Edison Opto Corporation
TWSE:3591.TW
25.7 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 675.195 | 668.68 | 539.463 | 531.665 | 532.286 | 477.722 | 449.388 | 444.154 | 454.47 | 469.034 | 474.325 | 499.702 | 485.432 | 579.183 | 541.547 | 442.02 | 478.432 | 484.312 | 496.474 | 480.908 | 534.036 | 591.766 | 652.894 | 540.307 | 639.29 | 744.318 | 690.436 | 664.487 | 595.325 | 584.872 | 741.377 | 732.765 | 869.481 | 969.58 | 762.144 | 718.683 | 772.209 | 949.658 | 961.829 | 661.061 | 826.624 | 789.136 | 670.396 | 640.519 | 826.927 | 813.875 | 454.631 | 462.33 | 570.74 | 624.194 | 605.601 | 586.525 | 576.504 | 680.199 | 662.671 | 666.129 | 875.47 | 880.668 | 605.488 |
| Kosten van de omzet
| 519.911 | 510.822 | 412.654 | 407.159 | 400.161 | 355.845 | 326.297 | 330.333 | 340.103 | 346.47 | 362.513 | 384.041 | 376.226 | 428.521 | 406.868 | 345.377 | 382.779 | 388.048 | 419.662 | 408.379 | 439.263 | 477.695 | 537.91 | 423.843 | 515.779 | 645.344 | 582.727 | 580.143 | 511.765 | 502.567 | 658.256 | 627.568 | 728.547 | 874.564 | 670.407 | 661.813 | 683.246 | 810.521 | 824.885 | 603.784 | 721.602 | 657.132 | 589.042 | 569.657 | 661.809 | 714.059 | 418.485 | 427.669 | 488.13 | 517.434 | 498.235 | 489.24 | 493.071 | 516.066 | 503.646 | 492.739 | 615.483 | 592.113 | 399.913 |
| Brutowinst
| 155.284 | 157.858 | 126.809 | 124.506 | 132.125 | 121.877 | 123.091 | 113.821 | 114.367 | 122.564 | 111.812 | 115.661 | 109.206 | 150.662 | 134.679 | 96.643 | 95.653 | 96.264 | 76.812 | 72.529 | 94.773 | 114.071 | 114.984 | 116.464 | 123.511 | 98.974 | 107.709 | 84.344 | 83.56 | 82.305 | 83.121 | 105.197 | 140.934 | 95.016 | 91.737 | 56.87 | 88.963 | 139.137 | 136.944 | 57.277 | 105.022 | 132.004 | 81.354 | 70.862 | 165.118 | 99.816 | 36.146 | 34.661 | 82.61 | 106.76 | 107.366 | 97.285 | 83.433 | 164.133 | 159.025 | 173.39 | 259.987 | 288.555 | 205.575 |
| Brutowinstmarge
| 0.23 | 0.236 | 0.235 | 0.234 | 0.248 | 0.255 | 0.274 | 0.256 | 0.252 | 0.261 | 0.236 | 0.231 | 0.225 | 0.26 | 0.249 | 0.219 | 0.2 | 0.199 | 0.155 | 0.151 | 0.177 | 0.193 | 0.176 | 0.216 | 0.193 | 0.133 | 0.156 | 0.127 | 0.14 | 0.141 | 0.112 | 0.144 | 0.162 | 0.098 | 0.12 | 0.079 | 0.115 | 0.147 | 0.142 | 0.087 | 0.127 | 0.167 | 0.121 | 0.111 | 0.2 | 0.123 | 0.08 | 0.075 | 0.145 | 0.171 | 0.177 | 0.166 | 0.145 | 0.241 | 0.24 | 0.26 | 0.297 | 0.328 | 0.34 |
| Onderzoek- en ontwikkelingskosten
