Wacoal Holdings Corp.
TSE:3591.T
4591 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 46,462 | 45,801 | 46,277 | 46,341 | 48,789 | 44,689 | 46,397 | 48,479 | 49,027 | 42,673 | 42,768 | 45,114 | 42,305 | 37,303 | 41,746 | 44,604 | 28,551 | 42,729 | 42,581 | 54,137 | 47,313 | 46,954 | 45,432 | 52,442 | 49,373 | 47,309 | 46,440 | 53,302 | 48,674 | 46,862 | 46,607 | 53,972 | 48,440 | 48,900 | 48,302 | 55,861 | 49,854 | 47,785 | 47,790 | 50,180 | 46,010 | 47,806 | 47,425 | 50,589 | 47,961 | 41,607 | 46,766 | 47,514 | 43,362 | 39,753 | 44,325 | 45,974 | 41,845 | 37,353 | 42,489 | 44,895 | 40,989 | 38,726 | 43,044 | 43,786 | 37,741 | 36,897 | 45,794 | 47,528.925 | 42,056.075 | 36,883.49 | 43,925.339 | 43,287.061 | 41,258.697 | 37,738.499 | 45,116.361 | 44,261.366 | 39,624.37 | 37,937.231 | 40,629.761 | 41,643.028 | 39,931.229 | 37,346.828 | 45,967.578 | 41,487.84 | 41,326.809 | 36,296.515 | 42,573.728 | 45,606.6 | 41,693.054 | 40,056 | 41,173.06 | 42,179.971 | 41,429.819 | 41,932.394 | 40,384.677 | 36,648.865 | 38,262.507 | 51,820.435 | 36,979.323 | 34,888.464 | 34,239.085 | 42,092.213 | 41,294.408 | 42,920.551 | 48,941.704 | 48,273.441 | 40,889.52 | 49,104.72 | 49,862.042 | 44,659.582 | 41,721.107 | 38,439.526 | 36,570.198 | 50,008.774 | 39,465.241 | 37,887.143 | 37,343.014 | 44,100.105 | 39,085.63 | 37,378.659 | 32,168.508 | 20,726.083 | 43,882.874 | 43,596.055 | 43,402.077 | 27,802.174 | 41,048.19 | 38,994.644 | 39,233.469 | 28,426.825 | 41,720.747 | 40,082.49 | 42,055.077 | 45,270.413 | 36,091.748 | 38,351.255 | 39,824.657 | 39,277.064 | 33,870.246 | 34,494.673 | 37,989.132 | 41,898.804 | 30,425.41 | 29,542.695 | 30,474.024 |
Kosten van de omzet
| 20,187 | 21,277 | 20,400 | 20,507 | 20,939 | 19,943 | 20,905 | 20,995 | 20,346 | 20,022 | 18,780 | 20,211 | 17,594 | 17,519 | 18,120 | 18,888 | 13,271 | 21,044 | 18,923 | 24,586 | 20,406 | 22,738 | 20,736 | 24,452 | 21,878 | 23,664 | 21,246 | 25,073 | 21,926 | 23,673 | 21,326 | 25,446 | 22,505 | 24,534 | 22,336 | 26,443 | 22,588 | 24,222 | 22,141 | 23,377 | 20,982 | 23,654 | 21,822 | 24,244 | 21,288 | 20,223 | 21,150 | 22,159 | 19,881 | 20,036 | 20,176 | 22,200 | 19,479 | 19,860 | 20,397 | 22,119 | 19,519 | 19,915 | 21,163 | 21,250 | 17,625 | 19,651 | 22,103 | 22,753.58 | 20,178.42 | 19,861.509 | 21,459.708 | 21,586.121 | 19,951.967 | 20,682.63 | 22,617.701 | 22,189.698 | 19,354.1 | 22,119.681 | 19,606.222 | 21,672.529 | 18,967.334 | 21,769.082 | 23,189.001 | 22,009.464 | 19,684.612 | 21,171.611 | 21,126.006 | 23,639.607 | 20,138.