Senao Networks, Inc.
TPEx:3558.TWO
246 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,951.763 | 2,518.539 | 2,857.209 | 3,760.982 | 4,184.558 | 4,155.694 | 4,507.937 | 5,375.384 | 4,592.232 | 3,492.516 | 2,862.15 | 2,462.486 | 2,521.205 | 2,214.33 | 1,981.77 | 2,212.392 | 1,979.897 | 1,804.116 | 1,770.046 | 1,971.118 | 2,042.677 | 2,104.853 | 1,821.222 | 1,870.128 | 2,095.405 | 2,361.543 | 2,291.263 | 2,601.556 | 2,316.267 | 1,809.42 | 1,734.736 | 1,651.983 | 1,524.05 | 1,771.523 | 1,688.99 | 1,777.223 | 2,118.552 | 1,949.212 | 1,739.031 | 1,673.523 | 1,632.526 | 1,536.419 | 1,341.334 | 1,377.319 | 1,398.997 | 1,209.919 | 995.071 | 1,136.88 | 1,409.31 | 1,258.533 | 0 | 0 | 0 |
Kosten van de omzet
| 2,384.241 | 2,086.652 | 2,489.994 | 3,159.634 | 3,544.661 | 3,428.418 | 3,774.019 | 4,471.287 | 3,778.256 | 2,828.119 | 2,232.156 | 1,984.706 | 2,073.247 | 1,829.027 | 1,573.849 | 1,754.442 | 1,549.187 | 1,428.285 | 1,361.128 | 1,500.739 | 1,575.243 | 1,678.664 | 1,457.396 | 1,476.787 | 1,671.035 | 1,945.248 | 1,857.222 | 2,059.097 | 1,867.243 | 1,446.251 | 1,323.352 | 1,225.57 | 1,123.648 | 1,304.141 | 1,208.418 | 1,237.384 | 1,549.935 | 1,476.963 | 1,269.912 | 1,196.048 | 1,143.227 | 1,100.563 | 953.982 | 952.368 | 985.062 | 851.939 | 731.675 | 829.905 | 1,044.653 | 928.349 | 0 | 0 | 0 |
Brutowinst
| 567.522 | 431.887 | 367.215 | 601.348 | 639.897 | 727.276 | 733.918 | 904.097 | 813.976 | 664.397 | 629.994 | 477.78 | 447.958 | 385.303 | 407.921 | 457.95 | 430.71 | 375.831 | 408.918 | 470.379 | 467.434 | 426.189 | 363.826 | 393.341 | 424.37 | 416.295 | 434.041 | 542.459 | 449.024 | 363.169 | 411.384 | 426.413 | 400.402 | 467.382 | 480.572 | 539.839 | 568.617 | 472.249 | 469.119 | 477.475 | 489.299 | 435.856 | 387.352 | 424.951 | 413.935 | 357.98 | 263.396 | 306.975 | 364.657 | 330.184 | 0 | 0 | 0 |
Brutowinstmarge
| 0.192 | 0.171 | 0.129 | 0.16 | 0.153 | 0.175 | 0.163 | 0.168 | 0.177 | 0.19 | 0.22 | 0.194 | 0.178 | 0.174 | 0.206 | 0.207 | 0.218 | 0.208 | 0.231 | 0.239 | 0.229 | 0.202 | 0.2 | 0.21 | 0.203 | 0.176 | 0.189 | 0.209 | 0.194 | 0.201 | 0.237 | 0.258 | 0.263 | 0.264 | 0.285 | 0.304 | 0.268 | 0.242 | 0.27 | 0.285 | 0.3 | 0.284 | 0.289 | 0.309 | 0.296 | 0.296 | 0.265 | 0.27 | 0.259 | 0.262 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 206.085 | 163.059 | 178.926 | 222.494 | 217.751 | 200.747 | 176.279 | 183.422 | 200.408 | 194.923 | 175.053 | 171.611 | 150.361 | 144.776 | 139.769 | 141.198 | 141.582 | 135.603 | 137.433 | 135.863 | 126.785 | 126.226 | 124.108 | 129.488 | 124.687 | 121.163 | 118.062 | 126.912 | 120.902 | 109.91 | 110.538 | 112.526 | 104.064 | 102.813 | 102.38 | 119.077 | 123.566 | 98.092 | 103.074 | 96.944 | 102.638 | 89.168 | 78.675 | 102.675 | 96.319 | 77.512 | 66.635 | 79.352 | 81.393 | 74.479 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 