KOMATSU MATERE Co.,Ltd.
TSE:3580.T
768 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,547 | 9,301 | 11,565 | 9,999 | 9,718 | 9,692 | 9,457 | 9,212 | 10,001 | 8,722 | 9,573 | 10,474 | 12,717 | 10,649 | 9,956 | 8,409 | 8,479 | 8,993 | 8,603 | 8,066 | 8,040 | 6,785 | 4,779 | 5,103 | 5,260 | 5,654 | 5,324 | 5,541 | 5,245 | 4,250 | 4,332 | 3,962 | 4,124 | 4,437 | 4,179 | 4,104 | 4,232 | 4,660 | 4,074 | 4,874 | 7,325 | 7,280 | 7,383 | 7,790 | 7,696 | 7,086 | 7,361 | 6,730 | 7,460 | 7,465 | 7,455 | 6,814 | 6,705 | 7,079 | 6,955 | 7,035 | 6,984 | 7,048 | 6,258 | 7,642 | 6,368 | 5,526 | 7,178 |
Kortetermijnbeleggingen
| 3,000 | 2,500 | 500 | 2,100 | 2,100 | 1,300 | 1,801 | 2,399 | 1,898 | 1,398 | 899 | -1,566 | -1,571 | 0 | 0 | 0 | 0 | 0 | 0 | 504 | 500 | 500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,400 | 1,000 | 2,450 | 1,840 | 4,410 | 5,650 | 3,610 | 4,720 | 4,820 | 4,140 | 4,780 | 4,630 | 3,940 | 4,720 | 4,280 | 5,170 | 5,980 | 6,480 | 5,490 | 5,990 | 5,380 | 5,870 | 5,420 | 4,639 | 4,859 | 4,000 | 3,750 | 3,850 | 3,189 |
Liquide middelen en kortetermijnbeleggingen
| 12,547 | 11,801 | 12,065 | 12,099 | 11,818 | 10,992 | 11,258 | 11,611 | 11,899 | 10,120 | 10,472 | 10,474 | 12,717 | 10,649 | 9,956 | 8,409 | 8,479 | 8,993 | 8,603 | 8,570 | 8,540 | 7,285 | 6,279 | 6,603 | 6,760 | 7,154 | 6,824 | 7,041 | 6,745 | 6,250 | 6,332 | 5,962 | 6,124 | 6,437 | 5,579 | 5,104 | 6,682 | 6,500 | 8,484 | 10,524 | 10,935 | 12,000 | 12,203 | 11,930 | 12,476 | 11,716 | 11,301 | 11,450 | 11,740 | 12,635 | 13,435 | 13,294 | 12,195 | 13,069 | 12,335 | 12,905 | 12,404 | 11,687 | 11,117 | 11,642 | 10,118 | 9,376 | 10,367 |
Nettovorderingen
| 7,215 | 7,374 | 7,824 | 7,594 | 7,107 | 7,265 | 7,504 | 7,667 | 7,584 | 7,249 | 7,376 | 7,317 | 6,611 | 6,516 | 6,306 | 6,643 | 6,402 | 7,254 | 7,692 | 8,449 | 8,008 | 8,231 | 8,796 | 8,476 | 8,881 | 8,509 | 8,845 | 8,562 | 8,206 | 7,880 | 7,959 | 8,010 | 7,870 | 7,473 | 8,021 | 8,273 | 7,879 | 7,479 | 7,616 | 8,031 | 8,425 | 7,427 | 7,185 | 7,720 | 8,254 | 7,431 | 7,677 | 8,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 4,920 | 4,837 | 5,099 | 5,430 | 5,385 | 5,262 | 5,221 | 5,132 | 4,909 | 5,058 | 4,806 | 4,636 | 4,180 | 4,050 | 3,695 | 3,803 | 4,014 | 4,359 | 4,536 | 4,796 | 4,767 | 4,963 | 4,816 | 5,204 | 4,660 | 4,769 | 4,282 | 4,527 | 4,151 | 4,408 | 4,131 | 4,441 | 4,204 | 4,588 | 4,720 | 5,289 | 5,390 | 6,046 | 6,002 | 6,201 | 5,654 | 5,680 | 5,259 | 5,119 | 4,997 | 5,439 | 4,920 | 5,229 | 4,869 | 5,251 | 5,023 | 5,223 | 5,028 | 4,972 | 4,552 | 4,243 | 4,220 | 4,656 | 4,053 | 3,944 | 3,914 | 4,678 | 4,997 |
Overige vlottende activa