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 26,275 | 24,524 | 25,877 | 25,834 | 27,850 | 24,746 | 25,492 | 27,484 | 28,681 | 22,651 | 23,988 | 24,903 | 24,711 | 19,784 | 23,626 | 25,716 | 15,280 | 21,685 | 23,658 | 29,551 | 26,907 | 24,216 | 24,696 | 27,990 | 27,495 | 23,645 | 25,194 | 28,229 | 26,748 | 23,189 | 25,281 | 28,526 | 25,935 | 24,366 | 25,966 | 29,418 | 27,266 | 23,563 | 25,649 | 26,803 | 25,028 | 24,152 | 25,603 | 26,345 | 26,673 | 21,384 | 25,616 | 25,355 | 23,481 | 19,717 | 24,149 | 23,774 | 22,366 | 17,493 | 22,092 | 22,776 | 21,470 | 18,811 | 21,881 | 22,536 | 20,116 | 17,246 | 23,691 | 24,775.345 | 21,877.655 | 17,021.981 | 22,465.631 | 21,700.94 | 21,306.73 | 17,055.869 | 22,498.66 | 22,071.668 | 20,270.27 | 15,817.55 | 21,023.539 | 19,970.498 | 20,963.895 | 15,577.745 | 22,778.576 | 19,478.376 | 21,642.197 | 15,124.905 | 21,447.722 | 21,966.993 | 21,554.252 | 40,056 | 41,173.06 | 42,179.971 | 41,429.819 | 41,932.394 | 40,384.677 | 36,648.865 | 38,262.507 | 51,820.435 | 36,979.323 | 34,888.464 | 34,239.085 | 42,092.213 | 41,294.408 | 42,920.551 | 48,941.704 | 48,273.441 | 40,889.52 | 49,104.72 | 49,862.042 | 44,659.582 | 41,721.107 | 38,439.526 | 36,570.198 | 50,008.774 | 39,465.241 | 37,887.143 | 37,343.014 | 44,100.105 | 39,085.63 | 37,378.659 | 32,168.508 | 20,726.083 | 43,882.874 | 43,596.055 | 43,402.077 | 27,802.174 | 41,048.19 | 38,994.644 | 39,233.469 | 28,426.825 | 41,720.747 | 40,082.49 | 42,055.077 | 45,270.413 | 36,091.748 | 38,351.255 | 39,824.657 | 39,277.064 | 33,870.246 | 34,494.673 | 37,989.132 | 41,898.804 | 30,425.41 | 29,542.695 | 30,474.024 |
Brutowinstmarge
| 0.566 | 0.535 | 0.559 | 0.557 | 0.571 | 0.554 | 0.549 | 0.567 | 0.585 | 0.531 | 0.561 | 0.552 | 0.584 | 0.53 | 0.566 | 0.577 | 0.535 | 0.508 | 0.556 | 0.546 | 0.569 | 0.516 | 0.544 | 0.534 | 0.557 | 0.5 | 0.543 | 0.53 | 0.55 | 0.495 | 0.542 | 0.529 | 0.535 | 0.498 | 0.538 | 0.527 | 0.547 | 0.493 | 0.537 | 0.534 | 0.544 | 0.505 | 0.54 | 0.521 | 0.556 | 0.514 | 0.548 | 0.534 | 0.542 | 0.496 | 0.545 | 0.517 | 0.534 | 0.468 | 0.52 | 0.507 | 0.524 | 0.486 | 0.508 | 0.515 | 0.533 | 0.467 | 0.517 | 0.521 | 0.52 | 0.462 | 0.511 | 0.501 | 0.516 | 0.452 | 0.499 | 0.499 | 0.512 | 0.417 | 0.517 | 0.48 | 0.525 | 0.417 | 0.496 | 0.469 | 0.524 | 0.417 | 0.504 | 0.482 | 0.517 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 92 | 86 | 89 | 103 | 147 | 149 | 151 | 151 | 446 | 113 | 112 | 120 | 118 | 0 | 0 | 0 | 508 | 0 | 0 | 0 | 739 | 0 | 0 | 0 | 781 | 0 | 0 | 0 | 810 | 0 | 0 | 0 | 839 | 0 | 0 | 0 | 869 | 0 | 0 | 0 | 808 | 0 | 0 | 0 | 788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 25,970 | 24,737 | 24,389 | 25,479 | 25,622 | 24,858 | 25,518 | 26,303 | 24,465 | 22,907 | 22,865 | 22,773 | 21,034 | 20,946 | 19,968 | 19,752 | 23,612 | 23,352 | 23,700 | 23,263 | 24,677 | 22,516 | 23,393 | 23,098 | 23,961 | 22,230 | 22,918 | 22,675 | 23,299 | 21,993 | 23,419 | 23,155 | 23,193 | 22,950 | 24,174 | 22,834 | 22,528 | 21,976 | 21,676 | 21,760 | 24,063 | 21,534 | 21,681 | 21,635 | 21,862 | 22,877 | 20,772 | 19,542 | 21,289 | 20,321 | 19,174 | 18,845 | 20,449 | 19,050 | 19,124 | 18,969 | 19,910 | 19,619 | 19,767 | 19,096 | 19,287 | 19,592 | 19,084.996 | 19,435.004 | 17,399.28 | 17,659.551 | 16,878.509 | 17,119.28 | 18,034.097 | 17,737.039 | 16,760.304 | 16,491.067 | 9,261.737 | 23,976.283 | 17,020.311 | 17,747.213 | 17,345.014 | 20,110.815 | 18,928.139 | 18,053.29 | 18,089.227 | 18,337.802 | 19,067.796 | 18,204.