| 37.304 | 35.363 | 33.445 | 30.598 | 32.493 | 37.604 | 29.079 | 31.084 | 29.104 | 29.367 | 25.504 | 23.976 | 25.094 | 30.481 | 22.314 | 24.222 | 30.957 | 25.393 | 22.337 | 39.885 | 38.79 | 34.129 | 29.937 | 34.721 | 29.249 | 27.658 | 25.038 | 34.356 | 24.408 | 22.491 | 21.217 | 21.509 | 23.556 | 25.979 | 23.478 | 24.422 | 26.223 | 29.676 | 23.702 | 30.697 | 32.445 | 32.187 | 30.412 | 35.63 | 28.892 | 25.03 | 19.34 | 22.175 | 19.473 | 23.395 | 17.15 | 18.849 | 19.826 | 20.127 | 16.721 | 13.061 | 21.274 | 19.122 | 15.908 |
| Algemene en administratieve kosten
| 0 | 49.058 | 43.564 | 51.217 | 57.027 | 43.695 | 44.623 | 41.624 | 46.725 | 43.9 | 41.466 | 31.702 | 37.086 | 47.808 | 43.899 | 43.82 | 28.663 | 38.354 | 39.78 | 63.948 | 47.437 | 43.925 | 38.264 | 52.625 | 39.851 | 33.103 | 38.486 | 49.187 | 41.072 | 48.253 | 51.01 | 37.582 | 53.627 | 49.824 | 52.665 | 46.127 | 53.556 | 55.677 | 45.598 | 47.937 | 48.986 | 48.517 | 48.046 | 55.534 | 76.077 | 50.344 | 39.48 | 34.536 | 35.262 | 35.159 | 32.099 | 34.656 | 34.708 | 31.011 | 27.192 | 28.476 | 38.028 | 33.446 | 33.333 |
| Verkoop- en marketingkosten
| 0 | 36.542 | 37.389 | 43.187 | 32.494 | 37.344 | 30.736 | 35.111 | 32.617 | 31.443 | 25.705 | 27.382 | 22.627 | 26.487 | 27.338 | 20.138 | 19.299 | 15.796 | 27.125 | 34.532 | 27.046 | 27.919 | 26.102 | 37.679 | 31.241 | 38.118 | 29.598 | 33.278 | 17.972 | 34.497 | 26.752 | 56.267 | 27.424 | 28.656 | 27.238 | 34.672 | 35.222 | 46.271 | 58.825 | 53.539 | 40.144 | 36.092 | 32.644 | 34.355 | 28.771 | 27.796 | 19.514 | 22.12 | 23.029 | 24.495 | 22.683 | 21.679 | 19.403 | 25.521 | 17.478 | 19.126 | 25.511 | 26.365 | 18.589 |
| Verkoop-, algemene en administratieve kosten
| 73.668 | 82.391 | 70.905 | 81.453 | 89.521 | 81.039 | 75.359 | 76.735 | 79.342 | 75.343 | 67.171 | 59.084 | 59.713 | 74.295 | 71.237 | 63.958 | 47.962 | 54.15 | 66.905 | 98.48 | 74.483 | 71.844 | 64.366 | 90.304 | 71.092 | 71.221 | 68.084 | 82.465 | 59.044 | 82.75 | 77.762 | 93.849 | 81.051 | 78.48 | 79.903 | 80.799 | 88.778 | 101.948 | 104.423 | 101.476 | 89.13 | 84.609 | 80.69 | 89.889 | 104.848 | 78.14 | 58.994 | 56.656 | 58.291 | 59.654 | 54.782 | 56.335 | 54.111 | 56.532 | 44.67 | 47.602 | 63.539 | 59.811 | 51.922 |
| Overige kosten