| 138 | 136 | 135 | 159 | 140 | 293 | 497 | 528 | 169 | 911 | 1,598 | 642 | 499 | 515 | 502 | 1,320 | 266 | 263 | 269 | 98 | 114 | 115 | 126 | 153 | 167 | 141 | 484 | 636 | 718 | 790 | 446 | 338 | 450 | 483 | 414 | 402 | 827 | 857 | 857 | 482 | 639 | 673 | 645 | 645 | 599 | 658 | 639 | 372 | 371 | 178 | 98 | 136 | 116 | 95 | 254 | 279 | 285 | 293 | 316 | 163 | 296 | 226 | 356 |
Totaal vlottende activa
| 24,820 | 24,148 | 25,123 | 25,282 | 24,450 | 23,812 | 24,480 | 24,938 | 24,561 | 23,338 | 24,252 | 23,069 | 24,007 | 21,730 | 20,459 | 20,175 | 19,161 | 20,869 | 21,100 | 21,913 | 21,429 | 20,594 | 20,017 | 20,436 | 20,468 | 20,573 | 20,435 | 20,766 | 19,820 | 19,328 | 18,868 | 18,751 | 18,648 | 18,981 | 18,734 | 19,068 | 20,778 | 20,882 | 22,959 | 25,238 | 25,653 | 25,780 | 25,292 | 25,414 | 26,326 | 25,244 | 24,537 | 25,119 | 26,474 | 26,136 | 27,014 | 27,504 | 27,095 | 26,560 | 25,383 | 26,205 | 26,254 | 24,154 | 23,315 | 24,110 | 24,068 | 23,178 | 25,564 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,676 | 7,308 | 7,391 | 6,941 | 6,780 | 6,809 | 6,676 | 6,440 | 6,387 | 6,488 | 6,663 | 6,531 | 6,633 | 6,655 | 6,728 | 6,933 | 7,843 | 8,013 | 8,032 | 7,976 | 7,992 | 7,875 | 7,980 | 8,030 | 8,294 | 8,409 | 8,403 | 8,461 | 8,557 | 8,644 | 8,759 | 8,739 | 8,818 | 9,078 | 9,272 | 8,924 | 8,156 | 7,871 | 7,586 | 7,494 | 7,430 | 7,607 | 7,826 | 7,902 | 7,923 | 7,875 | 7,896 | 7,942 | 8,169 | 8,090 | 8,233 | 8,036 | 8,256 | 8,395 | 8,184 | 8,065 | 8,331 | 8,641 | 8,631 | 8,839 | 9,247 | 9,944 | 10,158 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 27 | 36 | 0 | 53 | 61 | 69 | 0 | 89 | 101 | 112 | 0 | 135 | 146 | 0 | 181 |
Immateriële activa
| 0 | 1,134 | 972 | 972 | 795 | 768 | 700 | 427 | 287 | 218 | 235 | 180 | 201 | 218 | 245 | 244 | 320 | 326 | 356 | 472 | 340 | 349 | 363 | 374 | 398 | 383 | 363 | 338 | 332 | 335 | 361 | 324 | 334 | 256 | 270 | 287 | 294 | 302 | 312 | 305 | 296 | 308 | 268 | 260 | 274 | 243 | 239 | 242 | 251 | 224 | 249 | 189 | 168 | 161 | 226 | 129 | 139 | 150 | 284 | 167 | 184 | 370 | 218 |
Goodwill en immateriële activa
| 1,756 | 1,134 | 972 | 972 | 795 | 768 | 700 | 427 | 287 | 218 | 235 | 180 | 201 | 218 | 245 | 244 | 320 | 326 | 356 | 472 | 340 | 349 | 363 | 374 | 398 | 383 | 363 | 338 | 332 | 335 | 361 | 324 | 334 | 256 | 270 | 287 | 294 | 302 | 312 | 305 | 296 | 308 | 268 | 260 | 274 | 243 | 239 | 261 | 278 | 260 | 249 | 242 | 229 | 230 | 226 | 218 | 240 | 262 | 284 | 302 | 330 | 370 | 399 |
Langetermijnbeleggingen
