Wacoal Holdings Corp.

TSE:3591.T

4417 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42001 Q42000 Q41999 Q41998 Q41997 Q41996 Q41995 Q41994 Q41993 Q41992 Q41991 Q41990 Q41989 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,75533,02230,17730,33323,75726,78130,66930,00035,73937,98242,56946,79739,30463,55762,42558,68648,72627,90527,88525,53929,14430,13328,76729,43633,77929,48731,66331,33931,66933,99540,90634,88735,87434,05938,94036,46234,89438,41037,30033,73032,22130,65833,12028,93023,81324,86023,64621,25420,73330,71831,05527,52925,76527,67928,03023,79822,02624,31715,74213,68121,19522,93915,83114,02022,196.26228,003.88915,647.70312,630.17713,670.79219,859.79312,142.1348,498.18213,055.42811,657.01527,873.9068,056.28110,426.48824,197.9538,413.7087,153.07610,331.70227,418.68438,605.936,909.00935,269.70127,223.61835,436.9441,382.92149,900.5335,787.7814,831.16940,327.77241,383.47538,240.55630,564.50428,769.95536,619.23148,947.39947,347.978
Kortetermijnbeleggingen 05252,3352,1992,8811,8041,7801,8942,0601,3872,4251,9131,6121,6961,8561,3421,2771,4531,4031,2283,2174,4506,2636,9086,0825,8635,3076,1245,6934,1794,3994,8074,1404,0114,2024,3925,0655,0746,4146,3155,1325,6914,8944,6935,5456,5156,2854,6744,9425,1796,4314,9494,6134,8195,5066,0506,4746,5299,92617,8307,79410,48320,74522,59311,363.63612,596.4721,459.70814,926.57317,242.44114,423.91723,927.14729,271.51729,661.01741,034.60534,251.83353,443.77752,243.35843,401.21361,563.7257,774.84360,358.89244,307.75942,144.77439,250.66841,230.53948,210.46440,266.61634,655.59524,183.62169,608.19366,265.53600000000
Liquide middelen en kortetermijnbeleggingen 28,75533,54732,51232,53226,63828,58532,44931,89437,79939,36944,99448,71040,91665,25364,28160,02850,00329,35829,28826,76732,36134,58335,03036,34439,86135,35036,97037,46337,36238,17445,30539,69440,01438,07043,14240,85439,95943,48443,71440,04537,35336,34938,01433,62329,35831,37529,93125,92825,67535,89737,48632,47830,37832,49833,53629,84828,50030,84625,66831,51128,98933,42236,57636,61333,559.89840,600.3637,107.41127,556.7530,913.23334,283.7136,069.28137,769.69942,716.44552,691.6262,125.73961,500.05762,669.84567,599.16669,977.42864,927.91970,690.59471,726.44280,750.67376,159.67776,500.2475,434.08275,703.55676,038.51674,084.15475,395.97471,096.70540,327.77241,383.47538,240.55630,564.50428,769.95536,619.23148,947.39947,347.978
Nettovorderingen 20,50323,12919,48119,52120,26920,21520,14321,17821,97719,13218,28818,13419,07917,22519,31120,76516,69020,06220,48527,15623,86224,76021,44227,01624,96025,87322,91226,97323,68529,61226,60830,46327,50330,76827,76532,87129,43932,03227,55030,59727,00131,11727,40230,31529,27528,26426,57228,19226,53425,49923,36626,93024,70024,45624,11226,45123,83324,20823,95927,00920,89923,07924,23227,82023,576.89124,921.22920,118.47628,819.76720,321.44825,489.24821,308.25529,507.57819,125.05728,367.58521,141.64928,140.24819,189.17424,155.8118,469.11627,181.68818,705.81923,352.79524,021.44927,096.34219,007.18622,776.38225,422.05426,598.1922,125.15423,174.94325,446.81826,365.30226,517.98223,293.38923,372.25324,221.8923,584.59223,620.04823,037.126
