Scientech Corporation
TWSE:3583.TW
443.5 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,500.529 | 2,374.009 | 2,244.514 | 1,940.626 | 1,742.368 | 1,611.286 | 1,618.961 | 1,572.078 | 1,440.79 | 1,382.784 | 1,254.334 | 1,435.518 | 1,289.694 | 1,002.016 | 956.559 | 1,138.668 | 966.462 | 844.779 | 630.094 | 744.413 | 1,045.209 | 1,111.536 | 1,048.193 | 975.438 | 1,279.139 | 1,039.588 | 693.868 | 1,110.985 | 884.864 | 913.337 | 629.945 | 882.694 | 851.969 | 838.195 | 922.063 | 814.594 | 796.96 | 659.88 | 670.983 | 838.16 | 680.904 | 649.964 | 547.63 | 911.08 | 775.875 | 767.609 | 613.076 | 609.745 | 657.016 | 524.993 | 460.541 | 818.715 | 939.828 | 0 | 0 |
Kosten van de omzet
| 1,612.035 | 1,732.469 | 1,634.995 | 1,289.492 | 1,184.604 | 1,154.056 | 1,098.963 | 990.046 | 903.606 | 872.096 | 793.987 | 912.516 | 809.684 | 563.983 | 690.4 | 706.078 | 541.461 | 488.844 | 387.707 | 459.046 | 697.777 | 712.729 | 695.674 | 519.876 | 854.685 | 709.839 | 455.265 | 724.027 | 549.372 | 624.604 | 389.854 | 555.186 | 591.295 | 551.31 | 619.048 | 521.214 | 599.375 | 449.041 | 469.771 | 515.83 | 397.936 | 448.124 | 384.744 | 609.875 | 507.466 | 539.518 | 427.844 | 377.203 | 441.022 | 328.321 | 312.474 | 529.542 | 686.049 | 0 | 0 |
Brutowinst
| 888.494 | 641.54 | 609.519 | 651.134 | 557.764 | 457.23 | 519.998 | 582.032 | 537.184 | 510.688 | 460.347 | 523.002 | 480.01 | 438.033 | 266.159 | 432.59 | 425.001 | 355.935 | 242.387 | 285.367 | 347.432 | 398.807 | 352.519 | 455.562 | 424.454 | 329.749 | 238.603 | 386.958 | 335.492 | 288.733 | 240.091 | 327.508 | 260.674 | 286.885 | 303.015 | 293.38 | 197.585 | 210.839 | 201.212 | 322.33 | 282.968 | 201.84 | 162.886 | 301.205 | 268.409 | 228.091 | 185.232 | 232.542 | 215.994 | 196.672 | 148.067 | 289.173 | 253.779 | 0 | 0 |
Brutowinstmarge
| 0.355 | 0.27 | 0.272 | 0.336 | 0.32 | 0.284 | 0.321 | 0.37 | 0.373 | 0.369 | 0.367 | 0.364 | 0.372 | 0.437 | 0.278 | 0.38 | 0.44 | 0.421 | 0.385 | 0.383 | 0.332 | 0.359 | 0.336 | 0.467 | 0.332 | 0.317 | 0.344 | 0.348 | 0.379 | 0.316 | 0.381 | 0.371 | 0.306 | 0.342 | 0.329 | 0.36 | 0.248 | 0.32 | 0.3 | 0.385 | 0.416 | 0.311 | 0.297 | 0.331 | 0.346 | 0.297 | 0.302 | 0.381 | 0.329 | 0.375 | 0.322 | 0.353 | 0.27 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 91.565 | 96.523 | 85.386 | 90.337 | 108.416 | 71.317 | 71.372 | 71.48 | 71.173 | 79.586 | 98.377 | 86.149 | 68.011 | 61.415 | 64.537 | 65.669 | 56.852 | 67.149 | 58.263 | 69.316 | 61.148 | 58.817 | 56.99 | 74.621 | 60.286 | 60.363 | 51.04 | 56.49 | 60.535 | 60.167 | 50.609 | 60.52 | 50.556 | 62.556 | 52.817 | 49.153 | 49.207 | 47.39 | 50.327 | 42.165 | 43.566 | 38.256 | 35.946 | 36.624 | 32.318 | 33.032 | 28.913 | 33.533 | 24.048 | 33.096 | 30.627 | 32.426 | 30.235 | 0 | 0 |
Algemene en administratieve kosten