| 15,095 | 16,567 | 14,157 | 12,952 | 11,664 | 14,955 | 11,077 | 10,283 | 10,788 | 15,018 | 14,775 | 15,712 | 15,104 | 14,810 | 15,119 | 14,498 | 14,558 | 14,473 | 14,134 | 15,163 | 15,450 | 16,098 | 15,596 | 15,325 | 16,182 | 15,819 | 16,270 | 15,946 | 15,926 | 14,606 | 13,777 | 12,189 | 11,747 | 9,933 | 11,170 | 12,260 | 10,386 | 11,118 | 6,770 | 3,259 | 4,307 | 2,751 | 2,482 | 3,371 | 2,315 | 2,664 | 3,430 | 1,639 | 1,486 | 872 | 598 | -166 | 840 | 452 | 1,395 | 708 | 955 | 1,616 | 2,063 | 2,617 | 2,958 | 2,156 | 3,353 |
Belastingvorderingen
| 599 | 718 | 1,564 | 985 | 999 | 1,222 | 1,285 | 1,278 | 1,391 | 1,389 | 1,674 | 1,536 | 1,542 | 1,596 | 1,492 | 1,559 | 1,913 | 1,634 | 1,678 | 981 | 1,189 | 1,249 | 1,113 | 894 | 711 | 857 | 275 | 140 | 139 | 231 | 336 | 345 | 512 | 754 | 540 | 180 | 209 | 178 | 169 | 427 | 758 | 888 | 790 | 725 | 856 | 825 | 810 | 1,159 | 1,347 | 1,185 | 1,051 | 1,158 | 1,264 | 1,212 | 1,265 | 1,385 | 1,500 | 1,597 | 1,350 | 1,567 | 1,529 | 1,893 | 3,189 |
Overige niet-vlottende activa
| 1,496 | 1 | 1,454 | 1,460 | 3,578 | -2 | 3,328 | 3,934 | 3,462 | 0 | 0 | 1 | 0 | 1,652 | 1,590 | 1,564 | 1,527 | 662 | 672 | 1,189 | 1,195 | 1,192 | 2,177 | 2,048 | 2,045 | 2,054 | 2,047 | 2,049 | 2,046 | 2,575 | 2,871 | 3,848 | 3,915 | 4,426 | 4,322 | 3,944 | 5,116 | 4,507 | 7,105 | 7,653 | 5,464 | 6,566 | 6,706 | 6,025 | 6,784 | 6,639 | 6,040 | 6,784 | 6,326 | 6,095 | 6,294 | 6,770 | 5,760 | 6,264 | 5,647 | 6,035 | 5,580 | 4,938 | 5,168 | 4,317 | 4,069 | 4,159 | 2,278 |
Totaal niet-vlottende activa
| 26,622 | 25,728 | 25,538 | 23,310 | 23,816 | 23,752 | 23,066 | 22,362 | 22,315 | 23,113 | 23,347 | 23,960 | 23,480 | 24,931 | 25,174 | 24,798 | 26,161 | 25,108 | 24,872 | 25,781 | 26,166 | 26,763 | 27,229 | 26,671 | 27,630 | 27,522 | 27,358 | 26,934 | 27,000 | 26,391 | 26,104 | 25,445 | 25,326 | 24,447 | 25,574 | 25,595 | 24,161 | 23,976 | 21,942 | 19,138 | 18,255 | 18,120 | 18,072 | 18,283 | 18,152 | 18,246 | 18,415 | 17,785 | 17,606 | 16,502 | 16,425 | 16,040 | 16,349 | 16,553 | 16,717 | 16,411 | 16,606 | 17,054 | 17,496 | 17,642 | 18,133 | 18,522 | 19,377 |
Totaal activa
| 51,442 | 49,876 | 50,661 | 48,592 | 48,267 | 47,568 | 47,548 | 47,303 | 46,878 | 46,452 | 47,600 | 47,030 | 47,488 | 46,662 | 45,635 | 44,975 | 45,324 | 45,980 | 45,973 | 47,697 | 47,597 | 47,357 | 47,249 | 47,107 | 48,098 | 48,095 | 47,792 | 47,700 | 46,821 | 45,719 | 44,972 | 44,197 | 43,974 | 43,428 | 44,308 | 44,663 | 44,939 | 44,858 | 44,901 | 44,376 | 43,908 | 43,900 | 43,364 | 43,697 | 44,478 | 43,490 | 42,952 | 42,904 | 44,080 | 42,638 | 43,439 | 43,544 | 43,444 | 43,113 | 42,100 | 42,616 | 42,860 | 41,208 | 40,811 | 41,752 | 42,201 | 41,700 | 44,941 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,146 | 4,802 | 