Voorraad 50,62849,98954,13356,34755,92053,72051,86652,68648,31145,26844,57344,17644,60243,25042,17843,55145,17743,42744,20742,25944,10942,50843,39542,43243,45842,67644,50244,06445,92343,82243,41742,09745,04844,44545,57244,52346,81842,89344,11441,80641,34640,21141,11439,71139,78837,80735,79235,74235,90932,84731,22131,84231,06830,95630,67931,83431,61432,10332,37434,59532,57931,15331,11731,75431,011.04529,978.16429,171.7930,542.06430,543.75230,265.91928,926.84929,035.45629,088.4127,186.32326,692.80826,778.62327,397.2626,788.16226,882.82425,971.16826,209.89726,063.38825,415.55125,869.75924,637.48524,326.07824,938.39625,717.18725,520.96126,080.74327,549.6426,204.38724,311.7222,204.75124,110.97224,233.37522,960.09820,219.55119,184.501
Overige vlottende activa 11,9155,4725,4204,1054,0183,1003,5624,9473,5644,6594,4324,2759,3218,3947,7266,1277,5155,3435,9376,2478,00348,4446,9626,4117,8091,9132,2011,4975,2902,2061,6021,4034,2723,5682,6171,6623,5421,8552,2721,4132,9121,8111,6581,6593,0685,7721,8533,6334,5203,0523,3103,2213,5412,5863,5793,1694,1622,77610,9282,2813,5392,9652,6632,3973,186.0663,207.4987,712.0829,644.8627,635.9383,081.8268,094.7562,242.5768,589.0982,697.1528,976.3431,928.9696,987.9651,771.27210,260.624,621.9877,830.3431,772.312,573.7271,561.1066,837.8441,847.4611,527.3991,741.9546,033.2925,275.6945,922.50724,731.39624,600.89120,865.55422,838.73320,937.17724,740.56913,799.52612,171.151
Totaal vlottende activa 111,801112,137111,546112,505106,845105,620108,020110,705111,651108,428112,287115,295113,918134,122133,496130,471119,38598,19099,917102,429108,335108,016106,829112,203116,088105,812106,585109,997112,260113,814116,932113,657116,837116,851119,096119,910119,758120,264117,650113,861108,612109,488108,188105,308101,489103,21894,14893,49592,63897,29595,38394,47189,68790,49691,90691,30288,10989,93392,92995,39686,00690,61994,58898,58491,333.90198,707.2594,109.75996,563.44389,414.37193,120.70494,399.1498,555.30999,519.01110,942.681118,936.538118,347.896116,244.244120,314.411125,589.989122,702.762123,436.653122,914.935132,761.399130,686.884126,982.756124,384.003127,591.405130,095.848127,763.561129,927.354130,015.67117,628.856116,814.068104,604.25100,886.46298,162.398107,904.49106,586.525101,740.756
Niet-vlottende activa:
Materiële vaste activa, netto 54,88656,94956,26658,49659,14958,96258,32961,28662,99565,31762,85263,51962,14162,48762,58063,21364,79765,62366,17766,31366,69653,27053,47453,72554,00554,33354,64954,94355,14755,28854,87954,75654,09553,93851,65250,33849,72149,18849,45348,88648,78348,97849,21749,45849,71049,66049,26949,34049,41249,07849,08048,93449,74449,74550,40850,98251,68251,82050,95051,47449,63449,03949,94250,43550,552.25251,476.1251,413.88352,128.18552,219.96352,898.84952,853.99552,759.54953,023.36253,602.28454,684.82452,536.02751,799.67751,832.2951,303.150,071.53149,809.6849,833.19752,546.91953,189.11653,389.94154,126.58557,381.54258,910.16160,003.90456,651.18452,836.7550,502.5550,958.22351,433.80751,946.31950,947.51351,580.49950,711.14246,687.528
Goodwill 12,56111,80511,15411,26817,84616,25615,87425,37924,76222,94521,81321,18621,21221,16922,33022,27322,18922,37123,51624,37911,27811,95415,91816,56216,24716,59417,05116,99316,53816,07116,28715,31715,95117,91118,80719,05719,93718,75019,47623,56823,15422,72321,65221,02120,44320,14820,24820,01720,76610,36710,36710,36710,36710,36711,20311,20311,20311,20311,20311,20311,20311,20311,20311,20311,257.43411,187.357000000000000000000000000000000000