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -92 | 0 | 0 | 0 | 37,811 | 0 | 0 | 0 | 15,389 | 0 | 0 | 0 | 11,239 | 0 | 0 | 0 | 13,169 | 0 | 0 | 0 | 12,329 | 0 | 0 | 0 | 17,904 | 0 | 0 | 0 | 17,943 | 0 | 0 | 0 | 18,727 | 0 | 0 | 0 | 18,590 | 0 | 0 | 0 | 20,003 | 0 | 0 | 0 | 18,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24,714 | 25,878 | 24,737 | 24,389 | 25,479 | 25,622 | 24,858 | 25,518 | 26,303 | 24,465 | 22,907 | 22,865 | 22,773 | 21,034 | 20,946 | 19,968 | 19,752 | 23,612 | 23,352 | 23,700 | 23,263 | 24,677 | 22,516 | 23,393 | 23,098 | 23,961 | 22,230 | 22,918 | 22,675 | 23,299 | 21,993 | 23,419 | 23,155 | 23,193 | 22,950 | 24,174 | 22,834 | 22,528 | 21,976 | 21,676 | 21,760 | 24,063 | 21,534 | 21,681 | 21,635 | 21,862 | 22,877 | 20,772 | 19,542 | 21,289 | 20,321 | 19,174 | 18,845 | 20,449 | 19,050 | 19,124 | 18,969 | 19,910 | 19,619 | 19,767 | 19,096 | 19,287 | 19,592 | 19,084.996 | 19,435.004 | 17,399.28 | 17,659.551 | 16,878.509 | 17,119.28 | 18,034.097 | 17,737.039 | 16,760.304 | 16,491.067 | 9,261.737 | 23,976.283 | 17,020.311 | 17,747.213 | 17,345.014 | 20,110.815 | 18,928.139 | 18,053.29 | 18,089.227 | 18,337.802 | 19,067.796 | 18,204.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91 | 547 | 339 | 380 | 305 | 290 | 107 | -63 | 74 | 43 | -21 | -122 | -77 | 323 | 133 | 181 | 410 | -145 | 162 | -80 | 96 | 48 | 506 | -162 | -406 | -507 | 132 | -74 | 145 | -311 | 390 | 259 | -109 | -140 | 373 | -44 | 124 | 128 | 0 | -55 | -358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | -150.863 | 0 | 0 | 0 | -94.063 | 119.041 | 0 | 0 | 1,346.335 | -118.11 | 0 | 0 | 111.944 | -410.425 | -7,263.123 | 108.755 | 3,020.368 | 107.239 | 0 | 0.12 | -156,316.758 | 0 | 0 | 0 | -155,889.095 | 0 | 0 | 0 | -153,090.703 | 0 | 0 | 0 | -155,329.94 | 0 | 0 | 0 | -160,152.434 | 0 | 0 | 0 | -156,673.607 | 0 | 0 | 0 | -155,443.878 | 0 | 0 | 0 | -147,551.794 | 0 | 0 | 0 | -141,773.448 | 0 | 0 | 0 | -141,187.695 | 0 | 0 | 0 | -143,734.925 | 0 | 0 | 0 | -143,567.051 | 0 | 0 | 0 | -130,897.96 | 0 | 0 | 0 | -119,525.733 | 0 | 0 | 0 |
Bedrijfskosten
| 23,069 | 25,970 | 24,474 | 31,945 | 25,123 | 26,426 | 31,303 | 25,952 | 26,212 | 24,465 | 22,907 | 22,865 | 22,773 | 21,034 | 20,946 | 19,968 | 19,752 | 23,612 | 23,352 | 23,700 | 23,263 | 24,677 | 22,516 | 23,393 | 23,098 | 23,961 | 22,230 | 22,918 | 21,967 | 23,299 | 21,993 | 23,419 | 23,155 | 23,193 | 22,950 | 24,174 | 22,834 | 22,528 | 21,976 | 21,676 | 21,760 | 24,063 | 21,534 | 21,681 | 21,635 | 21,862 | 22,877 | 20,772 | 19,542 | 21,289 | 20,321 | 19,174 | 18,845 | 20,449 | 19,050 | 19,124 | 18,969 | 19,935 | 19,619 | 19,767 | 19,096 | 19,320 | 19,592 | 19,084.996 | 19,435.004 | 17,248.417 | 17,659.551 | 16,878.509 | 17,119.28 | 17,940.034 | 17,856.08 | 16,760.304 | 16,491.067 | 10,608.072 | 23,858.174 | 17,020.311 | 17,747.213 | 17,456.957 | 19,700.39 | 11,665.016 | 18,162.045 | 21,109.595 | 18,445.041 | 19,067.796 | 18,204.312 | -156,316.758 | 0 | 0 | 0 | -155,889.095 | 0 | 0 | 0 | -153,090.703 | 0 | 0 | 0 | -155,329.94 | 0 | 0 | 0 | -160,152.434 | 0 | 0 | 0 | -156,673.607 | 0 | 0 | 0 | -155,443.878 | 0 | 0 | 0 | -147,551.794 | 0 | 0 | 0 | -141,773.448 | 0 | 0 | 0 | -141,187.695 | 0 | 0 | 0 | -143,734.925 | 0 | 0 | 0 | -143,567.051 | 0 | 0 | 0 | -130,897.96 | 0 | 0 | 0 | -119,525.733 | 0 | 0 | 0 |