5,047 | 5,203 | 4,831 | 5,120 | 5,470 | 5,246 | 4,876 | 4,819 | 4,985 | 5,041 | 4,529 | 4,329 | 3,861 | 3,717 | 3,769 | 4,428 | 4,637 | 5,331 | 5,214 | 5,025 | 5,567 | 5,399 | 5,613 | 5,836 | 5,476 | 5,886 | 5,173 | 5,060 | 4,816 | 5,051 | 4,825 | 4,832 | 5,051 | 5,243 | 5,421 | 5,453 | 5,380 | 5,978 | 5,940 | 5,834 | 5,482 | 5,772 | 5,846 | 5,332 | 5,176 | 6,143 | 6,665 | 6,254 | 6,564 | 7,651 | 7,031 | 6,965 | 6,515 | 7,600 | 6,856 | 6,059 | 5,338 | 6,513 | 6,124 | 6,531 | 8,290 |
Kortlopende schulden
| 1,083 | 0 | -94 | 0 | 0 | 0 | -52 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -189 | -629 | -221 | -477 | -171 | -576 | -203 | -298 | 115 | -362 | -137 | -125 | -28 | -740 | 250 | 251 | 250 | 349 | 249 | 99 | 99 | 99 | 129 | 310 | 310 | 509 | 511 | 510 | 509 | 511 | 509 | 515 |
Belastingschulden
| 0 | 177 | 553 | 303 | 394 | 59 | 181 | 188 | 315 | 146 | 690 | 445 | 390 | 257 | 103 | 24 | 341 | 239 | 311 | 195 | 326 | 267 | 246 | 161 | 398 | 332 | 474 | 328 | 392 | 316 | 324 | 139 | 299 | 207 | 281 | 135 | 270 | 206 | 152 | 19 | 132 | 182 | 71 | 28 | 371 | 334 | 357 | 98 | 353 | 263 | 647 | 366 | 379 | 355 | 114 | 44 | 102 | 156 | 256 | 186 | 180 | 10 | 11 |
Uitgestelde opbrengsten
| 52 | 46 | 94 | 39 | 50 | 58 | 52 | 44 | 98 | 62 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 391 | 832 | 429 | 689 | 383 | 785 | 399 | 483 | 241 | 647 | 386 | 375 | 278 | 990 | 532 | 718 | 367 | 1,076 | 478 | 1,028 | 719 | 1,138 | 515 | 411 | 329 | 794 | 276 | 461 | 538 | 878 | 201 | 374 |
Overige kortlopende verplichtingen
| 2,227 | 2,789 | 2,715 | 2,200 | 1,894 | 2,346 | 2,174 | 1,719 | 1,876 | 2,092 | 1,830 | 1,436 | 1,716 | 1,838 | 1,496 | 1,365 | 2,185 | 2,323 | 2,099 | 1,864 | 2,150 | 2,183 | 1,675 | 1,717 | 1,914 | 2,222 | 1,850 | 1,449 | 1,547 | 1,782 | 1,681 | 1,129 | 990 | 1,564 | 1,296 | 1,345 | 776 | 1,255 | 1,192 | 1,065 | 890 | 1,187 | 1,077 | 1,067 | 734 | 1,655 | 1,457 | 1,340 | 1,956 | 1,993 | 1,958 | 1,672 | 2,093 | 1,982 | 1,655 | 1,289 | 1,916 | 1,327 | 1,092 | 1,174 | 1,604 | 1,641 | 2,473 |
Totaal kortlopende verplichtingen
| 8,508 | 7,814 | 8,434 | 7,745 | 7,169 | 7,583 | 7,897 | 7,197 | 7,165 | 7,119 | 7,557 | 6,922 | 6,635 | 6,424 | 5,460 | 5,106 | 6,295 | 6,990 | 7,047 | 7,390 | 7,690 | 7,475 | 7,488 | 7,277 | 7,925 | 8,390 | 7,800 | 7,663 | 7,112 | 7,158 | 6,821 | 6,912 | 7,149 | 7,240 | 7,529 | 7,318 | 7,461 | 7,509 | 7,392 | 7,659 | 7,894 | 7,838 | 7,255 | 7,395 | 8,191 | 7,571 | 7,241 | 7,831 | 9,323 | 8,759 | 9,268 | 9,788 | 9,602 | 9,431 | 8,594 | 9,243 | 9,383 | 8,053 | 7,196 | 8,382 | 8,419 | 8,691 | 11,289 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 