Immateriële activa 011,89012,16312,64013,02213,04313,35014,96515,54215,40815,08114,91015,19215,22014,58614,55514,48414,54714,82812,44312,13512,29713,32613,12112,79512,85912,51912,32212,09611,84911,73311,11811,24712,11212,78312,93013,40912,73913,03813,80013,70713,68813,18813,01612,83312,81713,99614,08014,7009,5419,6149,92710,07110,32511,56111,89012,17712,35113,26013,52813,58613,24213,33912,98012,744.26513,197.527000000000000000000000000000000000
Goodwill en immateriële activa 12,56123,69523,31723,90830,86829,29929,22440,34440,30438,35336,89436,09636,40436,38936,91636,82836,67336,91838,34436,82223,41324,25129,24429,68329,04229,45329,57029,31528,63427,92028,02026,43527,19830,02331,59031,98733,34631,48932,51437,36836,86136,41134,84034,03733,27632,96534,24434,09735,46619,90819,98120,29420,43820,69222,76423,09323,38023,55424,46324,73124,78924,44524,54224,18324,001.69924,384.884000000000000000000000000000000000
Langetermijnbeleggingen 76,36977,63765,39168,95896,81368,89066,30769,12988,55189,59385,12787,26169,91171,11467,24964,62863,93564,04677,16678,91878,47780,78177,80190,04587,95985,96788,16780,35779,55376,53675,35269,01468,85172,72379,44675,32881,17376,94169,21363,53062,26559,15463,90860,09657,67353,45247,39045,43642,72943,48438,82542,32343,85542,55542,75839,38941,54844,06836,79730,61739,23331,98226,76831,14600000000000000000000000000000000000
Belastingvorderingen 4,1623,9953,1172,4843,0562,9532,3432,0111,8291,5541,7991,7641,7401,6491,4361,3991,4421,1189401,3251,3651,3621,2601,2431,2321,1941,2721,6411,5071,0601,0381,0151,0181,0369849729609822,6651,0251,0081,0081,1351,0931,1341,0855206396695976508319348791,0109221,0429359879811,1671,0881,0741,0741,168.2241,459.96601,033.37801,050.3680826.2120993.8790794.2810649.0810660.2840938.282750.67892.06103,613.0480000000000000
Overige niet-vlottende activa 31,27119,61621,64521,597019,57219,04318,951000017,14117,00012,79412,22112,04811,79311,08910,86712,85614,08722,61623,08722,13721,77521,73922,49021,96420,34018,77319,04118,40618,28321,79321,77122,11621,40818,78418,26616,71516,94912,65212,09012,67513,42311,96610,22810,56910,73613,11511,35510,93810,97812,43012,81513,26413,07716,35024,16413,83516,31326,32430,72667,119.79765,254.06490,533.14193,004.03105,917.849103,750.21793,922.97890,175.15791,158.95577,215.98572,046.9662,407.80756,680.16153,427.37850,174.43248,200.72653,289.83250,875.73246,434.31843,376.44941,038.80335,802.63139,366.15244,310.18150,008.6348,541.14527,456.47729,954.94429,988.02527,319.6228,840.82630,343.40228,872.85528,360.98928,305.002
Totaal niet-vlottende activa 179,249181,892169,736175,443189,886179,676175,246191,721193,679194,817186,672188,640187,337188,639180,975178,289178,895179,498193,716194,245182,807173,751184,395197,783194,375192,722195,397188,746186,805181,144178,062170,261169,568176,003185,465180,396187,316180,008172,629169,075165,632162,500161,752156,774154,468150,585143,389139,740138,845123,803121,651123,737125,909124,849129,370127,201130,916133,454129,547131,967128,658122,867128,650137,564142,841.972142,575.034141,947.024146,165.593158,137.812157,699.435146,776.973143,760.918144,182.317131,812.149126,731.783115,738.115108,479.838105,908.749101,477.53298,932.541103,099.512101,647.21199,731.90797,457.62594,428.74393,542.26496,747.694103,220.342110,012.534105,192.32980,293.22780,457.49480,946.24878,753.42780,787.14681,290.91580,453.35479,072.13274,992.53