| 51.571 | 51.68 | 53.726 | 46.805 | 56.777 | 44.146 | 46.707 | 30.608 | 51.125 | 56.527 | 54.678 | 38.03 | 41.493 | 40.705 | 45.537 | 34.884 | 42.938 | 41.698 | 41.487 | 33.773 | 36.276 | 42.179 | 41.441 | 45.118 | 35.121 | 37.261 | 33.604 | 37.772 | 34.535 | 34.861 | 35.011 | 46.598 | 40.963 | 45.268 | 36.18 | 48.808 | 32.835 | 35.045 | 38.029 | 42.462 | 42.112 | 37.532 | 40.289 | 43.292 | 31.538 | 31.512 | 30.727 | 26.65 | 30.735 | 28.468 | 24.871 | 42.872 | 26.894 | 0 | 0 |
Verkoop- en marketingkosten
| 328.684 | 265.849 | 265.592 | 242.675 | 253.278 | 240.729 | 211.051 | 247 | 219.447 | 200.585 | 178.469 | 225.786 | 175.485 | 142.502 | 143.299 | 181.43 | 181.614 | 116.816 | 121.548 | 139.269 | 136.469 | 161.217 | 128.485 | 152.667 | 146.33 | 143.459 | 114.368 | 123.543 | 119.947 | 106.726 | 108.319 | 124.392 | 106.603 | 102.746 | 106.229 | 113.137 | 114.823 | 98.594 | 101.343 | 89.007 | 97.522 | 80.939 | 83.546 | 95.115 | 82.828 | 91.864 | 91.439 | 92.307 | 66.755 | 101.884 | 87.416 | 88.248 | 112.626 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 380.255 | 284.593 | 319.318 | 268.223 | 310.055 | 284.875 | 257.758 | 277.608 | 270.572 | 257.112 | 233.147 | 263.816 | 216.978 | 183.207 | 188.836 | 216.314 | 224.552 | 158.514 | 163.035 | 173.042 | 172.745 | 203.396 | 169.926 | 197.785 | 181.451 | 180.72 | 147.972 | 161.315 | 154.482 | 141.587 | 143.33 | 170.99 | 147.566 | 148.014 | 142.409 | 161.945 | 147.658 | 133.639 | 139.372 | 131.469 | 139.634 | 118.471 | 123.835 | 138.407 | 114.366 | 123.376 | 122.166 | 118.957 | 97.49 | 130.352 | 112.287 | 131.12 | 139.52 | 0 | 0 |
Overige kosten
| 0 | 4.797 | -2.167 | 32.734 | -0.074 | -0.976 | 2.666 | -30.121 | 42.714 | -0.331 | 1.325 | 16.842 | 0.143 | -34.693 | 0.535 | 6.472 | 2.299 | 3.557 | 5.225 | 7.471 | 0.528 | 4.503 | 2.69 | 8.609 | -4.468 | 46.469 | 1.528 | -11.21 | -12.191 | 7.38 | -19.896 | -2.083 | 9.443 | 26.104 | -2.072 | -9.913 | 14.665 | -5.73 | -7.066 | 20.05 | -1.606 | 2.078 | 13.862 | -4.429 | -13.818 | 1.768 | 10.795 | 12.659 | 12.713 | 0.799 | -4.264 | -6.936 | -6.458 | 0 | 0 |
Bedrijfskosten
| 471.82 | 381.116 | 404.704 | 358.56 | 418.471 | 356.192 | 329.13 | 349.088 | 341.745 | 336.698 | 331.524 | 349.965 | 284.989 | 244.622 | 253.373 | 281.983 | 281.404 | 225.663 | 221.298 | 242.358 | 233.893 | 262.213 | 226.916 | 272.406 | 241.737 | 241.083 | 199.012 | 217.805 | 215.017 | 201.754 | 193.939 | 231.51 | 198.122 | 210.57 | 195.226 | 211.098 | 196.865 | 181.029 | 189.699 | 173.634 | 183.2 | 156.727 | 159.781 | 175.031 | 146.684 | 156.408 | 151.079 | 152.49 | 121.538 | 163.448 | 142.914 | 163.546 | 169.755 | 0 | 0 |
Bedrijfsresultaat
