Machvision Inc.
TWSE:3563.TW
367 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 346.713 | 311.61 | 267.582 | 235.621 | 415.342 | 578.553 | 531.074 | 497.214 | 444.18 | 549.539 | 611.369 | 633.93 | 712.341 | 715.36 | 688.633 | 556.366 | 478.14 | 677.118 | 686.231 | 449.816 | 642.973 | 779.88 | 670.772 | 844.411 | 965.248 | 736.179 | 566.038 | 522.563 | 370.1 | 296.95 | 231.275 | 252.738 | 226.437 | 183.905 | 146.551 | 124.232 | 168.071 | 177.12 | 140.704 | 127.786 | 204.451 | 181.461 | 140.496 | 114.961 | 230.402 | 220.546 | 150.472 | 125.087 | 134.274 | 125.393 | 94.273 | 104.533 | 152.685 | 163.86 | 117.933 | 98.39 | 107.145 | 91.487 | 65.994 |
Kosten van de omzet
| 172.809 | 146.554 | 130.245 | 122.316 | 181.748 | 215.24 | 196.589 | 207.344 | 186.165 | 240.343 | 254.262 | 262.643 | 255.72 | 285.291 | 252.039 | 222.394 | 193.564 | 220.726 | 241.506 | 195.603 | 239.043 | 254.536 | 215.337 | 299.621 | 262.561 | 192.821 | 190.191 | 164.635 | 148.44 | 113.176 | 85.034 | 103.628 | 84.659 | 62.402 | 59.673 | 53.249 | 60.073 | 66.273 | 57.72 | 62.609 | 90.748 | 81.535 | 56.544 | 55.946 | 87.716 | 85.679 | 55.219 | 50.031 | 64.633 | 55.609 | 34.09 | 50.899 | 60.365 | 62.681 | 47.656 | 46.036 | 44.182 | 38.728 | 24.321 |
Brutowinst
| 173.904 | 165.056 | 137.337 | 113.305 | 233.594 | 363.313 | 334.485 | 289.87 | 258.015 | 309.196 | 357.107 | 371.287 | 456.621 | 430.069 | 436.594 | 333.972 | 284.576 | 456.392 | 444.725 | 254.213 | 403.93 | 525.344 | 455.435 | 544.79 | 702.687 | 543.358 | 375.847 | 357.928 | 221.66 | 183.774 | 146.241 | 149.11 | 141.778 | 121.503 | 86.878 | 70.983 | 107.998 | 110.847 | 82.984 | 65.177 | 113.703 | 99.926 | 83.952 | 59.015 | 142.686 | 134.867 | 95.253 | 75.056 | 69.641 | 69.784 | 60.183 | 53.634 | 92.32 | 101.179 | 70.277 | 52.354 | 62.963 | 52.759 | 41.673 |
Brutowinstmarge
| 0.502 | 0.53 | 0.513 | 0.481 | 0.562 | 0.628 | 0.63 | 0.583 | 0.581 | 0.563 | 0.584 | 0.586 | 0.641 | 0.601 | 0.634 | 0.6 | 0.595 | 0.674 | 0.648 | 0.565 | 0.628 | 0.674 | 0.679 | 0.645 | 0.728 | 0.738 | 0.664 | 0.685 | 0.599 | 0.619 | 0.632 | 0.59 | 0.626 | 0.661 | 0.593 | 0.571 | 0.643 | 0.626 | 0.59 | 0.51 | 0.556 | 0.551 | 0.598 | 0.513 | 0.619 | 0.612 | 0.633 | 0.6 | 0.519 | 0.557 | 0.638 | 0.513 | 0.605 | 0.617 | 0.596 | 0.532 | 0.588 | 0.577 | 0.631 |
Onderzoek- en ontwikkelingskosten
