Seiren Co.,Ltd.
TSE:3569.T
2583 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3,505 | 3,436 | 3,919 | 4,063 | 3,987 | 2,304 | 5,598 | 3,340 | 3,715 | 2,906 | 2,759 | 2,832 | 3,208 | 3,272 | 2,817 | 1,424 | 686 | 2,696 | 3,068 | 2,675 | 2,633 | 1,931 | 3,713 | 3,132 | 2,845 | 2,113 | 3,095 | 2,225 | 2,819 | 2,147 | 3,142 | 2,331 | 2,482 | 1,873 | 2,599 | 1,880 | 2,506 | 2,187 | 1,998 | 1,400 | 1,709 | 1,766 | 1,972 | 1,414 | 1,209 | 1,082 | 1,179 | 798 | 1,327 | 1,013 | 1,296 | 463 | 1,072 | 369 | 1,139 | 824 | 1,383 | 232 | 1,340 | 785 | 670 | -728 | 796 |
Afschrijvingen & Amortisatie
| 1,408 | 1,604 | 1,273 | 1,335 | 1,243 | 1,429 | 1,353 | 1,306 | 1,225 | 1,337 | 1,232 | 1,174 | 1,120 | 1,218 | 1,181 | 1,143 | 1,178 | 1,324 | 1,272 | 1,272 | 1,252 | 1,311 | 1,249 | 1,196 | 1,125 | 1,254 | 1,189 | 1,172 | 1,136 | 1,299 | 1,188 | 1,124 | 1,111 | 1,196 | 1,272 | 1,175 | 1,152 | 1,281 | 1,148 | 1,157 | 1,089 | 1,186 | 1,069 | 1,072 | 1,020 | 1,128 | 1,114 | 1,045 | 1,018 | 1,311 | 1,254 | 1,242 | 1,223 | 1,530 | 1,542 | 1,478 | 1,181 | 1,131 | 1,139 | 1,115 | 1,079 | 1,343 | 1,388 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3,746 | -3,502 | 339 | 334 | 547 | 2,284 | -2,653 | -608 | -1,903 | -2,063 | -2,798 | 1,380 | -1,777 | 1,569 | -466 | 603 | -296 | 976 | -1,471 | 1,164 | 642 | -97 | -923 | -1,334 | -1,327 | -155 | -1,022 | 479 | -888 | 1,048 | -1,182 | 690 | -825 | 1,152 | -2,805 | 1,719 | -870 | 457 | -1,299 | 310 | -1,027 | -245 | -1,608 | 1,669 | -716 | 1,403 | -438 | 479 | -628 | -166 | -1,282 | -1,141 | -287 | 759 | -887 | -397 | -44 | 283 | 474 | 617 | 879 | 2,225 | 799 |
Vorderingen
| -2,508 | -2,439 | 31 | -3,143 | 990 | 2,737 | -4,514 | 756 | -1,802 | -1,858 | -1,433 | 1,698 | 889 | 942 | -4,899 | -463 | 4,401 | 1,950 | -1,491 | 170 | 2,505 | -1,045 | 1,073 | -1,141 | -330 | -942 | -1,909 | -750 | 981 | 140 | -2,199 | -284 | 1,076 | -260 | -1,648 | -198 | 1,182 | -319 | -178 | 22 | -79 | -184 | -1,431 | 764 | -533 | 973 | 1,301 | 555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -177 | -1,326 | -665 | 1,104 | 978 | 494 | -974 | -791 | 47 | -883 | -1,385 | -887 | -848 | -270 | 690 | 915 | -342 | 402 | -13 | 858 | -79 | 240 | -1,414 | -1,095 | -840 | -464 | 321 | -241 | -432 | 125 | -434 | 492 | -695 | 550 | -880 | 452 | -164 | 712 | -699 | 184 | -777 | -443 | -450 | -354 | 164 | 229 | 1 | -154 | 33 | -27 | -291 | -793 | -378 | -257 | -834 | -146 | -283 | 60 | 343 | 797 | 787 | 1,628 | -345 |
Crediteuren