Bedrijfsresultaat
| 3,206 | -1,446 | 1,403 | -6,111 | 2,727 | -1,680 | -5,811 | 1,532 | 2,469 | -44 | 1,081 | 2,038 | 1,938 | -5,071 | 2,680 | 5,748 | -4,472 | -3,169 | 306 | 5,851 | 3,644 | -6,295 | 2,180 | 4,597 | 4,397 | -522 | 2,964 | 5,311 | 4,781 | -110 | 3,288 | 5,107 | 2,780 | 1,173 | 3,016 | 5,244 | 4,432 | 1,035 | -2,348 | 5,127 | 3,268 | 89 | 4,069 | 4,664 | 5,038 | -3,433 | 2,739 | 4,583 | 3,939 | -1,572 | 3,828 | 4,600 | 3,521 | -2,956 | 3,042 | 3,652 | 2,501 | -1,124 | 2,262 | 2,769 | 1,020 | -2,074 | 4,099 | 5,690.349 | 2,442.651 | -226.436 | 4,806.08 | 4,822.431 | 4,187.45 | -884.166 | 4,642.581 | 5,311.364 | 3,779.203 | 5,209.478 | -2,834.634 | 2,950.187 | 3,216.682 | -1,879.212 | 3,078.186 | 7,813.36 | 3,480.152 | -5,984.69 | 3,002.681 | 2,899.197 | 3,349.94 | -116,260.758 | 41,173.06 | 42,179.971 | 41,429.819 | -113,956.701 | 40,384.677 | 36,648.865 | 38,262.507 | -101,270.268 | 36,979.323 | 34,888.464 | 34,239.085 | -113,237.726 | 41,294.408 | 42,920.551 | 48,941.704 | -111,878.993 | 40,889.52 | 49,104.72 | 49,862.042 | -112,014.025 | 41,721.107 | 38,439.526 | 36,570.198 | -105,435.105 | 39,465.241 | 37,887.143 | 37,343.014 | -103,451.689 | 39,085.63 | 37,378.659 | 32,168.508 | -121,047.365 | 43,882.874 | 43,596.055 | 43,402.077 | -113,385.521 | 41,048.19 | 38,994.644 | 39,233.469 | -115,308.101 | 41,720.747 | 40,082.49 | 42,055.077 | -98,296.637 | 36,091.748 | 38,351.255 | 39,824.657 | -91,620.896 | 33,870.246 | 34,494.673 | 37,989.132 | -77,626.928 | 30,425.41 | 29,542.695 | 30,474.024 |
Bedrijfsresultaat ratio
| 0.069 | -0.032 | 0.03 | -0.132 | 0.056 | -0.038 | -0.125 | 0.032 | 0.05 | -0.001 | 0.025 | 0.045 | 0.046 | -0.136 | 0.064 | 0.129 | -0.157 | -0.074 | 0.007 | 0.108 | 0.077 | -0.134 | 0.048 | 0.088 | 0.089 | -0.011 | 0.064 | 0.1 | 0.098 | -0.002 | 0.071 | 0.095 | 0.057 | 0.024 | 0.062 | 0.094 | 0.089 | 0.022 | -0.049 | 0.102 | 0.071 | 0.002 | 0.086 | 0.092 | 0.105 | -0.083 | 0.059 | 0.096 | 0.091 | -0.04 | 0.086 | 0.1 | 0.084 | -0.079 | 0.072 | 0.081 | 0.061 | -0.029 | 0.053 | 0.063 | 0.027 | -0.056 | 0.09 | 0.12 | 0.058 | -0.006 | 0.109 | 0.111 | 0.101 | -0.023 | 0.103 | 0.12 | 0.095 | 0.137 | -0.07 | 0.071 | 0.081 | -0.05 | 0.067 | 0.188 | 0.084 | -0.165 | 0.071 | 0.064 | 0.08 | -2.902 | 1 | 1 | 1 | -2.718 | 1 | 1 | 1 | -1.954 | 1 | 1 | 1 | -2.69 | 1 | 1 | 1 | -2.318 | 1 | 1 | 1 | -2.508 | 1 | 1 | 1 | -2.108 | 1 | 1 | 1 | -2.346 | 1 | 1 | 1 | -5.84 | 1 | 1 | 1 | -4.078 | 1 | 1 | 1 | -4.056 | 1 | 1 | 1 | -2.171 | 1 | 1 | 1 | -2.333 | 1 | 1 | 1 | -1.853 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 