231 | 0 | 22 | 0 | 291 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,766 | 3,627 | 3,626 | 3,676 | 3,445 | 3,662 | 3,753 | 4,392 | 3,515 | 3,830 | 4,121 | 4,058 | 3,982 | 4,061 | 4,102 | 4,092 | 4,050 | 4,066 | 4,072 | 4,174 | 4,209 | 4,187 | 4,207 | 4,428 | 4,425 | 4,462 | 4,504 | 4,679 | 4,701 | 4,552 | 4,457 | 4,438 | 4,433 | 4,392 | 4,371 | 4,319 | 4,330 | 4,338 | 4,283 | 4,372 | 4,371 | 4,349 | 4,008 | 4,103 | 4,104 | 4,113 | 4,137 | 4,182 | 4,143 | 3,941 | 3,984 | 3,977 | 3,962 | 4,055 | 4,171 | 4,278 | 4,443 | 4,537 | 4,630 | 4,812 | 4,856 | 4,965 | 5,137 |
Totaal niet-vlottende verplichtingen
| 3,766 | 3,627 | 4,289 | 3,676 | 3,676 | 3,662 | 3,775 | 4,392 | 3,806 | 3,830 | 4,206 | 4,058 | 4,106 | 4,061 | 4,102 | 4,092 | 4,050 | 4,066 | 4,072 | 4,174 | 4,209 | 4,187 | 4,207 | 4,428 | 4,425 | 4,462 | 4,504 | 4,679 | 4,701 | 4,552 | 4,457 | 4,438 | 4,433 | 4,392 | 4,371 | 4,319 | 4,330 | 4,338 | 4,283 | 4,372 | 4,371 | 4,349 | 4,008 | 4,103 | 4,104 | 4,113 | 4,137 | 4,449 | 4,496 | 3,941 | 3,984 | 3,977 | 3,962 | 4,055 | 4,171 | 4,278 | 4,443 | 4,537 | 4,630 | 4,812 | 4,856 | 4,965 | 5,137 |
Totaal passiva
| 12,274 | 11,441 | 12,723 | 11,421 | 10,845 | 11,245 | 11,672 | 11,589 | 10,971 | 10,949 | 11,763 | 10,980 | 10,741 | 10,485 | 9,562 | 9,198 | 10,345 | 11,056 | 11,119 | 11,564 | 11,899 | 11,662 | 11,695 | 11,705 | 12,350 | 12,852 | 12,304 | 12,342 | 11,813 | 11,710 | 11,278 | 11,350 | 11,582 | 11,632 | 11,900 | 11,637 | 11,791 | 11,847 | 11,675 | 12,031 | 12,265 | 12,187 | 11,263 | 11,498 | 12,295 | 11,684 | 11,378 | 12,280 | 13,819 | 12,700 | 13,252 | 13,765 | 13,564 | 13,486 | 12,765 | 13,521 | 13,826 | 12,590 | 11,826 | 13,194 | 13,275 | 13,656 | 16,426 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,142 | 0 | 0 | 0 | 0 | 34,779 | 0 | 0 | 0 | 34,513 | 35,457 | 35,778 | 36,000 | 0 | 0 | 27 | 554 | 515 | 611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 |
Ingehouden winsten
| 31,198 | 30,655 | 29,972 | 29,587 | 29,503 | 29,038 | 29,014 | 28,897 | 29,237 | 28,740 | 28,705 | 28,141 | 27,573 | 27,161 | 27,197 | 26,948 | 26,371 | 26,277 | 26,075 | 26,068 | 25,586 | 25,501 | 25,345 | 24,891 | 24,464 | 24,047 | 23,816 | 23,252 | 22,860 | 22,418 | 22,197 | 21,721 | 21,645 | 21,334 | 21,280 | 21,100 | 21,170 | 20,938 | 20,930 | 20,726 | 20,857 | 20,772 | 21,066 | 21,155 | 21,310 | 21,018 | 20,949 | 20,852 | 20,802 | 20,224 | 20,278 | 20,227 | 20,222 | 19,828 | 19,604 | 19,466 | 19,376 | 18,949 | 18,939 | 18,811 | 18,944 | 18,659 | 18,590 |
Overige gereserveerde algehele resultaten
