Materials Analysis Technology Inc.
TPEx:3587.TWO
231.5 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,344.556 | 1,268.597 | 1,205.616 | 1,231.795 | 1,222.29 | 1,213.603 | 1,141.309 | 1,138.517 | 1,051.788 | 889.645 | 894.038 | 914.202 | 905.208 | 810.212 | 731.46 | 822.323 | 818.304 | 743.945 | 677.001 | 702.325 | 657.252 | 628.365 | 553.505 | 572.902 | 547.688 | 520.34 | 440.116 | 476.743 | 441.322 | 406.768 | 378.887 | 385.878 | 389.243 | 371.387 | 311.923 | 329.383 | 303.82 | 265.45 | 221.292 | 269.379 | 276.04 | 267.275 | 243.324 | 245.325 | 250.308 | 245.008 | 216.931 | 230.675 | 221.204 | 208.421 | 175.452 | 181.558 | 178.167 | 167.287 | 164.28 | 157.299 | 152.526 | 133.424 | 109.842 |
Kosten van de omzet
| 855.981 | 837.426 | 843.193 | 842.614 | 807.552 | 738.603 | 723.191 | 691.463 | 685.055 | 582.25 | 548.565 | 573.931 | 587.527 | 500.43 | 493.205 | 550.315 | 567.923 | 540.989 | 495.319 | 511.331 | 491.992 | 470.261 | 381.246 | 382.158 | 381.621 | 360.58 | 312.321 | 332.556 | 319.326 | 257.43 | 248.326 | 240.48 | 225.665 | 230.776 | 205.83 | 198.563 | 189.195 | 163.049 | 142.6 | 150.47 | 158.845 | 161.183 | 144.773 | 136.194 | 140.734 | 139.114 | 131.13 | 132.326 | 106.914 | 127.474 | 113.364 | 107.523 | 110.2 | 102.564 | 98.648 | 93.045 | 91.923 | 75.347 | 74.002 |
Brutowinst
| 488.575 | 431.171 | 362.423 | 389.181 | 414.738 | 475 | 418.118 | 447.054 | 366.733 | 307.395 | 345.473 | 340.271 | 317.681 | 309.782 | 238.255 | 272.008 | 250.381 | 202.956 | 181.682 | 190.994 | 165.26 | 158.104 | 172.259 | 190.744 | 166.067 | 159.76 | 127.795 | 144.187 | 121.996 | 149.338 | 130.561 | 145.398 | 163.578 | 140.611 | 106.093 | 130.82 | 114.625 | 102.401 | 78.692 | 118.909 | 117.195 | 106.092 | 98.551 | 109.131 | 109.574 | 105.894 | 85.801 | 98.349 | 114.29 | 80.947 | 62.088 | 74.035 | 67.967 | 64.723 | 65.632 | 64.254 | 60.603 | 58.077 | 35.84 |
Brutowinstmarge
| 0.363 | 0.34 | 0.301 | 0.316 | 0.339 | 0.391 | 0.366 | 0.393 | 0.349 | 0.346 | 0.386 | 0.372 | 0.351 | 0.382 | 0.326 | 0.331 | 0.306 | 0.273 | 0.268 | 0.272 | 0.251 | 0.252 | 0.311 | 0.333 | 0.303 | 0.307 | 0.29 | 0.302 | 0.276 | 0.367 | 0.345 | 0.377 | 0.42 | 0.379 | 0.34 | 0.397 | 0.377 | 0.386 | 0.356 | 0.441 | 0.425 | 0.397 | 0.405 | 0.445 | 0.438 | 0.432 | 0.396 | 0.426 | 0.517 | 0.388 | 0.354 | 0.408 | 0.381 | 0.387 | 0.4 | 0.408 | 0.397 | 0.435 | 0.326 |