Totaal activa 291,050294,029281,282287,948296,731285,296283,266302,426305,330303,245298,959303,935301,255322,761314,471308,760298,280277,688293,633296,674291,142281,767291,224309,986310,463298,534301,982298,743299,065294,958294,994283,918286,405292,854304,561300,306307,074300,272290,279282,936274,244271,988269,940262,082255,957253,803237,537233,235231,483221,098217,034218,208215,596215,345221,276218,503219,025223,387222,476227,363214,664213,486223,238236,148234,175.873241,282.285236,056.783242,729.036247,552.183250,820.139241,176.114242,316.226243,701.326242,754.829245,668.322234,086.011224,724.082226,223.16227,067.521221,635.302226,536.165224,562.147232,493.306228,144.509221,411.499217,926.267224,339.099233,316.19237,776.095235,119.683210,308.897198,086.35197,760.316183,357.677181,673.608179,453.313188,357.845185,658.656176,733.286
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,83817,40613,89614,92615,49917,53514,81116,01115,98210,6258,8529,0319,9159,4468,6968,8618,72310,70010,67011,58711,67611,79311,79112,12712,24519,62012,39917,59513,78019,22813,14713,19314,00613,44813,29213,90013,38112,37717,92017,37612,27611,72112,83412,14212,45218,37012,11210,97211,42410,7379,83110,27310,02110,50714,67915,62213,3799,16114,35615,89813,4129,17214,58415,74614,231.09615,699.07312,741.70114,352.47413,054.99110,559.29314,284.86416,052.12214,086.1210,628.0621,495.9789,985.2498,429.92610,300.25213,133.59414,746.34112,615.55214,699.75112,439.67910,816.2357,973.41314,052.4988,159.8647,246.7726,770.55114,278.90914,626.59614,160.51912,830.59111,802.21411,840.02612,254.50813,300.38113,982.95512,454.201
Kortlopende schulden 13,58312,09811,53711,65510,2429,66110,25610,08315,88814,77619,67524,85924,81845,08345,75745,96042,5587,9648,38012,19914,4058,1668,1977,26512,4097,1547,4847,67112,5297,7669,99312,57914,64412,05219,55012,87714,51410,57215,86515,72316,94517,32516,87116,70216,88717,15716,66517,66619,6137,2738,4727,9509,7087,8109,3728,28112,18010,22311,05110,6817,1147,7587,4756,7807,221.757,544.5217,153.2367,463.2867,143.2977,392.410,356.52611,212.87917,865.3238,051.2018,031.4648,283.21810,981.0889,470.16311,081.476,272.69710,984.2317,193.49512,225.2028,251.56112,494.0128,338.11113,642.39217,195.69816,298.8089,110.3967,213.4816,275.6856,286.7756,946.5455,478.8345,742.50619,239.7124,656.2826,085.575
Belastingschulden 04,0743,6931,1643581,6832,2091,1258981,4081,1501,5071,0821,0253,8882,4771,6104,8784,2504,0011,2052,7592,2263,1821,5061,9792,5273,2281,1332,9643,2992,6376607117301,5476622,0641,5582,8246101,2242,4693,8871,7134,4793,0623,6091,1221,7472,6412,9986481,8702,5312,68202,1050007470000000000000000000000000000000000000
Uitgestelde opbrengsten 01,1304,7542,2731,6012,8553,6263,2702,95014,73310,77711,56110,87014,45714,84612,96810,87318,71914,60715,23811,64416,51612,85315,09812,2349,19212,88910,032-13,78010,05714,34514,96011,64313,96973012,79510,49715,6866,8649,58510,46914,07312,461-12,14212,25911,37612,51314,95811,07915,10611,90910,8939,75713,7717,1498,6825,55314,0076,4298,7475,52812,9006,2629,6606,690.7396,635.7564,470.7726,085.4496,650.6566,430.1625,594.9056,609.6975,726.0656,802.8496,850.3679,190.9686,544.2856,580.7736,772.0099,023.887,177.8146,880.7345,576.4087,247.9935,742.1567,513.8327,495.8467,778.19800000000000