| 0 | 10.484 | 4.052 | 0 | 3.928 | 10.071 | -4.817 | -27.344 | 21.663 | 11.254 | 4.534 | 1.066 | 2.949 | -9.714 | 3.931 | 10.943 | 16.302 | 0.074 | 8.303 | -248.642 | 11.621 | 17.01 | -0.334 | 7.217 | 12.65 | 24.956 | -2.492 | -76.979 | -37.318 | 1.171 | -5.779 | -0.446 | -10.033 | -45.567 | -13.902 | -81.036 | 32.754 | -10.565 | 4.411 | 16.375 | 27.199 | -22.949 | 41.961 | -175.18 | -8.675 | 36.408 | 5.478 | 2.46 | 5.847 | 10.339 | 7.258 | -0.147 | 2.567 | 2.139 | 2.325 | 4.794 | 0.149 | 2.823 | 2.63 |
| Bedrijfskosten
| 110.972 | 117.754 | 104.35 | 112.051 | 122.014 | 118.643 | 104.438 | 107.819 | 108.446 | 104.71 | 92.675 | 83.06 | 84.807 | 104.776 | 93.551 | 88.18 | 78.919 | 79.543 | 89.242 | 138.365 | 113.273 | 105.973 | 94.303 | 125.025 | 100.341 | 98.879 | 93.122 | 116.821 | 83.452 | 105.241 | 98.979 | 115.358 | 104.607 | 104.459 | 103.381 | 105.221 | 115.001 | 131.624 | 128.125 | 132.173 | 121.575 | 116.796 | 111.102 | 125.519 | 133.74 | 103.17 | 78.334 | 78.831 | 77.764 | 83.049 | 71.932 | 75.184 | 73.937 | 76.659 | 61.391 | 60.663 | 84.813 | 78.933 | 67.83 |
| Bedrijfsresultaat
| 44.312 | 40.104 | 22.459 | 12.455 | 17.213 | 17.506 | 17.013 | -17.863 | 31.622 | 32.703 | 27.017 | 35.084 | 24.399 | 45.886 | 41.128 | 8.463 | 16.734 | 16.721 | -12.43 | -65.836 | -18.5 | 8.098 | 20.681 | -8.561 | 23.17 | 0.095 | 14.587 | -32.477 | 0.108 | -22.936 | -15.858 | -10.161 | 36.327 | -9.443 | -11.644 | -48.351 | -26.038 | 7.513 | 8.819 | -74.896 | -16.553 | 15.208 | -29.748 | -54.657 | 31.378 | -3.354 | -42.188 | -44.17 | 4.846 | 23.711 | 35.434 | 22.101 | 9.496 | 87.474 | 97.634 | 112.727 | 175.174 | 209.622 | 137.745 |
| Bedrijfsresultaat ratio
| 0.066 | 0.06 | 0.042 | 0.023 | 0.032 | 0.037 | 0.038 | -0.04 | 0.07 | 0.07 | 0.057 | 0.07 | 0.05 | 0.079 | 0.076 | 0.019 | 0.035 | 0.035 | -0.025 | -0.137 | -0.035 | 0.014 | 0.032 | -0.016 | 0.036 | 0 | 0.021 | -0.049 | 0 | -0.039 | -0.021 | -0.014 | 0.042 | -0.01 | -0.015 | -0.067 | -0.034 | 0.008 | 0.009 | -0.113 | -0.02 | 0.019 | -0.044 | -0.085 | 0.038 | -0.004 | -0.093 | -0.096 | 0.008 | 0.038 | 0.059 | 0.038 | 0.016 | 0.129 | 0.147 | 0.169 | 0.2 | 0.238 | 0.227 |
| Totaal overige inkomsten en kosten netto
| -6.137 | 12.459 | 4.725 | -6.85 | -3.985 | 0.791 | -4.73 | -3.192 | -6.174 | -7.241 | -5.929 | -2.326 | 2.677 | -6.851 | 2.984 | 5.177 | 8.968 | -3.737 | 3.83 | -246.942 | 14.542 | 3.711 | -4.897 | 4.828 | 7.36 | 20.525 | -6.231 | -77.67 | -38.147 | 0.223 | -7.311 | -1.463 | -11.171 | -47.417 | -17.894 | -87.067 | 28.642 | -15.603 | -0.621 | 11.352 | 22.962 | -26.797 | 36.139 | -179.807 | -11.641 | 27.739 | 1.348 | 3.549 | 2.647 | 8.894 | 12.501 | -4.453 | 21.421 | -5.28 | 14.347 | -51.274 | -23.3 | 14.064 | 1.913 |