Onderzoek- en ontwikkelingskosten
| 0 | 77.074 | 64.964 | 67.925 | 60.755 | 57.706 | 79.518 | 67.949 | 58.119 | 32.782 | 64.616 | 54.912 | 30.545 | 23.243 | 15.862 | 28 | 24.863 | 21.46 | 12.815 | 6.294 | 4.076 | 4.251 | 6.791 | 8.721 | 3.059 | 1.697 | 2.746 | 4.141 | 2.657 | 2.662 | 4.087 | 5.989 | 4.471 | 3.584 | 3.657 | 3.66 | 2.451 | 2.458 | 2.906 | 5.057 | 5.279 | 4.365 | 5.231 | 5.494 | 3.455 | 3.358 | 2.506 | 2.906 | 2.641 | 2.773 | 2.763 | 3.335 | 3.125 | 3.534 | 2.883 | 2.838 | 2.506 | 2.452 | 2.426 |
Algemene en administratieve kosten
| 0 | 102.776 | 97.087 | 102.702 | 104.284 | 98.159 | 84.756 | 85.727 | 78.63 | 62.488 | 64.316 | 69.19 | 69.554 | 59.467 | 50.607 | 55.638 | 49.882 | 47.281 | 47.66 | 48.448 | 45.266 | 44.017 | 48.815 | 48.062 | 47.467 | 41.244 | 33.863 | 39.848 | 35.45 | 33.539 | 37.419 | 39.065 | 36.179 | 30.987 | 28.751 | 30.023 | 27.931 | 30.644 | 29.826 | 33.806 | 31.79 | 29.559 | 28.932 | 33.506 | 26.765 | 26.35 | 26.759 | 25.73 | 26.279 | 24.128 | 21.119 | 24.418 | 28.805 | 24.794 | 23.118 | 23.653 | 21.189 | 20.582 | 16.622 |
Verkoop- en marketingkosten
| 0 | 55.334 | 55.345 | 54.43 | 63.937 | 56.531 | 54.263 | 56.399 | 56.349 | 45.762 | 48.482 | 44.701 | 41.088 | 45.459 | 41.314 | 42.596 | 38.869 | 37.172 | 38.063 | 40.11 | 40.399 | 38.91 | 36.9 | 36.308 | 34.282 | 35.522 | 28.819 | 28.14 | 26.079 | 26.751 | 30.222 | 28.171 | 20.838 | 20.288 | 16.103 | 27.169 | 14.619 | 9.52 | 8.777 | 7.724 | 9.165 | 8.974 | 7.462 | 8.829 | 8.835 | 8.328 | 8.127 | 9.187 | 8.039 | 6.744 | 5.63 | 5.567 | 6.701 | 6.983 | 6.6 | 6.628 | 5.368 | 4.607 | 3.474 |
Verkoop-, algemene en administratieve kosten
| 0 | 120.26 | 152.432 | 157.132 | 168.221 | 154.69 | 139.019 | 142.126 | 134.979 | 108.25 | 112.798 | 113.891 | 110.642 | 104.926 | 91.921 | 98.234 | 88.751 | 84.453 | 85.723 | 88.558 | 85.665 | 82.927 | 85.715 | 84.37 | 81.749 | 76.766 | 62.682 | 67.988 | 61.529 | 60.29 | 67.641 | 67.236 | 57.017 | 51.275 | 44.854 | 57.192 | 42.55 | 40.164 | 38.603 | 41.53 | 40.955 | 38.533 | 36.394 | 42.335 | 35.6 | 34.678 | 34.886 | 34.917 | 34.318 | 30.872 | 26.749 | 29.985 | 35.506 | 31.777 | 29.718 | 30.281 | 26.557 | 25.189 | 20.096 |
Overige kosten