706 | -5,301 | 56 | -8,188 | 1,633 | -75 | -6,263 | 335 | 1,111 | 1,753 | -1,044 | 2,352 | 964 | 4,990 | 4,590 | 773 | 1,554 | -8,421 | 6,037 | 1,955 | -2,124 | 2,817 | -12,810 | 2,793 | 4,524 | -25 | 864 | 50 | 863 | 136 | 1,368 | -107 | 4,343 | -429 | 862 | 355 | 1,305 | 1,765 | 767 | 521 | 1,621 | 182 | 953 | -17 | 513 | 2,509 | 301 | -48 | -18 | 185 | -279 | -514 | -92 | -2,022 | 343 | -214 | -607 | -1,273 | 278 | -79 | -730 | 631 | -746 | -991.989 | -531.011 | -417.617 | 0 | 229.64 | 985.282 | 550.171 | 0 | 118.03 | 458.085 | -7,169.952 | 1,535.427 | 226.937 | 221.84 | -97.412 | 513.031 | -330.142 | 217.51 | 494.402 | 214.477 | 557.538 | 395.569 | 116,260.758 | -41,173.06 | -42,179.971 | -41,429.819 | 113,956.701 | -40,384.677 | -36,648.865 | -38,262.507 | 101,270.268 | -36,979.323 | -34,888.464 | -34,239.085 | 113,237.726 | -41,294.408 | -42,920.551 | -48,941.704 | 111,878.993 | -40,889.52 | -49,104.72 | -49,862.042 | 112,014.025 | -41,721.107 | -38,439.526 | -36,570.198 | 105,435.105 | -39,465.241 | -37,887.143 | -37,343.014 | 103,451.689 | -39,085.63 | -37,378.659 | -32,168.508 | 121,047.365 | -43,882.874 | -43,596.055 | -43,402.077 | 113,385.521 | -41,048.19 | -38,994.644 | -39,233.469 | 115,308.101 | -41,720.747 | -40,082.49 | -42,055.077 | 98,296.637 | -36,091.748 | -38,351.255 | -39,824.657 | 91,620.896 | -33,870.246 | -34,494.673 | -37,989.132 | 77,626.928 | -30,425.41 | -29,542.695 | -30,474.024 |
Inkomen voor belasting
| 4,268 | -6,945 | 1,196 | -6,743 | 4,004 | -951 | -5,629 | 2,301 | 3,580 | 1,709 | 37 | 4,390 | 1,110 | -81 | 7,270 | 6,521 | -2,918 | -11,652 | 6,343 | 7,806 | 1,520 | -3,478 | -10,630 | 7,390 | 8,921 | -547 | 3,828 | 5,361 | 5,644 | 26 | 4,656 | 5,000 | 6,887 | 744 | 3,567 | 5,298 | 5,390 | 2,800 | -1,581 | 5,421 | 4,702 | 29 | 4,782 | 4,647 | 5,575 | -1,058 | 3,040 | 4,535 | 3,921 | -1,387 | 3,549 | 4,086 | 3,959 | -4,978 | 3,385 | 3,438 | 1,894 | -2,397 | 2,540 | 2,690 | 290 | -1,443 | 3,353 | 4,698.36 | 1,911.64 | -644.053 | 4,806.08 | 5,052.071 | 5,172.732 | -333.995 | 4,642.581 | 5,429.394 | 4,237.288 | -1,960.474 | -1,535.427 | 3,177.125 | 3,438.522 | -1,976.624 | 3,591.217 | 7,483.218 | 3,697.662 | -5,490.288 | 3,217.158 | 3,456.735 | 3,745.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.092 | -0.152 | 0.026 | -0.146 | 0.082 | -0.021 | -0.121 | 0.047 | 0.073 | 0.04 | 0.001 | 0.097 | 0.026 | -0.002 | 0.174 | 0.146 | -0.102 | -0.273 | 0.149 | 0.144 | 0.032 | -0.074 | -0.234 | 0.141 | 0.181 | -0.012 | 0.082 | 0.101 | 0.116 | 0.001 | 0.1 | 0.093 | 0.142 | 0.015 | 0.074 | 0.095 | 0.108 | 0.059 | -0.033 | 0.108 | 0.102 | 0.001 | 0.101 | 0.092 | 0.116 | -0.025 | 0.065 | 0.095 | 0.09 | -0.035 | 0.08 | 0.089 | 0.095 | -0.133 | 0.08 | 0.077 | 0.046 | -0.062 | 0.059 | 0.061 | 0.008 | -0.039 | 0.073 | 0.099 | 0.045 | -0.017 | 0.109 | 0.117 | 0.125 | -0.009 | 0.103 | 0.123 | 0.107 | -0.052 | -0.038 | 0.076 | 0.086 | -0.053 | 0.078 | 0.18 | 0.089 | -0.151 | 0.076 | 0.076 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1,251 | -1,954 | 750 | 538 | 1,119 | -1,585 | 1,022 | 485 | 1,113 | 980 | -100 | 1,926 | 691 | -2,424 | 4,156 | 1,731 | 619 | -3,434 | 1,965 | 2,453 | 469 | 553 | -3,205 | 2,351 | 2,834 | -204 | 1,773 | 1,936 | 2,037 | -276 | 2,116 | 1,293 | 2,147 | -170 | 1,245 | 1,849 | 1,806 | -17 | -506 | 2,049 | 1,777 | -382 | 1,988 | 1,805 | 2,230 | -1,525 | 1,182 | 2,020 | 1,749 | 9,356 | -9,163 | 5,980 | -1,974 | -2,759 | 1,845 | 1,874 | 1,032 | 4,066 | -3,963 | 1,443 | 28 | -1,108 | 1,321 | 2,044.18 | 955.82 | -526.001 | 2,011.848 | 2,066.756 | 2,216.885 | 445.339 | 2,023.689 | 2,242.576 | 1,832.341 | -428.01 | -826.768 | 1,361.625 | 1,220.121 | -663.536 | 1,744.305 | 3,411.467 | 1,631.321 | -1,680.221 | 1,608.579 | 1,115.076 | 1,556.168 | -709.17 | -728.828 | -746.654 | -733.375 | -1,283.154 | -1,235.914 | -1,121.585 | -1,170.968 | -3,482.738 | -2,485.215 | -2,344.698 | -2,301.056 | -1,840.067 | -1,805.195 | -1,876.282 | -2,139.498 | -2,420.716 | -2,039.349 | -2,449.079 | -2,486.85 | -2,141.98 | -2,001.044 | -1,843.651 | -1,753.994 | -2,176.414 | -1,717.394 | -1,648.72 | -1,625.041 | -1,999.271 | -1,743.328 | -1,667.193 | -1,434.805 | -899.939 | -1,920.933 | -1,908.378 | -1,899.887 | -1,340.566 | -1,975.402 | -1,866.483 | -1,867.244 | -1,232.493 | -1,809.605 | -1,738.547 | -1,824.106 | -1,911.731 | -1,524.124 | -1,619.541 | -1,681.761 | -1,824.721 | -1,574.098 | -1,603.118 | -1,765.521 | -2,272.473 | -1,652.774 | -1,590.868 | -1,641.02 |
Nettowinst
| 3,038 | -4,726 | 501 | -7,248 | 2,844 | 655 | -6,632 | 1,807 | 2,411 | 1,115 | 510 | 2,511 | 472 | 2,053 | 3,190 | 4,977 | -3,195 | -7,542 | 4,375 | 5,476 | 1,192 | -4,001 | -7,049 | 5,102 | 6,289 | -123 | 2,431 | 3,496 | 3,941 | 440 | 2,885 | 4,258 | 4,942 | 845 | 2,545 | 3,750 | 3,819 | 2,813 | -899 | 3,507 | 3,023 | 609 | 2,901 | 2,719 | 3,716 | 557 | 1,909 | 2,406 | 2,752 | -432 | 2,719 | 2,290 | 2,787 | -2,022 | 1,855 | 1,718 | 1,064 | -1,240 | 1,696 | 1,538 | 530 | -1,179 | 2,306 | 2,828.573 | 1,279 | -182.27 | 3,241.31 | -1,607.477 | 3,448.488 | -474.288 | 3,214.094 | 3,422.879 | 2,748.511 | -1,425.563 | -354.329 | 2,042.437 | 2,329.322 | -1,417.653 | 2,154.73 | 4,181.798 | 2,283.85 | -3,407.979 | 1,930.295 | 2,341.659 | 2,189.341 | 709.17 | 728.828 | 746.654 | 733.375 | 1,283.154 | 1,235.914 | 1,121.585 | 1,170.968 | 3,482.738 | 2,485.215 | 2,344.698 | 2,301.056 | 1,840.067 | 1,805.195 | 1,876.282 | 2,139.498 | 2,420.716 | 2,039.349 | 2,449.079 | 2,486.85 | 2,141.98 | 2,001.044 | 1,843.651 | 1,753.994 | 2,176.414 | 1,717.394 | 1,648.72 | 1,625.041 | 1,999.271 | 1,743.328 | 1,667.193 | 1,434.805 | 899.939 | 1,920.933 | 1,908.378 | 1,899.887 | 1,340.566 | 1,975.402 | 1,866.483 | 1,867.244 | 1,232.493 | 1,809.605 | 1,738.547 | 1,824.106 | 1,911.731 | 1,524.124 | 1,619.541 | 1,681.761 | 1,824.721 | 1,574.098 | 1,603.118 | 1,765.521 | 2,272.473 | 1,652.774 | 1,590.868 | 1,641.02 |
Nettowinstmarge