| 57.351 | 55.618 | 54.457 | 53.494 | 61.904 | 62.079 | 60.337 | 57.884 | 63.767 | 51.219 | 69.202 | 64.156 | 79.387 | 61.589 | 77.106 | 64.166 | 68.177 | 63.628 | 47.701 | 59.899 | 54.162 | 55.598 | 47.633 | 37.699 | 69.987 | 35.714 | 26.039 | 46.474 | 37.55 | 34.206 | 25.528 | 33.895 | 26.479 | 23.227 | 21.255 | 21.18 | 22.867 | 20.584 | 14.1 | 19.699 | 24.536 | 20.601 | 23.14 | 18.84 | 26.984 | 23.83 | 18.379 | 18.261 | 19.81 | 19.789 | 13.251 | 16.81 | 16.736 | 17.743 | 15.655 | 13.061 | 14.105 | 13.965 | 11.871 |
Algemene en administratieve kosten
| 29.002 | 30.919 | 28.466 | 21.452 | 24.971 | 30.032 | 28.245 | 23.649 | 30.025 | 28.254 | 29.693 | 27.878 | 31.174 | 28.032 | 27.424 | 28.8 | 23.544 | 25.524 | 29.473 | 18.945 | 28.85 | 34.607 | 30.214 | 16.946 | 19.631 | 80.792 | 44.427 | 18.609 | 16.83 | 16.379 | 12.796 | 14.285 | 11.378 | 13.137 | 11.594 | 10.106 | 13.3 | 12.438 | 9.602 | 9.437 | 12.8 | 10.682 | 9.635 | 8.994 | 11.437 | 9.779 | 11.738 | 16.094 | 10.081 | 3.11 | 14.023 | 10.557 | 19.732 | 10.949 | 13.165 | 8.417 | 9.622 | 9.438 | 7.1 |
Verkoop- en marketingkosten
| 40.291 | 33.197 | 27.264 | 26.386 | 51.702 | 79.109 | 53.44 | 47.406 | 61.626 | 58.791 | 68.995 | 62.514 | 74.862 | 65.683 | 63.036 | 54.609 | 41.726 | 62.292 | 75.927 | 53.37 | 78.721 | 55.263 | 53.02 | 41.072 | 83.53 | 66.017 | 52.983 | 50.058 | 31.295 | 30.209 | 23.411 | 42.853 | 21.5 | 16.008 | 17.474 | 15.377 | 18.219 | 17.028 | 15.998 | 16.777 | 14.33 | 16.11 | 10.13 | 15.99 | 24.713 | 14.926 | 12.466 | 12.378 | 12.621 | 10.789 | 11.211 | 3.778 | 10.061 | 12.366 | 11.059 | 5.926 | 10.861 | 9.112 | 7.183 |
Verkoop-, algemene en administratieve kosten
| 69.293 | 45.33 | 103.06 | 47.838 | 76.673 | 109.141 | 81.685 | 71.055 | 91.651 | 87.045 | 98.688 | 90.392 | 106.036 | 93.715 | 90.46 | 83.409 | 65.27 | 87.816 | 105.4 | 72.315 | 107.571 | 89.87 | 83.234 | 58.018 | 103.161 | 146.809 | 97.41 | 68.667 | 48.125 | 46.588 | 36.207 | 57.138 | 32.878 | 29.145 | 29.068 | 25.483 | 31.519 | 29.466 | 25.6 | 26.214 | 27.13 | 26.792 | 19.765 | 24.984 | 36.15 | 24.705 | 24.204 | 28.472 | 22.702 | 13.899 | 25.234 | 14.335 | 29.793 | 23.315 | 24.224 | 14.343 | 20.483 | 18.55 | 14.283 |
Overige kosten