| -264.388 | 1.952 | 21.73 | -123.636 | 23.048 | 11.311 | 3.164 | 14.314 | 26.123 | 9.171 | 10.672 | 15.991 | 2.389 | -3.588 | -9.583 | 3.995 | 9.66 | -6.162 | 11.372 | -6.96 | -1.625 | 3.298 | 4.262 | 8.072 | -12.916 | 4.517 | 9.519 | -1.848 | 6.015 | 4.684 | -18.981 | -0.735 | -6.94 | 2.858 | 0.902 | 0.55 | 8.824 | -2.702 | -0.978 | 4.401 | 1.091 | -1.218 | 3.321 | -0.637 | 0.068 | 0.295 | 1.08 | 0.005 | -0.281 | 2.566 | 0.002 | -0.955 | 0.002 | 0.031 | 0.001 | 0.001 | 0.033 | 0.005 | 0.001 |
Bedrijfskosten
| 264.388 | 197.334 | 217.396 | 123.636 | 228.976 | 212.396 | 218.537 | 210.075 | 193.098 | 141.032 | 177.414 | 168.803 | 141.187 | 128.169 | 107.783 | 126.234 | 113.614 | 105.913 | 98.538 | 94.852 | 89.741 | 87.178 | 92.506 | 93.091 | 84.808 | 78.463 | 65.428 | 72.129 | 64.186 | 62.952 | 71.728 | 73.225 | 61.488 | 54.859 | 48.511 | 60.852 | 45.001 | 42.622 | 41.509 | 46.587 | 46.234 | 42.898 | 41.625 | 47.829 | 39.055 | 38.036 | 37.392 | 37.823 | 36.959 | 33.645 | 29.512 | 33.32 | 38.631 | 35.311 | 32.601 | 33.119 | 29.063 | 27.641 | 22.522 |
Bedrijfsresultaat
| 224.187 | 233.837 | 171.51 | 265.545 | 213.211 | 279.762 | 208.077 | 254.887 | 203.189 | 179.746 | 182.785 | 225.855 | 176.494 | 181.613 | 130.472 | 145.774 | 136.767 | 97.043 | 83.144 | 96.142 | 75.519 | 70.926 | 79.753 | 97.653 | 81.259 | 81.297 | 62.367 | 72.058 | 57.81 | 86.386 | 58.833 | 72.173 | 102.09 | 85.752 | 57.582 | 69.968 | 69.624 | 59.779 | 37.183 | 72.322 | 70.961 | 63.194 | 56.926 | 61.302 | 70.519 | 67.858 | 48.409 | 60.526 | 77.331 | 47.302 | 32.576 | 40.715 | 29.336 | 29.412 | 33.031 | 31.135 | 31.54 | 30.436 | 13.318 |
Bedrijfsresultaat ratio
| 0.167 | 0.184 | 0.142 | 0.216 | 0.174 | 0.231 | 0.182 | 0.224 | 0.193 | 0.202 | 0.204 | 0.247 | 0.195 | 0.224 | 0.178 | 0.177 | 0.167 | 0.13 | 0.123 | 0.137 | 0.115 | 0.113 | 0.144 | 0.17 | 0.148 | 0.156 | 0.142 | 0.151 | 0.131 | 0.212 | 0.155 | 0.187 | 0.262 | 0.231 | 0.185 | 0.212 | 0.229 | 0.225 | 0.168 | 0.268 | 0.257 | 0.236 | 0.234 | 0.25 | 0.282 | 0.277 | 0.223 | 0.262 | 0.35 | 0.227 | 0.186 | 0.224 | 0.165 | 0.176 | 0.201 | 0.198 | 0.207 | 0.228 | 0.121 |
Totaal overige inkomsten en kosten netto
| 14.095 | -0.352 | 4.55 | -97.163 | -3.16 | -13.053 | -16.501 | -4.028 | 21.29 | -29.635 | -23.24 | -4.006 | -3.109 | -3.537 | -1.526 | -0.214 | -4.696 | -12.033 | 5.907 | -1.888 | -22.904 | 6.06 | 6.04 | 15.245 | -25.475 | 9.264 | -0.83 | -1.862 | 4.774 | 4.432 | -19.302 | -1.591 | -7.109 | 2.858 | 0.902 | 0.488 | 8.824 | -2.702 | -0.978 | 4.401 | 1.091 | -1.218 | 3.305 | -0.7 | -0.042 | 0.153 | 0.951 | -0.998 | -0.761 | 2.22 | -2.792 | -0.566 | 15.654 | 2.703 | 0.384 | -2.904 | 0.176 | 1.227 | -0.125 |