Overige kortlopende verplichtingen 16,49018,50514,65315,11214,44113,79114,50416,21915,5007,16911,0609,1609,6217,08510,5839,29310,5636,72410,80310,12911,1157,3879,4968,70311,3033,6665,8714,98232,8114,0085,9735,5448,3974,87410,2605,3617,8853,6676,6805,8027,5453,4895,58131,9626,4583,7075,4004,6075,5582,4915,3595,8654,2982,3354,0993,2864,2032,2923,6562,9953,9722,1133,6432,6213,610.8756,080.4677,153.2366,200.2693,941.12910,563.2993,690.2562,714.6973,435.63910,110.173,425.1836,467.7187,653.4868,623.0233,899.0362,531.0883,262.6434,274.3965,790.8859,255.1298,922.2763,644.0757,855.59,416.4915,429.61316,374.89620,442.63218,938.45622,780.18916,787.48317,698.47916,710.69217,751.55817,834.9713,177.551
Totaal kortlopende verplichtingen 44,91149,13944,84043,96641,78343,84243,19745,58350,32047,30350,36454,61155,22476,07179,88277,08272,71744,10744,46049,15348,84043,86242,33743,19348,19139,63238,64340,28045,34041,05943,45846,27648,69044,34343,83244,93346,27742,30247,32948,48647,23546,60847,74748,66448,05650,61046,69048,20347,67435,60735,57134,98133,78434,42335,29935,87135,31535,68335,49238,32130,02631,94331,96434,80731,754.46135,959.81731,518.94534,101.47830,790.07334,945.15333,926.55136,589.39641,113.14735,592.27939,802.99233,927.15333,608.78434,974.21234,886.10832,574.00734,040.2433,048.37536,032.17335,570.91835,131.85733,548.51637,153.60341,637.15838,498.97239,764.20142,282.70939,374.6641,897.55535,536.24235,017.33934,707.70650,291.65136,474.20831,717.327
Langlopende verplichtingen:
Langetermijnschulden 2801,9468,1319,10410,81910,75410,41511,2159,9449,7769,0759,5549,64210,0189,4189,68110,0099,1019,1799,1149,33288000138000185000950004,2450008220001,518002,428638002,1512142,2142,2282,217803,6023,7992,1174202,089080.8650114.820111.2220118.03032.015118.11113.469110.9298.976102.606110.047108.755104.2541,179.625446.031,198.5631,217.9561,236.991896.011,369.2972,215.0772,022.9691,126.4051,317.3311,693.4363,714.1164,352.822,484.6874,924.3715,047.725
Uitgestelde opbrengsten niet-vlottend 6,6116,5982,1802,1942,2662,4703,3693,4323,4623,3451,9561,9581,9491,9422,0522,0692,0572,0691,8781,8691,8121,8280001,8520001,9560001,7030001,6800001,7950001,8020002,8170002,2000002,2690004,090000000000000000000000000-0000000000000
Uitgestelde belastingverplichtingen niet-vlottend 16,99316,93415,10915,56016,27513,88613,60813,89114,19414,09512,81913,36312,26412,2929,6008,2197,3257,91111,73011,76012,45112,56715,16619,01418,56317,23118,17216,02215,85817,86216,34514,54114,63715,58819,79318,30920,45118,79616,86815,35114,65013,61113,14411,71611,24610,1818,6717,9257,7947,0856,4667,9197,6877,4419,0837,6478,0589,3808,6189,48310,4088,34610,42513,26915,293.11814,506.731014,352.474016,996.524011,921.061012,866.2909,304.43706,213.71504,511.9403,440.3673,109.921,449.599132.81438.9313,351.328,997.6810,677.4569,801.1191,557.1541,213.051599.761457.919379.622,538.1882,059.53,315.8373,915.525
Overige niet-vlottende verplichtingen 3,4364,2701,2091,2141,2191,2251,2561,2641,2382,6742,9432,9882,9283,8223,8473,8773,8955,0525,4675,6502,3762,2784,0204,0944,0932,1844,2864,3233,5241,4143,2403,1293,1701,7243,3963,4113,5711,6813,7213,7173,9231,6164,1994,2544,6281,6885,2255,5682,5221,5234,2474,5622,4482,2002,4992,5112,5592,4222,2452,3261,1781,0984,0961,4613,504.6733,532.15715,983.0112,755.67520,321.4482,594.75716,189.5123,776.9715,689.4185,028.60217,480.2466,354.24912,866.7297,083.9113,544.0188,693.73819,140.83815,638.03316,621.98518,398.75118,692.57520,633.16212,353.4336,739.43211,736.74511,778.01610,034.999,110.2647,850.4375,996.1475,324.9344,479.1554,278.44421,475.33621,102.951