| 0 | 24.055 | 41.739 | -46.006 | 58.048 | 13.485 | 0.617 | -40.937 | 74.197 | 24.213 | 0.756 | 2.869 | 8.54 | -29.494 | -2.749 | -20.753 | -17.243 | -31.222 | 5.832 | -31.807 | -1.301 | 5.791 | 11.439 | 8.476 | -0.458 | 36.692 | -6.638 | -10.245 | -0.151 | 2.992 | -12.064 | 14.443 | -8.335 | 0.278 | -5.384 | -3.308 | 19.528 | -2.371 | -1.34 | 12.236 | 7.794 | -4.138 | 6.078 | 4.318 | -3.734 | 2.745 | 7.483 | -0.1 | -2.093 | 3.321 | 54.047 | 2.49 | 1.788 | -0.774 | 4.305 | 1.498 | 0.114 | 0.157 | 0.295 |
Bedrijfskosten
| 126.644 | 100.948 | 157.517 | 101.332 | 138.577 | 171.22 | 142.022 | 128.939 | 155.418 | 138.264 | 167.89 | 154.548 | 185.423 | 155.304 | 167.566 | 147.575 | 133.447 | 151.444 | 153.101 | 132.214 | 161.733 | 145.468 | 130.867 | 95.717 | 173.148 | 182.523 | 123.449 | 115.141 | 85.675 | 80.794 | 61.735 | 91.033 | 59.357 | 52.372 | 50.323 | 46.663 | 54.386 | 50.05 | 39.7 | 45.913 | 51.666 | 47.393 | 42.905 | 43.824 | 63.134 | 48.535 | 42.583 | 46.733 | 42.512 | 33.688 | 38.485 | 31.145 | 46.529 | 41.058 | 39.879 | 27.404 | 34.588 | 32.515 | 26.154 |
Bedrijfsresultaat
| 47.26 | 64.108 | -20.18 | -21.014 | 158.306 | 212.662 | 191.923 | 124.241 | 177.264 | 196.209 | 232.026 | 215.982 | 271.198 | 274.765 | 269.028 | 186.397 | 151.129 | 304.948 | 291.624 | 121.999 | 242.197 | 379.876 | 324.568 | 449.073 | 529.539 | 360.835 | 252.398 | 242.787 | 135.985 | 102.98 | 84.506 | 58.077 | 82.421 | 69.131 | 36.555 | 24.32 | 53.612 | 60.797 | 43.284 | 19.264 | 62.037 | 52.533 | 41.047 | 15.191 | 79.552 | 86.332 | 52.67 | 28.323 | 27.129 | 36.096 | 21.698 | 22.489 | 45.791 | 60.121 | 30.398 | 24.95 | 28.375 | 20.244 | 15.519 |
Bedrijfsresultaat ratio
| 0.136 | 0.206 | -0.075 | -0.089 | 0.381 | 0.368 | 0.361 | 0.25 | 0.399 | 0.357 | 0.38 | 0.341 | 0.381 | 0.384 | 0.391 | 0.335 | 0.316 | 0.45 | 0.425 | 0.271 | 0.377 | 0.487 | 0.484 | 0.532 | 0.549 | 0.49 | 0.446 | 0.465 | 0.367 | 0.347 | 0.365 | 0.23 | 0.364 | 0.376 | 0.249 | 0.196 | 0.319 | 0.343 | 0.308 | 0.151 | 0.303 | 0.29 | 0.292 | 0.132 | 0.345 | 0.391 | 0.35 | 0.226 | 0.202 | 0.288 | 0.23 | 0.215 | 0.3 | 0.367 | 0.258 | 0.254 | 0.265 | 0.221 | 0.235 |
Totaal overige inkomsten en kosten netto
| -7.107 | 41.432 | 57.359 | -33.364 | -5.52 | -13.845 | -4.471 | 2.822 | -6.814 | 14.807 | -6.665 | -3.168 | 8.138 | -30.207 | -3.857 | -31.14 | -17.994 | -49.485 | -8.282 | -37.723 | -1.185 | 5.53 | 3.412 | 2.377 | -1.726 | 36.366 | -6.638 | -10.245 | -0.151 | 2.992 | -12.064 | 14.443 | -8.335 | 0.278 | -5.384 | -3.308 | 19.528 | -2.371 | -1.34 | 12.236 | 7.794 | -4.138 | 6.078 | 4.113 | -3.214 | 2.745 | 7.483 | -0.374 | -2.093 | 3.321 | 51.668 | 2.08 | 13.344 | -4.542 | 5.291 | -8.813 | -3.58 | 2.204 | 0.085 |