| 299 | -361 | 1,614 | 1,539 | -554 | -1,522 | 3,349 | -1,435 | 487 | -236 | 613 | -17 | -1,078 | -64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,061 | 624 | -641 | 834 | -867 | 575 | -514 | 862 | -635 | 678 | 20 | 569 | -929 | 1,839 | -1,156 | -312 | 46 | 574 | -1,458 | 306 | 721 | -337 | 491 | -239 | -487 | 309 | -1,343 | 720 | -456 | 923 | -748 | 198 | -130 | 602 | -1,925 | 1,267 | -706 | -255 | -600 | 126 | -250 | 198 | -1,158 | 2,023 | -880 | 1,174 | -439 | 633 | -661 | -139 | -991 | -348 | 91 | 1,016 | -53 | -251 | 239 | 223 | 131 | -180 | 92 | 597 | 1,144 |
Overige Niet-Contante Posten
| 371 | 8,564 | -2,012 | -2,107 | -2,200 | -257 | -1,049 | -1,814 | -1,327 | 640 | -59 | -1,281 | -898 | -1,560 | 152 | -298 | 335 | -739 | 377 | -500 | -1,285 | 123 | -1,698 | -1,726 | -912 | -184 | -438 | -743 | -1,069 | -960 | -254 | -606 | -800 | -927 | 229 | -544 | -1,037 | -478 | -118 | -716 | -500 | -1,166 | 27 | -731 | 519 | -689 | -548 | 397 | -809 | 191 | -528 | 198 | -1,491 | -33 | -870 | 615 | -409 | 1,081 | -416 | 644 | -992 | 26 | -1,066 |
Kasstroom uit Operationele Activiteiten
| 1,538 | 2,768 | 3,519 | 3,625 | 3,577 | 5,760 | 3,249 | 2,224 | 1,710 | 2,820 | 1,134 | 4,105 | 1,653 | 4,499 | 3,684 | 2,872 | 1,903 | 4,257 | 3,246 | 4,611 | 3,242 | 3,268 | 2,341 | 1,268 | 1,731 | 3,028 | 2,824 | 3,133 | 1,998 | 3,534 | 2,894 | 3,539 | 1,968 | 3,294 | 1,295 | 4,230 | 1,751 | 3,447 | 1,729 | 2,151 | 1,271 | 1,541 | 1,460 | 3,424 | 2,032 | 2,924 | 1,307 | 2,719 | 908 | 2,349 | 740 | 762 | 517 | 2,625 | 924 | 2,520 | 2,111 | 2,727 | 2,537 | 3,161 | 1,636 | 2,866 | 1,917 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,002 | -1,354 | -781 | -1,062 | -1,105 | -2,150 | -1,707 | -1,503 | -2,994 | -3,146 | -2,437 | -1,508 | -998 | -1,071 | -763 | -830 | -562 | -996 | -1,249 | -908 | -844 | -1,572 | -1,092 | -1,500 | -1,490 | -3,957 | -1,454 | -999 | -1,015 | -1,745 | -980 | -1,454 | -1,221 | -1,809 | -1,754 | -1,135 | -1,981 | -1,522 | -505 | -877 | -836 | -1,942 | -1,787 | -1,265 | -1,163 | -2,080 | -178 | -1,079 | -864 | -1,899 | -717 | -874 | -717 | -728 | -463 | -397 | -495 | -480 | -271 | -555 | -676 | -2,437 | -1,743 |
Netto Overnames
| 82 | 44 | 10 | 6 | 15 | -10 | 11 | 2 | -443 | -548 | 0 | 10 | 32 | -178 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 17 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5,101 | -1,436 | -2,652 | -15 | -14 | -610 | -835 | -10 | -14 | -575 | -114 | -210 | -12 | -508 | -9 | -7 | -9 | -508 | -9 | -7 | -314 | -117 | -55 | -401 | -8 | 93 | -284 | -124 | -108 | -7 | -170 | -614 | -7 | -7 | -8 | -325 | -387 | -7 | -7 | -57 | -8 | -13 | -8 | -6 | -7 | 2,643 | -1,500 | -724 | -448 | -216 | -1,216 | -7 | -6 | -7 | -12 | -6 | -298 | -85 | -7 | -6 | -6 | -6 | -6 |