| 0.065 | -0.103 | 0.011 | -0.156 | 0.058 | 0.015 | -0.143 | 0.037 | 0.049 | 0.026 | 0.012 | 0.056 | 0.011 | 0.055 | 0.076 | 0.112 | -0.112 | -0.177 | 0.103 | 0.101 | 0.025 | -0.085 | -0.155 | 0.097 | 0.127 | -0.003 | 0.052 | 0.066 | 0.081 | 0.009 | 0.062 | 0.079 | 0.102 | 0.017 | 0.053 | 0.067 | 0.077 | 0.059 | -0.019 | 0.07 | 0.066 | 0.013 | 0.061 | 0.054 | 0.077 | 0.013 | 0.041 | 0.051 | 0.063 | -0.011 | 0.061 | 0.05 | 0.067 | -0.054 | 0.044 | 0.038 | 0.026 | -0.032 | 0.039 | 0.035 | 0.014 | -0.032 | 0.05 | 0.06 | 0.03 | -0.005 | 0.074 | -0.037 | 0.084 | -0.013 | 0.071 | 0.077 | 0.069 | -0.038 | -0.009 | 0.049 | 0.058 | -0.038 | 0.047 | 0.101 | 0.055 | -0.094 | 0.045 | 0.051 | 0.053 | 0.018 | 0.018 | 0.018 | 0.018 | 0.031 | 0.031 | 0.031 | 0.031 | 0.067 | 0.067 | 0.067 | 0.067 | 0.044 | 0.044 | 0.044 | 0.044 | 0.05 | 0.05 | 0.05 | 0.05 | 0.048 | 0.048 | 0.048 | 0.048 | 0.044 | 0.044 | 0.044 | 0.044 | 0.045 | 0.045 | 0.045 | 0.045 | 0.043 | 0.044 | 0.044 | 0.044 | 0.048 | 0.048 | 0.048 | 0.048 | 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.042 | 0.042 | 0.042 | 0.046 | 0.046 | 0.046 | 0.046 | 0.054 | 0.054 | 0.054 | 0.054 |
WPA (Winst Per Aandeel)
| 55.18 | -85.24 | 8.88 | -125.58 | 49.05 | 11.22 | -112.18 | 29.86 | 39.3 | 18.1 | 8.17 | 40.22 | 7.56 | 32.9 | 51.12 | 79.75 | -51.2 | -119.88 | 68.27 | 85.08 | 18.33 | -61.53 | -107.36 | 75.86 | 18.33 | -1.83 | 35.74 | 51.4 | 57.46 | 6.35 | 41.64 | 61.36 | 70.26 | 12 | 36.14 | 52.02 | 54.24 | 39.95 | -12.77 | 49.8 | 42.92 | 8.65 | 41.2 | 38.62 | 52.76 | 7.91 | 27.11 | 34.16 | 39.08 | -6.14 | 38.61 | 32.52 | 39.57 | -28.71 | 26.34 | 24.46 | 15.07 | -17.66 | 24.15 | 21.9 | 15.08 | -16.79 | 32.84 | 39.67 | 17.84 | -2.59 | 46.09 | -22.87 | 49.37 | -6.78 | 44.67 | 47.95 | 38.59 | -19.81 | -4.92 | 28.47 | 33.11 | -19.7 | 29.33 | 57.92 | 32.04 | -46.94 | 25.81 | 32.59 | 29.88 | 9.48 | 9.74 | 9.98 | 9.8 | 16.95 | 16.32 | 14.81 | 15.47 | 45.61 | 32.55 | 30.71 | 30.14 | 23.77 | 23.32 | 24.23 | 27.63 | 31.37 | 26.43 | 31.74 | 32.23 | 28 | 26.16 | 24.1 | 22.93 | 28.23 | 22.28 | 21.39 | 21.08 | 25.08 | 21.87 | 20.91 | 18 | 11.38 | 24.29 | 24.13 | 24.02 | 16.97 | 25 | 23.76 | 23.47 | 15.64 | 22.96 | 21.58 | 22.64 | 23.82 | 18.99 | 20.18 | 20.95 | 25.17 | 21.71 | 22.11 | 23.74 | 28.46 | 20.7 | 19.54 | 20.15 |
Verwaterde WPA
| 54.95 | -85.24 | 8.84 | -125.58 | 48.85 | 11.22 | -112.18 | 29.73 | 39.14 | 18.03 | 8.14 | 40.05 | 7.53 | 32.9 | 50.9 | 79.42 | -51.2 | -118.47 | 67.99 | 84.75 | 18.26 | -61.53 | -104.81 | 75.86 | 18.26 | -1.81 | 35.74 | 51.23 | 57.27 | 6.35 | 41.5 | 61.18 | 70.06 | 12 | 36.14 | 51.86 | 54.08 | 39.95 | -12.77 | 49.68 | 42.82 | 8.65 | 41.1 | 38.54 | 52.66 | 7.91 | 27.11 | 34.1 | 39.02 | -6.13 | 38.61 | 32.52 | 39.57 | -28.71 | 26.34 | 24.46 | 15.07 | -17.66 | 24.15 | 21.9 | 15.06 | -16.79 | 32.84 | 39.67 | 17.87 | -2.59 | 46.09 | -22.87 | 49.37 | -6.59 | 44.67 | 47.95 | 38.59 | -19.81 | -4.92 | 28.47 | 33.11 | -19.69 | 29.33 | 57.92 | 32.04 | -46.5 | 