292.985 | 897.223 | 1,208.17 | 1,191.378 | 1,130.61 | 1,184.857 | 1,099.107 | 1,082.185 | 867.736 | 774.44 | 734.33 | 681.29 | 638.357 | 553.809 | 298.042 |
Kosten van de omzet
| 787.84 | 737.122 | 734.233 | 713.624 | 733.158 | 703.536 | 700.985 | 617.02 | 483.2 | 625.262 | 621.355 | 612.319 | 623.812 | 573.15 | 546.63 | 414.833 | 346.682 | 340.431 | 313.821 | 292.879 | 257.218 | 137.524 |
Brutowinst
| 913.991 | 833.374 | 867.319 | 687.972 | 695.334 | 770.411 | 780.24 | 675.965 | 414.023 | 582.908 | 570.023 | 518.291 | 561.045 | 525.957 | 535.555 | 452.903 | 427.758 | 393.899 | 367.469 | 345.478 | 296.591 | 160.517 |
Brutowinstmarge
| 0.537 | 0.531 | 0.542 | 0.491 | 0.487 | 0.523 | 0.527 | 0.523 | 0.461 | 0.482 | 0.478 | 0.458 | 0.474 | 0.479 | 0.495 | 0.522 | 0.552 | 0.536 | 0.539 | 0.541 | 0.536 | 0.539 |
Onderzoek- en ontwikkelingskosten
| 25.415 | 18.265 | 24.974 | 17.317 | 22.779 | 32.969 | 3.537 | 3.247 | 3.187 | 3.35 | 4.097 | 13.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 378.833 | 371.815 | 376.054 | 339.11 | 363.118 | 379.287 | 318.024 | 292.554 | 289.528 | 305.703 | 309.996 | 325.491 | 305.067 | 291.725 | 293.104 | 267.716 | 202.111 | 197.482 | 200.69 | 159.043 | 128.541 | 78.149 |
Verkoop- en marketingkosten
| 230.896 | 212.766 | 201.369 | 184.993 | 189.994 | 199.464 | 160.002 | 151.942 | 99.468 | 161.792 | 132.56 | 142.789 | 132.353 | 143.917 | 122.009 | 103.626 | 81.596 | 79.657 | 68.165 | 74.401 | 63.341 | 34.436 |
Verkoop-, algemene en administratieve kosten
| 609.729 | 566.316 | 552.449 | 506.786 | 530.333 | 545.782 | 474.489 | 428.539 | 372.254 | 457.15 | 438.459 | 468.28 | 437.42 | 435.642 | 415.113 | 354.174 | 300.875 | 307.609 | 268.855 | 258.457 | 191.882 | 112.585 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -7.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.287 | -111.208 | -111.208 |
Bedrijfskosten
| 635.144 | 584.581 | 577.423 | 524.103 | 553.112 | 578.751 | 478.026 | 431.786 | 375.591 | 467.583 | 442.556 | 475.162 | 463.585 | 421.375 | 416.915 | 387.796 | 317.656 | 322.465 | 266.816 | 261.04 | 179.252 | 1.377 |
Bedrijfsresultaat
| 278.847 | 248.793 | 289.896 | 163.869 | 142.222 | 191.66 | 302.214 | 244.179 | 38.432 | 115.325 | 127.467 | 50.021 | 123.264 | 90.747 | 120.419 | 98.585 | 126.429 | 86.496 | 98.248 | 86.162 | 104.691 | 47.829 |
Bedrijfsresultaat ratio
| 0.164 | 0.158 | 0.181 | 0.117 | 0.1 | 0.13 | 0.204 | 0.189 | 0.043 | 0.095 | 0.107 | 0.044 | 0.104 | 0.083 | 0.111 | 0.114 | 0.163 | 0.118 | 0.144 | 0.135 | 0.189 | 0.16 |
Totaal overige inkomsten en kosten netto
| 5.187 | -15.086 | -13.73 | -9.261 | -7.071 | -22.251 | -8.078 | 11.146 | -169.088 | -17.462 | -19.556 | -18.954 | -35.69 | 3.702 | -12.938 | -44.812 | -27.684 | -35.095 | -15.093 | -14.118 | -1.299 | -3.97 |
Inkomen voor belasting
| 284.034 | 233.707 | 276.166 | 154.608 | 135.151 | 169.409 | 294.136 | 256.417 | -130.656 | 94.601 | 107.911 | 31.067 | 87.935 | 94.017 | 107.504 | 53.917 | 99.199 | 51.401 | 83.155 | 72.044 | 103.392 | 43.859 |
Inkomen voor belasting ratio
| 0.167 | 0.149 | 0.172 | 0.11 | 0.095 | 0.115 | 0.199 | 0.198 | -0.146 | 0.078 | 0.091 | 0.027 | 0.074 | 0.086 | 0.099 | 0.062 | 0.128 | 0.07 | 0.122 | 0.113 | 0.187 | 0.147 |
Belastingkosten
| 68.735 | 42.729 | 64.682 | 34.645 | 34.952 | 49.206 | 54.506 | 8.164 | 8.401 | 21.163 | 20.4 | 15.291 | 20.471 | 22.172 | 21.986 | 21.983 | 28.065 | 27.876 | 23.674 | 23.519 | 20.672 | 11.048 |
Nettowinst
| 215.249 | 192.901 | 211.201 | 120.607 | 99.851 | 120.788 | 240.037 | 247.117 | -139.354 | 74.001 | 87.556 | 19.31 | 66.081 | 70.671 | 84.7 | 31.041 | 70.442 | 22.405 | 59.558 | 44.213 | 75.973 | 32.811 |
Nettowinstmarge
| 0.126 | 0.123 | 0.132 | 0.086 | 0.07 | 0.082 | 0.162 | 0.191 | -0.155 | 0.061 | 0.073 | 0.017 | 0.056 | 0.064 | 0.078 | 0.036 | 0.091 | 0.031 | 0.087 | 0.069 | 0.137 | 0.11 |
WPA (Winst Per Aandeel)
| 0.23 | 0.2 | 0.22 | 0.13 | 0.1 | 0.13 | 0.25 | 0.26 | -0.14 | 0.076 | 0.089 | 0.019 | 0.066 | 0.071 | 0.085 | 0.031 | 0.071 | 0.027 | 0.073 | 0.057 | 0.093 | 0.033 |
Verwaterde WPA
| 0.23 | 0.2 | 0.22 | 0.13 | 0.1 | 0.13 | 0.25 | 0.26 | -0.14 | 0.076 | 0.089 | 0.019 | 0.066 | 0.071 | 0.085 | 0.031 | 0.071 | 0.027 | 0.073 | 0.057 | 0.093 | 0.033 |
EBITDA
| 345.84 | 325.352 | 371.292 | 239.394 | 216.578 | 236.334 | 375.086 | 336.572 | -41.361 | 197.952 | 195.366 | 97.449 | 170.65 | 138.597 | 162.169 | 135.204 | 159.674 | 119.269 | 129.666 | 112.738 | 129.904 | 60.922 |
EBITDA ratio
| 0.203 | 0.204 | 0.227 | 0.171 | 0.15 | 0.178 | 0.251 | 0.24 | 0.12 | 0.164 | 0.166 | 0.086 | 0.144 | 0.126 | 0.15 | 0.156 | 0.206 | 0.162 | 0.19 | 0.177 | 0.235 | 0.204 |