Verkoop/verval van Beleggingen
| 500 | 1,007 | 800 | 323 | -15 | 700 | 100 | 50 | 443 | 300 | -165 | 419 | 518 | 200 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4,521 | 1,105 | -151 | 889 | -892 | -2,142 | -118 | 1,183 | 433 | -58 | -494 | 384 | 214 | -161 | 68 | 1,210 | 716 | -969 | -2,093 | 722 | 152 | -1,777 | 793 | 345 | 494 | -239 | -289 | 62 | -294 | 1,065 | 1,335 | 244 | 885 | -267 | -1,583 | 4 | -219 | -103 | -70 | 335 | 709 | 1,017 | -955 | 974 | -2,611 | 183 | -468 | 375 | -424 | -55 | 129 | -30 | -57 | 20 | -45 | 455 | -271 | -1 | 212 | -40 | 20 | -185 | 473 |
Kasstroom uit Investeringsactiviteiten
| -5,523 | -635 | -2,774 | 141 | -2,011 | -4,212 | -2,549 | -278 | -2,575 | -4,027 | -3,045 | -1,334 | -246 | -1,718 | -689 | 373 | 145 | -2,473 | -3,351 | -193 | -1,006 | -2,657 | -354 | -1,556 | -1,004 | -4,103 | -2,027 | -1,061 | -1,417 | -687 | 185 | -1,824 | -343 | -2,083 | -3,346 | -1,456 | -2,401 | -1,632 | -582 | -599 | -135 | -938 | -2,750 | -297 | -3,753 | 746 | -2,146 | -1,428 | -1,736 | -2,170 | -1,804 | -911 | -780 | -715 | -520 | 52 | -1,064 | -566 | -66 | -601 | -662 | -2,628 | -1,276 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,256 | -756 | -257 | -756 | -276 | -404 | -471 | -2,459 | -463 | -3,490 | -352 | -326 | -344 | -1,638 | -378 | -345 | -347 | -346 | -408 | -430 | -948 | -654 | -410 | -409 | -449 | -364 | -365 | -364 | -504 | -364 | -1,420 | -389 | -620 | -482 | -527 | -557 | -777 | -607 | -587 | -657 | -827 | -655 | -744 | -1,032 | -891 | -785 | -850 | -733 | -1,129 | -633 | -729 | -683 | -1,302 | -560 | -594 | -553 | -1,153 | -898 | -514 | -353 | -864 | -358 | -376 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,450 | 0 | 0 | 0 | 0 | 0 | 2,042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -707 | -1,597 | -648 | 0 | 0 | 0 | -106 | -726 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000 | 0 | 0 | 0 | -1 | -686 | -313 | -5,718 | -1,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,659 | 0 | -1,235 | 0 | -1,231 | 0 | -1,233 | 0 | -1,073 | 0 | -966 | 0 | -965 | 0 | -1,000 | 0 | -998 | 0 | -999 | 0 | -1,121 | 0 | -897 | 0 | -896 | 0 | -897 | 0 | -1,075 | 0 | -717 | 0 | -776 | 0 | -657 | 0 | -657 | 0 | -537 | 0 | -448 | 0 | -448 | 0 | -445 | 0 | -297 | 0 | -297 | 0 | -300 | 0 | -299 | 0 | -300 | 0 | -299 | 0 | -300 | 0 | -299 | 0 | -449 |