25.81 | 32.59 | 29.88 | 9.48 | 9.74 | 9.98 | 9.8 | 16.95 | 16.32 | 14.81 | 15.47 | 45.61 | 32.55 | 30.71 | 30.14 | 23.77 | 23.32 | 24.23 | 27.63 | 31.37 | 26.43 | 31.74 | 32.23 | 28 | 26.16 | 24.1 | 22.93 | 28.23 | 22.28 | 21.39 | 21.08 | 25.08 | 21.87 | 20.91 | 18 | 11.38 | 24.29 | 24.13 | 24.02 | 16.97 | 25 | 23.76 | 23.47 | 15.64 | 22.96 | 21.58 | 22.64 | 23.82 | 18.99 | 20.18 | 20.95 | 25.17 | 21.71 | 22.11 | 23.74 | 28.46 | 20.7 | 19.54 | 20.15 |
EBITDA
| 6,218 | -3,849 | 4,342 | -4,178 | 5,735 | 2,857 | -2,540 | 3,789 | 5,230 | 1,594 | 3,383 | 3,519 | 4,350 | 1,511 | 4,225 | 7,280 | -1,425 | -9,688 | 1,886 | 7,296 | 5,028 | -1,971 | -9,241 | 5,965 | 5,781 | 912 | 4,321 | 6,638 | 6,997 | 1,236 | 4,606 | 6,314 | 3,941 | 2,480 | 4,171 | 6,428 | 5,601 | 2,344 | -384 | 6,355 | 4,635 | 1,389 | 5,291 | 5,927 | 6,870 | 197 | 4,324 | 5,710 | 5,003 | -188 | 4,738 | 5,280 | 4,645 | -1,786 | 4,693 | 4,606 | 3,646 | 237 | 3,775 | 3,971 | 2,165 | -191 | 4,515 | 5,312.327 | 4,141.886 | 770.144 | 5,760.146 | 5,789.085 | 5,172.732 | 240.212 | 5,491.018 | 6,165.648 | 4,695.373 | 6,168.674 | -1,824.782 | 3,875.778 | 3,993.123 | -926.732 | 3,787.419 | 8,594.031 | 4,350.19 | -5,109.095 | 3,805.093 | 3,625.682 | 4,073.054 | -116,260.758 | 41,173.06 | 42,179.971 | 41,429.819 | -113,956.701 | 40,384.677 | 36,648.865 | 38,262.507 | -101,270.268 | 36,979.323 | 34,888.464 | 34,239.085 | -113,237.726 | 41,294.408 | 42,920.551 | 48,941.704 | -111,878.993 | 40,889.52 | 49,104.72 | 49,862.042 | -112,014.025 | 41,721.107 | 38,439.526 | 36,570.198 | -105,435.105 | 39,465.241 | 37,887.143 | 37,343.014 | -103,451.689 | 39,085.63 | 37,378.659 | 32,168.508 | -121,047.365 | 43,882.874 | 43,596.055 | 43,402.077 | -113,385.521 | 41,048.19 | 38,994.644 | 39,233.469 | -115,308.101 | 41,720.747 | 40,082.49 | 42,055.077 | -98,296.637 | 36,091.748 | 38,351.255 | 39,824.657 | -91,620.896 | 33,870.246 | 34,494.673 | 37,989.132 | -77,626.928 | 30,425.41 | 29,542.695 | 30,474.024 |
EBITDA ratio
| 0.134 | 0.034 | 0.103 | -0.062 | 0.145 | 0.078 | -0.053 | 0.08 | 0.131 | 0.015 | 0.079 | 0.088 | 0.103 | -0.054 | 0.113 | 0.163 | -0.079 | -0.018 | 0.058 | 0.134 | 0.124 | -0.06 | 0.095 | 0.119 | 0.142 | 0.019 | 0.108 | 0.125 | 0.144 | 0.026 | 0.12 | 0.115 | 0.087 | 0.042 | 0.099 | 0.115 | 0.132 | 0.046 | 0.017 | 0.128 | 0.109 | 0.028 | 0.127 | 0.117 | 0.143 | -0.046 | 0.095 | 0.122 | 0.115 | 0.014 | 0.1 | 0.12 | 0.111 | -0.048 | 0.128 | 0.084 | 0.089 | 0.006 | 0.081 | 0.091 | 0.057 | 0.088 | 0.097 | 0.085 | 0.098 | 0.037 | 0.129 | 0.237 | 0.101 | -0.006 | 0.124 | 0.139 | 0.11 | 0.385 | -0.08 | 0.085 | 0.097 | -0.022 | 0.065 | 0.04 | 0.103 | -0.074 | 0.087 | 0.067 | 0.097 | -2.902 | 1 | 1 | 1 | -2.718 | 1 | 1 | 1 | -1.954 | 1 | 1 | 1 | -2.69 | 1 | 1 | 1 | -2.318 | 1 | 1 | 1 | -2.508 | 1 | 1 | 1 | -2.108 | 1 | 1 | 1 | -2.346 | 1 | 1 | 1 | -5.84 | 1 | 1 | 1 | -4.078 | 1 | 1 | 1 | -4.056 | 1 | 1 | 1 | -2.171 | 1 | 1 | 1 | -2.333 | 1 | 1 | 1 | -1.853 | 1 | 1 | 1 |