Totaal niet-vlottende verplichtingen 27,32029,74826,62928,07230,57928,33528,64829,80228,83829,89026,79327,86326,78328,07424,91723,84623,28624,13328,25428,39325,97116,76119,18623,10822,65621,40522,45820,34519,38221,41719,58517,67017,80719,11023,18921,72024,02226,40220,58919,06818,57317,84417,34315,97015,87415,18913,89613,49312,74412,06310,71312,48112,28612,05513,79612,38612,83414,15114,46515,60813,70313,57614,52116,81918,797.79118,119.75315,983.01117,222.96920,321.44819,702.50316,189.51215,816.06215,689.41817,926.90717,598.35615,772.15512,977.64913,396.60113,646.62513,315.72619,249.59319,182.65320,911.52920,294.3820,023.95221,890.04916,941.74516,633.12223,783.49723,794.21213,615.11211,449.729,767.5288,147.5029,418.66911,370.1628,822.6329,715.54430,066.202
Totaal passiva 72,23178,88771,46972,03872,36272,17771,84575,38579,15877,19377,15782,47482,007104,145104,799100,92896,00368,24072,71477,54674,81160,62361,52366,30170,84761,03761,10160,62564,72262,47663,04363,94666,49763,45367,02166,65370,29968,70467,91867,55465,80864,45265,09064,63463,93065,79960,58661,69660,41847,67046,28447,46246,07046,47849,09548,25748,14949,83449,95753,92943,72945,51946,48551,62650,552.25254,079.5747,501.95751,324.44651,111.5254,647.65650,116.06352,405.45856,802.56553,519.18657,401.34849,699.30846,586.43448,370.81348,532.73345,889.73253,289.83252,231.02956,943.70255,865.29855,155.80955,438.56554,095.34858,270.2862,282.46963,558.41355,897.82150,824.3851,665.08343,683.74444,436.00846,077.86859,114.28166,189.75261,783.529
Eigen vermogen:
Preferente aandelen 0000178,708000189,904214,935215,301216,613006,3046,2936,9345,6275,0726,9095,8854,12800000000000000000000000000000000000000000000000000000000000000000000004,990.8644,803.8295,427.5346,041.1166,072.20200
Gewone aandelen 13,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,260013,26013,26013,260013,26013,2600013,26013,26000000013,451.5813,219.39513,284.47113,285.07613,228.29413,275.84313,310.4113,261.59513,236.213,315.72613,268.08113,240.20113,297.58813,269.40213,244.07213,249.113,281.01113,320.21813,263.04913,338.09713,255.76900000000
Ingehouden winsten 148,969148,494150,068149,114143,730151,418151,241158,676156,592183,456182,341183,081180,567181,346179,302177,363172,386185,233192,791191,006185,532193,139197,152206,587201,485172,418172,544172,559169,063170,062169,628166,743162,485162,196161,066158,521154,900155,264152,451153,350149,843151,468150,602147,644144,675145,049144,492142,584140,178141,370141,474138,755136,466136,946138,968137,113135,395137,155138,395136,699135,254138,235139,414137,108134,451.998136,398.646143,176.486139,506.045141,018.532140,977.433141,063.028137,741.372134,562.528134,769.658136,180.565135,935.551133,991.457134,588.177135,748.003134,477.825129,961.938129,795.67135,656.842134,032.111131,522.277131,358.226133,101.047132,922.598126,809.389118,339.882110,478.051104,607.1299,506.69494,037.55390,205.81485,333.63981,051.27377,223.72973,089.805