Overige Financieringsactiviteiten
| -9 | -245 | -11 | -16 | -19 | -11 | -14 | -23 | -26 | -101 | -21 | -31 | -27 | -319 | -39 | -4,086 | 9,017 | 26 | -25 | -427 | -205 | 6,900 | -493 | -253 | -173 | -750 | 2,001 | -752 | 1,636 | -1,001 | -1 | -502 | 22 | -250 | 1,648 | -600 | 2,080 | -304 | 2,095 | -1,945 | 1,096 | -304 | 896 | 394 | -24 | 2,293 | 1,134 | 449 | 1,076 | -92 | 2,100 | 279 | 1,769 | -519 | 386 | -1,516 | 401 | -1,315 | -1,113 | -1,987 | -478 | -603 | 840 |
Kasstroom uit Financieringsactiviteiten
| -3,631 | -2,599 | -2,151 | -772 | -1,526 | -415 | -1,824 | -3,208 | -1,562 | -3,591 | -1,339 | -357 | -1,336 | -1,957 | 11,033 | -4,431 | 7,672 | -320 | -1,433 | -1,543 | -545 | 528 | -1,800 | -662 | -1,518 | -1,114 | 739 | -1,116 | 57 | -1,365 | -2,138 | -891 | -1,374 | -732 | 464 | -1,157 | 646 | -911 | 971 | -2,602 | -179 | -959 | -296 | -638 | -1,360 | 1,508 | -13 | -284 | -350 | -725 | 1,071 | -404 | 168 | -1,079 | -508 | -2,069 | -1,051 | -2,213 | -1,927 | -2,340 | -1,641 | -961 | 15 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1,282 | -650 | 620 | 1,648 | 624 | -1,126 | 1,134 | 1,072 | 1,290 | 467 | -64 | 52 | 956 | 321 | -327 | 340 | -970 | 406 | -194 | -444 | 108 | -221 | 243 | -88 | -553 | -197 | 389 | 88 | -203 | 1,219 | -108 | -1,049 | -832 | 7 | -882 | 7 | -105 | 619 | 502 | -103 | -77 | 422 | -448 | -33 | 837 | 289 | 0 | -182 | 208 | 44 | -267 | -160 | 107 | -134 | 8 | -200 | 95 | 109 | -126 | 50 | 199 | -358 | -281 |
Netto Kasstroomverandering
| -6,334 | -1,118 | -786 | 4,643 | 664 | 7 | 10 | -190 | -1,137 | -4,225 | -3,315 | 2,468 | 1,025 | 1,145 | 13,700 | -844 | 8,750 | 1,926 | -1,731 | 2,430 | 1,935 | 918 | 430 | -1,037 | -1,346 | -2,385 | 1,926 | 1,044 | 434 | 2,701 | 833 | -224 | -583 | 485 | -2,468 | 1,623 | -115 | 1,522 | 2,622 | -1,153 | 879 | 65 | -2,033 | 2,455 | -2,243 | 5,467 | -852 | 825 | -969 | -503 | -260 | -715 | 13 | 698 | -96 | 302 | 91 | 58 | 417 | 270 | -468 | -1,081 | 377 |
Kaspositie aan het Einde van de Periode
| 31,211 | 37,545 | 38,662 | 39,448 | 34,805 | 34,141 | 34,134 | 34,124 | 34,314 | 35,451 | 39,676 | 42,991 | 40,523 | 39,498 | 38,353 | 24,653 | 25,497 | 16,747 | 14,821 | 16,552 | 14,122 | 12,187 | 11,269 | 10,839 | 11,876 | 13,222 | 15,607 | 13,681 | 12,637 | 12,203 | 9,502 | 8,669 | 8,893 | 9,476 | 8,991 | 11,459 | 9,836 | 9,951 | 8,429 | 5,807 | 6,960 | 6,081 | 6,016 | 8,049 | 5,594 | 7,837 | 2,370 | 3,222 | 2,397 | 3,366 | 3,869 | 4,129 | 4,844 | 4,831 | 4,133 | 4,229 | 3,927 | 3,836 | 3,778 | 3,361 | 3,091 | 3,559 | 4,640 |