| 416.674 | 260.424 | 280.652 | 292.574 | 193.422 | 188.046 | 166.386 | 197.039 | 223.235 | 175.436 | 152.687 | 147.572 | 195.071 | 152.687 | 12.786 | 150.607 | 143.597 | 130.272 | 21.089 | 43.009 | 113.539 | 136.594 | 125.603 | 183.156 | 182.717 | 88.666 | 39.591 | 169.153 | 120.475 | 86.979 | 46.152 | 95.998 | 62.552 | 76.315 | 107.789 | 82.282 | 0.72 | 29.81 | 11.513 | 148.696 | 99.768 | 45.113 | 3.105 | 126.174 | 121.725 | 71.683 | 34.153 | 80.052 | 94.456 | 33.224 | 5.153 | 125.627 | 84.024 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.167 | 0.11 | 0.125 | 0.151 | 0.111 | 0.117 | 0.103 | 0.125 | 0.155 | 0.127 | 0.122 | 0.103 | 0.151 | 0.152 | 0.013 | 0.132 | 0.149 | 0.154 | 0.033 | 0.058 | 0.109 | 0.123 | 0.12 | 0.188 | 0.143 | 0.085 | 0.057 | 0.152 | 0.136 | 0.095 | 0.073 | 0.109 | 0.073 | 0.091 | 0.117 | 0.101 | 0.001 | 0.045 | 0.017 | 0.177 | 0.147 | 0.069 | 0.006 | 0.138 | 0.157 | 0.093 | 0.056 | 0.131 | 0.144 | 0.063 | 0.011 | 0.153 | 0.089 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -70.722 | 10.139 | 80.586 | -40.871 | 108.264 | 94.691 | 11.412 | -38.069 | -12.728 | 0.169 | 2.212 | -26.227 | -24.469 | 17.573 | 23.537 | -20.08 | -19.956 | -0.45 | -20.879 | -6.039 | 3.214 | 10.176 | 2.538 | 37.736 | -5.381 | 45.56 | -21.731 | 19.218 | -3.737 | 9.927 | -21.477 | -3.832 | 7.112 | 22.963 | -5.568 | -13.533 | 10.922 | -8.764 | 5.592 | 16.947 | -5.373 | -1.249 | 10.101 | -11.308 | -20.976 | -1.547 | 7.896 | 7.494 | 7.219 | -4.986 | -10.652 | -19.742 | 4.49 | 0 | 0 |
Inkomen voor belasting
| 345.952 | 277.464 | 281.018 | 252.214 | 237.847 | 192.996 | 177.798 | 194.875 | 210.507 | 175.605 | 154.899 | 146.81 | 170.552 | 170.26 | 36.323 | 130.527 | 123.641 | 129.822 | 4.838 | 36.97 | 116.753 | 120.608 | 129.123 | 220.892 | 166.887 | 134.226 | 17.86 | 188.371 | 104.938 | 96.906 | 24.675 | 92.166 | 69.664 | 99.278 | 102.221 | 68.749 | 11.642 | 21.046 | 17.105 | 165.643 | 94.395 | 43.864 | 13.206 | 114.866 | 100.749 | 70.136 | 42.049 | 87.546 | 101.675 | 28.238 | -5.499 | 105.885 | 88.514 | 0 | 0 |
Inkomen voor belasting ratio
| 0.138 | 0.117 | 0.125 | 0.13 | 0.137 | 0.12 | 0.11 | 0.124 | 0.146 | 0.127 | 0.123 | 0.102 | 0.132 | 0.17 | 0.038 | 0.115 | 0.128 | 0.154 | 0.008 | 0.05 | 0.112 | 0.109 | 0.123 | 0.226 | 0.13 | 0.129 | 0.026 | 0.17 | 0.119 | 0.106 | 0.039 | 0.104 | 0.082 | 0.118 | 0.111 | 0.084 | 0.015 | 0.032 | 0.025 | 0.198 | 0.139 | 0.067 | 0.024 | 0.126 | 0.13 | 0.091 | 0.069 | 0.144 | 0.155 | 0.054 | -0.012 | 0.129 | 0.094 | 0 | 0 |
Belastingkosten
| 105.03 | 44.062 | 71.327 | 69.196 | 69.902 | 38.632 | 32.312 | 51.499 | 58.402 | 23.544 | 33.858 | 24.118 | 40.714 | 22.983 | 16.225 | 25.781 | 28.684 | 26.588 | 2.312 | -0.559 | 24.51 | 22.223 | 34.581 | 48.524 | 36.074 | 35.417 | 2.08 | 36.962 | 18.787 | 23.014 | 7.668 | 18.52 | 13.898 | 18.918 | 19.608 | -3.505 | 7.779 | 21.765 | 6.723 | 35.123 | 16.536 | 11.441 | 7.731 | 27.89 | 22.692 | 19.606 | 8.195 | 11.009 | 13.787 | 18.25 | -8.233 | 28.991 | 29.157 | 0 | 0 |