Overige gereserveerde algehele resultaten 50,03146,78437,55040,34942,19932,02129,02434,35833,3358,0703,4401,8022,09033,504-6,304-6,293-6,934-5,627-5,072-6,909-5,885-4,1283101,64558928,59731,75427,07825,26121,87320,10611,07913,69422,10833,43332,17438,90733,58627,32719,62116,18913,68911,9847,5445,22190900000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 3,2303,2915,6799,810-156,99013,13514,88917,782-169,852-196,716-195,601-196,34120,257-12,49813,91913,91013,2496,87810,14410,18812,88710,09514,19517,59919,71618,43718,41720,40621,94422,37324,32324,30725,67226,81026,79326,77626,75626,74726,73426,72026,70126,68926,66926,65426,63126,62216,96013,52315,47116,86614,11216,80617,88930,02118,06217,97120,30334,47518,80421,41833,58927,63821,86931,96246,941.37748,456.37742,919.41549,372.5153,082.08552,728.59934,045.59236,589.39636,646.81638,773.30636,614.02932,905.93528,617.38127,917.32427,601.06826,081.21528,276.23827,522.93724,879.35823,193.57719,797.36516,099.80522,088.94327,098.34133,579.73638,335.11929,013.63142,654.8541,597.67540,832.5541,604.25142,000.68942,120.08842,245.17541,859.953
Totaal eigen vermogen van aandeelhouders 215,490211,829206,557212,533220,907209,834208,414224,076223,239223,005218,741218,415216,174215,612206,481204,533198,895205,371216,195214,454211,679216,494224,917239,091235,050232,712235,975233,303229,528227,568227,317215,389215,111224,374234,552230,731233,823228,857219,772212,951205,993205,106202,515195,102189,787185,840174,712169,367168,909171,496168,846168,821167,615166,967170,290168,344168,958171,630170,459171,377168,843165,873174,543182,330181,393.375184,855.023186,095.901188,878.555194,100.617193,706.032188,560.2187,550.163184,493.814186,828.04186,022.888182,117.328175,919.247175,767.097176,585.27173,874.766171,506.257170,558.808173,833.787170,495.09164,563.714160,707.131168,471.001173,341.158173,652.175170,013.098152,747.45147,261.97146,095.233139,673.933137,237.599133,375.444129,243.563119,468.904114,949.757
Totaal eigen vermogen 218,819215,142209,813215,910224,369213,119211,421227,041226,172226,052221,802221,461219,248218,616209,672207,832202,277209,448220,919219,128216,331221,144229,701243,685239,616237,497240,881238,118234,343232,482231,951219,972219,908229,401237,540233,653236,775231,568222,361215,382208,436207,536204,850197,448192,027188,004176,951171,539171,065173,428170,750170,746169,526168,867172,181170,246170,876173,553172,519173,434170,935167,967176,753184,522183,623.621187,202.715188,554.826191,404.59196,440.663196,172.482191,060.051189,910.769186,898.762189,235.643188,266.973184,386.703178,137.648177,852.347178,534.788175,745.57173,246.333172,331.118175,549.605172,279.211166,255.69162,487.701170,243.751175,045.91175,493.626171,561.27154,411.076147,261.97146,095.233139,673.933137,237.599133,375.444129,243.563119,468.904114,949.757
Totaal passiva en aandeelhoudersvermogen 291,050294,029281,282287,948296,731285,296283,266302,426305,330303,245298,959303,935301,255322,761314,471308,760298,280277,688293,633296,674291,142281,767291,224309,986310,463298,534301,982298,743299,065294,958294,994283,918286,405292,854304,561300,306307,074300,272290,279282,936274,244271,988269,940262,082255,957253,803237,537233,235231,483221,098217,034218,208215,596215,345221,276218,503219,025223,387222,476227,363214,664213,486223,238236,148234,175.873241,282.285236,056.783242,729.036247,552.183250,820.139241,176.114242,316.226243,701.326242,754.829245,668.322234,086.011224,724.082226,223.16227,067.521221,635.302226,536.165224,562.147232,493.306228,144.509221,411.499217,926.267224,339.099233,316.19237,776.095235,119.683210,308.897198,086.35197,760.316183,357.677181,673.608179,453.313188,357.845185,658.656176,733.286