Inkomen voor belasting
| 238.282 | 233.485 | 176.06 | 168.382 | 210.051 | 266.709 | 191.576 | 250.859 | 224.479 | 150.111 | 159.545 | 221.849 | 173.385 | 178.076 | 128.946 | 145.56 | 132.071 | 85.01 | 89.051 | 94.254 | 52.615 | 76.986 | 85.793 | 112.898 | 55.784 | 90.561 | 61.537 | 70.196 | 62.584 | 90.818 | 39.531 | 70.582 | 94.981 | 88.61 | 58.484 | 70.456 | 78.448 | 57.077 | 36.205 | 76.723 | 72.052 | 61.976 | 60.231 | 60.602 | 70.477 | 68.011 | 49.36 | 59.528 | 76.57 | 49.522 | 29.784 | 40.149 | 44.99 | 32.115 | 33.415 | 28.231 | 31.716 | 31.663 | 13.193 |
Inkomen voor belasting ratio
| 0.177 | 0.184 | 0.146 | 0.137 | 0.172 | 0.22 | 0.168 | 0.22 | 0.213 | 0.169 | 0.178 | 0.243 | 0.192 | 0.22 | 0.176 | 0.177 | 0.161 | 0.114 | 0.132 | 0.134 | 0.08 | 0.123 | 0.155 | 0.197 | 0.102 | 0.174 | 0.14 | 0.147 | 0.142 | 0.223 | 0.104 | 0.183 | 0.244 | 0.239 | 0.187 | 0.214 | 0.258 | 0.215 | 0.164 | 0.285 | 0.261 | 0.232 | 0.248 | 0.247 | 0.282 | 0.278 | 0.228 | 0.258 | 0.346 | 0.238 | 0.17 | 0.221 | 0.253 | 0.192 | 0.203 | 0.179 | 0.208 | 0.237 | 0.12 |
Belastingkosten
| 47.641 | 14.937 | 37.27 | 13.742 | 36.876 | 59.79 | 40.099 | 36.017 | 41.489 | 47.784 | 32.335 | 36.535 | 32.831 | 27.269 | 19.94 | 22.157 | -1.975 | 26.412 | 20.021 | 17.574 | 7.956 | 12.282 | 25.893 | 21.248 | 7.604 | 22.693 | 12.728 | -3.804 | 12.863 | 25.903 | 13.36 | 20.09 | 26.587 | 22.799 | 12.751 | 16.929 | 17.313 | 19.94 | 10.427 | 23.872 | 9.709 | 14.434 | 13.395 | 6.613 | 7.133 | 6.87 | 7.308 | 6.157 | 6.584 | 5.237 | 4.378 | 2.319 | 6.462 | 4.223 | 4.13 | 10.961 | 3.719 | 3.708 | 1.522 |
Nettowinst
| 190.641 | 218.551 | 138.79 | 154.64 | 173.175 | 206.919 | 151.477 | 215.2 | 183.307 | 101.991 | 126.992 | 185.049 | 141.038 | 151.447 | 109.006 | 123.403 | 134.046 | 58.598 | 69.03 | 76.68 | 44.659 | 64.704 | 59.9 | 91.65 | 48.18 | 67.868 | 48.809 | 74 | 49.721 | 64.915 | 26.171 | 50.492 | 68.394 | 65.811 | 45.733 | 53.527 | 61.135 | 37.137 | 25.778 | 52.851 | 62.343 | 47.542 | 46.836 | 53.989 | 63.344 | 61.141 | 42.052 | 53.371 | 69.986 | 44.285 | 25.134 | 37.83 | 38.528 | 27.892 | 29.285 | 17.27 | 27.997 | 27.955 | 11.671 |
Nettowinstmarge