Inkomen voor belasting
| 40.153 | 105.54 | 37.179 | -33.368 | 152.786 | 198.817 | 187.992 | 127.063 | 170.45 | 211.016 | 225.361 | 213.571 | 321.667 | 244.558 | 265.171 | 155.257 | 110.345 | 255.463 | 283.342 | 84.276 | 241.012 | 399.345 | 327.98 | 451.45 | 527.813 | 397.201 | 245.76 | 232.542 | 135.834 | 105.972 | 72.442 | 72.52 | 74.086 | 69.409 | 31.171 | 21.012 | 73.14 | 58.426 | 41.944 | 31.5 | 69.831 | 48.395 | 47.125 | 19.304 | 75.706 | 89.077 | 60.153 | 27.949 | 25.036 | 39.417 | 73.366 | 24.569 | 59.135 | 55.579 | 35.689 | 16.137 | 24.795 | 22.448 | 15.604 |
Inkomen voor belasting ratio
| 0.116 | 0.339 | 0.139 | -0.142 | 0.368 | 0.344 | 0.354 | 0.256 | 0.384 | 0.384 | 0.369 | 0.337 | 0.452 | 0.342 | 0.385 | 0.279 | 0.231 | 0.377 | 0.413 | 0.187 | 0.375 | 0.512 | 0.489 | 0.535 | 0.547 | 0.54 | 0.434 | 0.445 | 0.367 | 0.357 | 0.313 | 0.287 | 0.327 | 0.377 | 0.213 | 0.169 | 0.435 | 0.33 | 0.298 | 0.247 | 0.342 | 0.267 | 0.335 | 0.168 | 0.329 | 0.404 | 0.4 | 0.223 | 0.186 | 0.314 | 0.778 | 0.235 | 0.387 | 0.339 | 0.303 | 0.164 | 0.231 | 0.245 | 0.236 |
Belastingkosten
| 9.998 | 23.39 | 7.041 | -11.508 | 31.842 | 37.159 | 36.115 | 24.029 | 32.633 | 41.258 | 44.194 | 44.79 | 63.07 | 58.589 | 52.049 | 20.533 | 24.533 | 49.154 | 55.672 | -1.619 | 46.345 | 77.143 | 63.875 | 103.763 | 92.974 | 74.265 | 43.505 | 38.846 | 21.64 | 14.87 | 10.01 | 6.264 | 11.709 | 23.604 | 4.862 | 2.558 | 10.432 | 18.901 | 8.063 | 1.05 | 10.851 | 5.735 | 7.323 | 2.576 | 12.17 | 14.467 | 9.649 | 4.16 | 3.509 | 5.458 | 10.928 | 7.076 | 8.779 | 7.433 | 5.815 | 2.609 | 6.464 | 2.291 | 3.121 |
Nettowinst
| 34.547 | 88.146 | 28.861 | -22.366 | 124.608 | 167.016 | 156.688 | 110.044 | 138.351 | 167.019 | 181.91 | 168.254 | 255.512 | 188.941 | 215.038 | 138.472 | 89.83 | 205.971 | 225.775 | 84.947 | 195.89 | 310.363 | 261.399 | 341.914 | 429.217 | 324.101 | 201.17 | 196.105 | 115.046 | 91.595 | 59.998 | 66.139 | 65.089 | 39.761 | 27.796 | 20.619 | 64.351 | 39.525 | 33.881 | 30.45 | 58.98 | 42.66 | 39.802 | 16.728 | 63.536 | 74.61 | 50.504 | 23.789 | 21.527 | 33.959 | 62.438 | 17.493 | 50.356 | 48.146 | 29.874 | 13.528 | 18.331 | 20.157 | 12.483 |
Nettowinstmarge