| 2,002 | 1,867 | 2,055 | 1,655 | 1,995 | 1,418 | 995 | 913 | 769 | 864 | 255 | 272 | 747 | 590 | 450 | -27 | -554 | -515 | -611 | 674 | 718 | 797 | 817 | 1,111 | 1,883 | 1,758 | 2,232 | 2,661 | 2,663 | 2,108 | 1,998 | 1,754 | 1,367 | 1,062 | 1,713 | 2,498 | 2,534 | 2,634 | 2,470 | 1,828 | 1,050 | 827 | 833 | 847 | 626 | 568 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 1,098 | 1,100 | 1,101 | 1,098 | 1,060 | 1,060 | 1,093 | 1,093 | 1,093 | 2,072 | 2,957 | 3,747 | 3,746 | 3,746 | 4,176 | 4,482 | 4,483 | 4,580 | 4,583 | 4,583 | 4,583 | 5,399 | 4,583 | 4,583 | 4,622 | 6,853 | 4,626 | 4,626 | 4,626 | 4,626 | 4,525 | 4,525 | 5,585 | 6,236 | 7,021 | 7,057 | 7,157 | 7,003 | 6,361 | 5,584 | 5,409 | 5,417 | 5,456 | 5,236 | 5,180 | 5,063 | 4,276 | 3,935 | 4,148 | 4,371 | 4,033 | 4,115 | 4,262 | 4,227 | 4,110 | 4,101 | 4,085 | 4,475 | 4,203 | 4,381 | 3,802 | 4,201 |
Totaal eigen vermogen van aandeelhouders
| 39,023 | 38,300 | 37,807 | 37,023 | 37,277 | 36,197 | 35,750 | 35,584 | 35,780 | 35,377 | 35,712 | 36,050 | 36,747 | 36,177 | 36,073 | 35,777 | 34,979 | 34,924 | 34,724 | 36,005 | 35,567 | 35,560 | 35,424 | 35,263 | 35,610 | 35,105 | 35,349 | 35,217 | 34,828 | 33,832 | 33,500 | 32,678 | 32,215 | 31,599 | 32,196 | 32,801 | 32,907 | 32,775 | 32,613 | 31,767 | 31,121 | 30,861 | 31,163 | 31,291 | 31,226 | 30,878 | 30,692 | 29,808 | 29,417 | 29,052 | 29,329 | 28,940 | 29,017 | 28,770 | 28,511 | 28,256 | 28,157 | 27,714 | 28,094 | 27,694 | 28,005 | 27,141 | 27,471 |
Totaal eigen vermogen
| 39,167 | 38,435 | 37,937 | 37,169 | 37,422 | 36,323 | 35,876 | 35,714 | 35,907 | 35,503 | 35,837 | 36,050 | 36,747 | 36,177 | 36,073 | 35,777 | 34,979 | 34,924 | 34,854 | 36,133 | 35,698 | 35,695 | 35,554 | 35,266 | 35,612 | 35,108 | 35,488 | 35,358 | 35,008 | 34,009 | 33,694 | 32,847 | 32,392 | 31,796 | 32,408 | 33,026 | 33,148 | 33,011 | 33,226 | 32,345 | 31,643 | 31,713 | 32,101 | 32,199 | 32,183 | 31,806 | 31,574 | 30,624 | 30,261 | 29,938 | 30,187 | 29,779 | 29,880 | 29,627 | 29,335 | 29,095 | 29,034 | 28,618 | 28,985 | 28,558 | 28,926 | 28,044 | 28,515 |
Totaal passiva en aandeelhoudersvermogen
| 51,442 | 49,876 | 50,660 | 48,590 | 48,267 | 47,568 | 47,548 | 47,303 | 46,878 | 46,452 | 47,600 | 47,030 | 47,488 | 46,662 | 45,635 | 44,975 | 45,324 | 45,980 | 45,973 | 47,697 | 47,597 | 47,357 | 47,249 | 47,107 | 48,098 | 48,095 | 47,792 | 47,700 | 46,821 | 45,719 | 44,972 | 44,197 | 43,974 | 43,428 | 44,308 | 44,663 | 44,939 | 44,858 | 44,901 | 44,376 | 43,908 | 43,900 | 43,364 | 43,697 | 44,478 | 43,490 | 42,952 | 42,904 | 44,080 | 42,638 | 43,439 | 43,544 | 43,444 | 43,113 | 42,100 | 42,616 | 42,860 | 41,208 | 40,811 | 41,752 | 42,201 | 41,700 | 44,941 |