| Inkomen voor belasting
| 38.175 | 52.563 | 27.184 | 5.605 | 13.228 | 18.297 | 12.283 | -21.055 | 25.448 | 25.462 | 21.088 | 32.758 | 27.076 | 39.035 | 44.112 | 13.64 | 25.702 | 12.984 | -8.6 | -312.778 | -3.958 | 11.809 | 15.784 | -3.733 | 30.53 | 20.62 | 8.356 | -110.147 | -38.039 | -22.713 | -23.169 | -11.624 | 25.156 | -56.86 | -29.538 | -135.418 | 2.604 | -8.09 | 8.198 | -63.544 | 6.409 | -11.589 | 6.391 | -234.464 | 19.737 | 24.385 | -40.84 | -40.621 | 7.493 | 32.605 | 47.935 | 17.648 | 30.917 | 82.194 | 111.981 | 61.453 | 151.874 | 223.686 | 139.658 |
| Inkomen voor belasting ratio
| 0.057 | 0.079 | 0.05 | 0.011 | 0.025 | 0.038 | 0.027 | -0.047 | 0.056 | 0.054 | 0.044 | 0.066 | 0.056 | 0.067 | 0.081 | 0.031 | 0.054 | 0.027 | -0.017 | -0.65 | -0.007 | 0.02 | 0.024 | -0.007 | 0.048 | 0.028 | 0.012 | -0.166 | -0.064 | -0.039 | -0.031 | -0.016 | 0.029 | -0.059 | -0.039 | -0.188 | 0.003 | -0.009 | 0.009 | -0.096 | 0.008 | -0.015 | 0.01 | -0.366 | 0.024 | 0.03 | -0.09 | -0.088 | 0.013 | 0.052 | 0.079 | 0.03 | 0.054 | 0.121 | 0.169 | 0.092 | 0.173 | 0.254 | 0.231 |
| Belastingkosten
| 4.37 | 5.417 | 0.946 | 1.376 | -1.567 | 4.182 | 0.92 | 7.982 | 1.077 | 5.157 | 2.884 | 5.267 | 2.627 | 1.026 | 6.316 | 1.212 | 3.315 | 4.011 | 2.365 | -25.801 | 0.318 | 6.389 | 7.674 | 2.427 | 3.762 | 3.626 | 1.656 | -2.171 | 4.882 | 3.102 | 1.956 | -1.298 | 3.724 | 5.706 | 3.93 | -4.986 | 5.764 | 10.375 | 4.584 | -25.269 | 5.494 | 6.425 | 2.777 | 14.253 | 4.01 | 1.285 | 0.034 | 1.604 | 5.502 | 1.129 | 6.533 | 1.149 | 7.162 | 8.267 | 16.272 | 10.471 | 24.811 | 27.958 | 21.98 |
| Nettowinst
| 30.717 | 44.821 | 27.557 | 6.497 | 15.288 | 13.082 | 12.661 | -29.037 | 20.046 | 15.545 | 16.46 | 25.355 | 24.486 | 36.639 | 33.778 | 11.603 | 25.781 | 12.705 | -7.935 | -289.802 | -5.886 | 3.364 | 6.022 | -4.211 | 23.752 | 16.349 | 1.343 | -101.579 | -38.758 | -25.779 | -23.756 | -21.144 | 19.708 | -52.753 | -32.393 | -126.846 | 1.63 | -15.24 | 4.474 | -34.984 | 0.962 | -15.326 | 6.39 | -173.408 | 26.46 | 25.539 | -40.862 | -42.159 | 1.991 | 31.476 | 41.402 | 16.499 | 23.755 | 73.927 | 95.709 | 50.982 | 127.063 | 195.728 | 117.678 |
| Nettowinstmarge