Nettowinst
| 240.922 | 226.501 | 209.691 | 182.507 | 167.945 | 154.364 | 145.486 | 143.376 | 152.105 | 152.061 | 121.041 | 122.692 | 129.838 | 147.277 | 20.098 | 104.746 | 94.957 | 103.234 | 2.526 | 37.529 | 92.243 | 98.385 | 94.542 | 172.368 | 130.813 | 98.809 | 15.78 | 151.409 | 86.151 | 73.892 | 17.007 | 73.646 | 55.766 | 80.36 | 82.613 | 72.254 | 3.863 | -0.719 | 10.382 | 130.52 | 77.913 | 32.476 | 5.528 | 86.976 | 78.057 | 50.53 | 33.854 | 76.537 | 87.888 | 9.988 | 2.734 | 76.894 | 55.311 | 0 | 0 |
Nettowinstmarge
| 0.096 | 0.095 | 0.093 | 0.094 | 0.096 | 0.096 | 0.09 | 0.091 | 0.106 | 0.11 | 0.096 | 0.085 | 0.101 | 0.147 | 0.021 | 0.092 | 0.098 | 0.122 | 0.004 | 0.05 | 0.088 | 0.089 | 0.09 | 0.177 | 0.102 | 0.095 | 0.023 | 0.136 | 0.097 | 0.081 | 0.027 | 0.083 | 0.065 | 0.096 | 0.09 | 0.089 | 0.005 | -0.001 | 0.015 | 0.156 | 0.114 | 0.05 | 0.01 | 0.095 | 0.101 | 0.066 | 0.055 | 0.126 | 0.134 | 0.019 | 0.006 | 0.094 | 0.059 | 0 | 0 |
WPA (Winst Per Aandeel)
| 3 | 2.82 | 2.61 | 2.27 | 2.09 | 1.92 | 1.81 | 1.78 | 1.89 | 1.89 | 1.51 | 1.53 | 1.62 | 1.83 | 0.25 | 1.3 | 1.18 | 1.29 | 0.03 | 0.47 | 1.15 | 1.22 | 1.18 | 2.12 | 1.61 | 1.22 | 0.19 | 1.86 | 1.06 | 0.91 | 0.21 | 0.91 | 0.69 | 0.99 | 1.02 | 0.94 | 0.05 | -0.01 | 0.13 | 1.61 | 0.96 | 0.4 | 0.07 | 1.07 | 0.96 | 0.62 | 0.45 | 1.04 | 1.19 | 0.13 | 0.04 | 1.04 | 0.75 | 0 | 0 |
Verwaterde WPA
| 2.92 | 2.81 | 2.6 | 2.26 | 2.08 | 1.92 | 1.79 | 1.77 | 1.87 | 1.88 | 1.5 | 1.53 | 1.61 | 1.83 | 0.25 | 1.3 | 1.18 | 1.28 | 0.03 | 0.47 | 1.14 | 1.22 | 1.17 | 2.12 | 1.61 | 1.22 | 0.19 | 1.86 | 1.06 | 0.91 | 0.21 | 0.91 | 0.69 | 0.99 | 1.02 | 0.94 | 0.05 | -0.01 | 0.13 | 1.61 | 0.96 | 0.4 | 0.07 | 1.07 | 0.96 | 0.62 | 0.45 | 1.04 | 1.19 | 0.13 | 0.04 | 1.04 | 0.75 | 0 | 0 |
EBITDA
| 386.929 | 305.122 | 312.136 | 323.229 | 223.433 | 218.827 | 196.503 | 226.584 | 252.187 | 203.348 | 180.14 | 173.689 | 209.031 | 192.01 | 72.71 | 174.131 | 157.617 | 165.089 | 36.496 | 69.101 | 148.947 | 151.941 | 158.831 | 243.148 | 202.517 | 124.24 | 83.736 | 250.51 | 153.82 | 132.77 | 73.318 | 143.173 | 111.733 | 131.577 | 163.524 | 141.258 | 60.104 | 89.025 | 69.342 | 205.628 | 155.435 | 99.142 | 57.272 | 177.336 | 171.467 | 123.015 | 95.613 | 143.759 | 156.99 | 82.987 | 46.212 | 161.412 | 143.42 | 0 | 0 |
EBITDA ratio
| 0.155 | 0.123 | 0.139 | 0.167 | 0.128 | 0.136 | 0.121 | 0.144 | 0.175 | 0.147 | 0.144 | 0.121 | 0.155 | 0.172 | 0.045 | 0.136 | 0.165 | 0.188 | 0.099 | 0.085 | 0.15 | 0.161 | 0.153 | 0.257 | 0.163 | 0.164 | 0.091 | 0.21 | 0.171 | 0.157 | 0.115 | 0.159 | 0.141 | 0.187 | 0.174 | 0.16 | 0.093 | 0.126 | 0.093 | 0.269 | 0.224 | 0.154 | 0.127 | 0.185 | 0.198 | 0.161 | 0.155 | 0.236 | 0.242 | 0.166 | 0.1 | 0.197 | 0.153 | 0 | 0 |