| 0.1 | 0.283 | 0.108 | -0.095 | 0.3 | 0.289 | 0.295 | 0.221 | 0.311 | 0.304 | 0.298 | 0.265 | 0.359 | 0.264 | 0.312 | 0.249 | 0.188 | 0.304 | 0.329 | 0.189 | 0.305 | 0.398 | 0.39 | 0.405 | 0.445 | 0.44 | 0.355 | 0.375 | 0.311 | 0.308 | 0.259 | 0.262 | 0.287 | 0.216 | 0.19 | 0.166 | 0.383 | 0.223 | 0.241 | 0.238 | 0.288 | 0.235 | 0.283 | 0.146 | 0.276 | 0.338 | 0.336 | 0.19 | 0.16 | 0.271 | 0.662 | 0.167 | 0.33 | 0.294 | 0.253 | 0.137 | 0.171 | 0.22 | 0.189 |
WPA (Winst Per Aandeel)
| 0.59 | 1.52 | 0.5 | -0.38 | 2.14 | 3.61 | 3.5 | 2.46 | 3.09 | 3.73 | 4.07 | 3.77 | 5.71 | 4.22 | 4.81 | 3.1 | 2.01 | 4.71 | 5.3 | 1.99 | 4.6 | 7.28 | 6.13 | 8.02 | 10.07 | 7.61 | 4.72 | 4.6 | 2.7 | 2.15 | 1.41 | 1.55 | 1.53 | 0.93 | 0.65 | 0.48 | 1.51 | 0.93 | 0.8 | 0.71 | 1.38 | 1.01 | 0.93 | 0.45 | 1.71 | 2.01 | 1.36 | 0.64 | 0.58 | 0.82 | 1.64 | 0.46 | 1.32 | 1.27 | 0.78 | 0.36 | 0.48 | 0.6 | 0.37 |
Verwaterde WPA
| 0.59 | 1.52 | 0.5 | -0.38 | 2.14 | 3.6 | 3.48 | 2.45 | 3.06 | 3.71 | 4.04 | 3.77 | 5.67 | 4.21 | 4.79 | 3.1 | 2 | 4.7 | 5.27 | 1.99 | 4.56 | 7.25 | 6.1 | 8.02 | 9.99 | 7.57 | 4.71 | 4.6 | 2.69 | 2.14 | 1.4 | 1.55 | 1.52 | 0.93 | 0.65 | 0.48 | 1.49 | 0.92 | 0.79 | 0.71 | 1.37 | 0.99 | 0.92 | 0.45 | 1.7 | 1.99 | 1.35 | 0.64 | 0.58 | 0.8 | 1.62 | 0.46 | 1.32 | 1.27 | 0.78 | 0.36 | 0.48 | 0.6 | 0.37 |
EBITDA
| 48.408 | 73.394 | 47.02 | -23.028 | 168.471 | 223.231 | 202.913 | 134.4 | 188.092 | 207.109 | 242.708 | 227.063 | 333.638 | 255.129 | 275.061 | 165.742 | 120.87 | 264.497 | 291.84 | 93.226 | 249.134 | 403.988 | 332.166 | 449.073 | 531.149 | 365.091 | 254.733 | 242.787 | 138.263 | 105.233 | 86.758 | 60.299 | 84.648 | 71.345 | 38.705 | 26.392 | 55.726 | 62.883 | 45.369 | 33.531 | 63.924 | 54.142 | 42.542 | 20.324 | 79.821 | 87.162 | 53.472 | 29.072 | 25.781 | 36.997 | 22.561 | 23.422 | 46.776 | 61.079 | 31.355 | 25.911 | 29.365 | 21.515 | 16.904 |
EBITDA ratio
| 0.14 | 0.236 | -0.04 | -0.047 | 0.406 | 0.386 | 0.382 | 0.27 | 0.423 | 0.377 | 0.397 | 0.364 | 0.409 | 0.357 | 0.401 | 0.316 | 0.3 | 0.418 | 0.445 | 0.219 | 0.386 | 0.5 | 0.507 | 0.539 | 0.553 | 0.491 | 0.446 | 0.465 | 0.374 | 0.354 | 0.375 | 0.239 | 0.374 | 0.388 | 0.264 | 0.213 | 0.332 | 0.355 | 0.322 | 0.262 | 0.351 | 0.298 | 0.303 | 0.177 | 0.333 | 0.395 | 0.355 | 0.232 | 0.192 | 0.295 | 0.239 | 0.224 | 0.306 | 0.373 | 0.266 | 0.263 | 0.272 | 0.235 | 0.256 |