| 0.045 | 0.067 | 0.051 | 0.012 | 0.029 | 0.027 | 0.028 | -0.065 | 0.044 | 0.033 | 0.035 | 0.051 | 0.05 | 0.063 | 0.062 | 0.026 | 0.054 | 0.026 | -0.016 | -0.603 | -0.011 | 0.006 | 0.009 | -0.008 | 0.037 | 0.022 | 0.002 | -0.153 | -0.065 | -0.044 | -0.032 | -0.029 | 0.023 | -0.054 | -0.043 | -0.176 | 0.002 | -0.016 | 0.005 | -0.053 | 0.001 | -0.019 | 0.01 | -0.271 | 0.032 | 0.031 | -0.09 | -0.091 | 0.003 | 0.05 | 0.068 | 0.028 | 0.041 | 0.109 | 0.144 | 0.077 | 0.145 | 0.222 | 0.194 |
| WPA (Winst Per Aandeel)
| 0.22 | 0.32 | 0.19 | 0.046 | 0.11 | 0.1 | 0.1 | -0.22 | 0.15 | 0.11 | 0.12 | 0.21 | 0.19 | 0.29 | 0.28 | 0.094 | 0.21 | 0.1 | -0.063 | -2.34 | -0.048 | 0.029 | 0.048 | -0.032 | 0.18 | 0.12 | 0.01 | -0.8 | -0.3 | -0.2 | -0.19 | -0.17 | 0.15 | -0.41 | -0.25 | -0.74 | 0.01 | -0.11 | 0.029 | -0.35 | 0.01 | -0.11 | 0.057 | -1.45 | 0.22 | 0.21 | -0.34 | -0.4 | 0.019 | 0.26 | 0.35 | 0.14 | 0.2 | 0.66 | 0.98 | 0.45 | 1.13 | 2.31 | 1.39 |
| Verwaterde WPA
| 0.22 | 0.32 | 0.19 | 0.046 | 0.11 | 0.1 | 0.1 | -0.22 | 0.15 | 0.11 | 0.12 | 0.21 | 0.18 | 0.28 | 0.26 | 0.094 | 0.21 | 0.095 | -0.063 | -2.34 | -0.048 | 0.029 | 0.048 | -0.032 | 0.18 | 0.12 | 0.01 | -0.8 | -0.3 | -0.2 | -0.19 | -0.16 | 0.15 | -0.41 | -0.25 | -0.74 | 0.01 | -0.11 | 0.029 | -0.35 | 0.01 | -0.11 | 0.048 | -1.43 | 0.22 | 0.21 | -0.34 | -0.4 | 0.019 | 0.26 | 0.33 | 0.14 | 0.2 | 0.66 | 0.97 | 0.45 | 1.13 | 2.31 | 1.35 |
| EBITDA
| 71.596 | 71.4 | 52.985 | 43.548 | 48.51 | 48.063 | 50.659 | 21.044 | 63.433 | 63.939 | 57.383 | 67.322 | 61.923 | 70.722 | 81.214 | 54.973 | 69.891 | 52.922 | 26.552 | -272.776 | 34.305 | 69.344 | 64.641 | 34.631 | 78.922 | 71.075 | 57.145 | -61.024 | 15.131 | 31.554 | 34.985 | 49.09 | 87.42 | 11.379 | 39.651 | -66.103 | 71.352 | 58.759 | 75.894 | 10.745 | 77.533 | 56.721 | 73.373 | -165.004 | 93.38 | 80.613 | 6.693 | 5.553 | 53.667 | 74.45 | 87.759 | 61.311 | 65.747 | 114.397 | 145.259 | 91.299 | 180.337 | 247.687 | 161.993 |
| EBITDA ratio
| 0.106 | 0.107 | 0.098 | 0.082 | 0.091 | 0.101 | 0.113 | 0.047 | 0.14 | 0.136 | 0.121 | 0.135 | 0.128 | 0.122 | 0.15 | 0.124 | 0.146 | 0.109 | 0.053 | -0.567 | 0.064 | 0.117 | 0.099 | 0.064 | 0.123 | 0.095 | 0.083 | -0.092 | 0.025 | 0.054 | 0.047 | 0.067 | 0.101 | 0.012 | 0.052 | -0.092 | 0.092 | 0.062 | 0.079 | 0.016 | 0.094 | 0.072 | 0.109 | -0.258 | 0.113 | 0.099 | 0.015 | 0.012 | 0.094 | 0.119 | 0.145 | 0.105 | 0.114 | 0.168 | 0.219 | 0.137 | 0.206 | 0.281 | 0.268 |