| 0.142 | 0.172 | 0.115 | 0.126 | 0.142 | 0.17 | 0.133 | 0.189 | 0.174 | 0.115 | 0.142 | 0.202 | 0.156 | 0.187 | 0.149 | 0.15 | 0.164 | 0.079 | 0.102 | 0.109 | 0.068 | 0.103 | 0.108 | 0.16 | 0.088 | 0.13 | 0.111 | 0.155 | 0.113 | 0.16 | 0.069 | 0.131 | 0.176 | 0.177 | 0.147 | 0.163 | 0.201 | 0.14 | 0.116 | 0.196 | 0.226 | 0.178 | 0.192 | 0.22 | 0.253 | 0.25 | 0.194 | 0.231 | 0.316 | 0.212 | 0.143 | 0.208 | 0.216 | 0.167 | 0.178 | 0.11 | 0.184 | 0.21 | 0.106 |
WPA (Winst Per Aandeel)
| 2.87 | 3.3 | 2.11 | 2.35 | 2.68 | 3.31 | 2.42 | 3.44 | 2.97 | 1.63 | 2.01 | 3.01 | 2.26 | 2.43 | 1.73 | 1.98 | 2.12 | 0.93 | 1.1 | 1.24 | 0.71 | 1.03 | 0.95 | 1.46 | 0.76 | 1.08 | 0.78 | 1.39 | 0.93 | 1.22 | 0.49 | 1.08 | 1.47 | 1.41 | 0.98 | 1.14 | 1.28 | 0.77 | 0.54 | 1.12 | 1.3 | 0.99 | 0.99 | 1.22 | 1.42 | 1.37 | 0.95 | 1.21 | 1.56 | 0.99 | 0.56 | 0.86 | 0.87 | 0.65 | 0.67 | 0.4 | 0.65 | 0.66 | 0.27 |
Verwaterde WPA
| 2.87 | 3.17 | 2.03 | 2.35 | 2.62 | 3.29 | 2.39 | 3.36 | 2.94 | 1.63 | 2.01 | 3.01 | 2.24 | 2.43 | 1.71 | 1.98 | 2.1 | 0.93 | 1.08 | 1.24 | 0.7 | 1.02 | 0.94 | 1.46 | 0.75 | 1.07 | 0.76 | 1.39 | 0.92 | 1.2 | 0.48 | 1.08 | 1.43 | 1.39 | 0.97 | 1.14 | 1.27 | 0.76 | 0.52 | 1.12 | 1.29 | 0.98 | 0.98 | 1.22 | 1.4 | 1.34 | 0.93 | 1.21 | 1.54 | 0.97 | 0.55 | 0.86 | 0.87 | 0.65 | 0.64 | 0.4 | 0.65 | 0.66 | 0.26 |
EBITDA
| 224.187 | 534.432 | 479.443 | 488.971 | 485.584 | 542.781 | 468.157 | 489.247 | 425.604 | 395.052 | 387.64 | 423.34 | 380.203 | 368.625 | 306.697 | 334.856 | 318.31 | 264.399 | 254.223 | 249.82 | 229.045 | 223.05 | 228.463 | 232.93 | 189.725 | 198.632 | 179.262 | 172.018 | 164.765 | 180.936 | 125.78 | 150.196 | 172.355 | 166.719 | 128.993 | 138.655 | 142.035 | 114.395 | 95.755 | 132.454 | 126.792 | 116.076 | 116.245 | 115.866 | 123.691 | 120.45 | 100.069 | 112.834 | 125.8 | 96.728 | 74.028 | 83.182 | 75.173 | 67.869 | 72.097 | 67.959 | 70.997 | 67.462 | 48.515 |
EBITDA ratio
| 0.167 | 0.421 | 0.398 | 0.397 | 0.397 | 0.447 | 0.41 | 0.43 | 0.405 | 0.444 | 0.434 | 0.463 | 0.42 | 0.455 | 0.419 | 0.407 | 0.389 | 0.355 | 0.376 | 0.356 | 0.348 | 0.355 | 0.413 | 0.407 | 0.346 | 0.382 | 0.407 | 0.361 | 0.373 | 0.445 | 0.332 | 0.389 | 0.443 | 0.449 | 0.414 | 0.421 | 0.467 | 0.431 | 0.433 | 0.492 | 0.459 | 0.434 | 0.478 | 0.472 | 0.494 | 0.492 | 0.461 | 0.489 | 0.569 | 0.464 | 0.422 | 0.458 | 0.422 | 0.406 | 0.439 | 0.432 | 0.465 | 0.506 | 0.442 |