99.49 | 117.867 | 119.006 | 121.505 | 118.024 | 116.887 | 136.345 | 148.655 | 134.06 | 111.884 | 107.519 | 76.634 | 66.322 | 73.671 | 72.874 | 78.367 | 75.05 | 80.391 | 86.825 | 83.937 | 81.596 | 73.991 | 76.579 | 77.224 | 72.755 | 69.993 | 77.568 | 71.754 | 65.602 | 61.743 | 75.16 | 65.996 | 71.557 | 76.277 | 84.811 | 98.45 | 59.057 | 73.306 | 73.708 | 78.593 | 55.504 | 52.446 | 77.775 | 58.399 | 55.234 | 41.507 | 51.033 | 89.897 | 69.524 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 116.972 | 120.783 | 143.017 | 138.598 | 142.827 | 113.319 | 111.279 | 115.322 | 104.507 | 91.406 | 59.003 | 90.746 | 90.715 | 90.725 | 89.994 | 90.95 | 83.484 | 87.878 | 101.23 | 101.354 | 102.479 | 104.876 | 104.566 | 103.223 | 114.017 | 118.997 | 143.385 | 125.264 | 113.275 | 118.063 | 96.114 | 107.055 | 124.98 | 127.535 | 145.851 | 131.585 | 126.649 | 106.049 | 119.763 | 127.825 | 109.206 | 122.372 | 119.337 | 126.563 | 107.313 | 91.964 | 102.076 | 111.106 | 104.506 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 246.921 | 215.902 | 238.65 | 262.023 | 260.103 | 260.851 | 230.206 | 247.624 | 263.977 | 238.567 | 203.29 | 166.522 | 167.38 | 157.037 | 164.396 | 162.868 | 169.317 | 158.534 | 168.269 | 188.055 | 185.291 | 184.075 | 178.867 | 181.145 | 180.447 | 186.772 | 188.99 | 220.953 | 197.018 | 178.877 | 179.806 | 171.274 | 173.051 | 196.537 | 203.812 | 230.662 | 230.035 | 185.706 | 179.355 | 193.471 | 206.418 | 164.71 | 174.818 | 197.112 | 184.962 | 162.547 | 133.471 | 153.109 | 201.003 | 174.03 | 0 | 0 | 0 |
Overige kosten
| 0 | 7.622 | -346.436 | -7,544.718 | 92.675 | 31.992 | -6.075 | -18.035 | -6.234 | -11.048 | -13.482 | 48.852 | 12.479 | 10.602 | 10.639 | -25.482 | -15.598 | -0.67 | 18.831 | 27.933 | 23.61 | 25.341 | 47.599 | 44.369 | 36.254 | 51.949 | 36.877 | 13.285 | 28.595 | 15.641 | 1.142 | 36.201 | 7.135 | 24.984 | -2.419 | 11.695 | 76.984 | 42.733 | 26.956 | 22.762 | 9.406 | 13.017 | 9.317 | 12.064 | 5.922 | 10.116 | 19.869 | 6.807 | 7.051 | 3.608 | 0 | 0 | 0 |
Bedrijfskosten
| 453.006 | 378.961 | 346.436 | 7,544.718 | 469.966 | 441.942 | 400.41 | 413.011 | 458.151 | 422.442 | 364.861 | 316.629 | 304.802 | 286.715 | 286.199 | 266.625 | 284.195 | 280.851 | 289.27 | 323.918 | 312.076 | 310.301 | 302.975 | 310.633 | 305.134 | 307.935 | 307.052 | 347.865 | 317.92 | 288.787 | 290.344 | 283.8 | 277.115 | 299.35 | 306.192 | 349.739 | 353.601 | 283.798 | 282.429 | 290.415 | 309.056 | 253.878 | 253.493 | 299.787 | 281.281 | 240.059 | 200.106 | 232.461 | 282.396 | 248.509 | 0 | 0 | 0 |
Bedrijfsresultaat
| 114.516 | 52.926 | 20.779 | -6,943.37 | 279.295 | 334.368 | 360.134 | 432.007 | 447.563 | 291.495 | 310.163 | 187.906 | 143.156 | 98.588 | 121.722 | 191.325 | 146.515 | 94.98 | 119.648 | 146.461 | 155.358 | 115.888 | 60.851 | 82.708 | 119.236 | 108.36 | 126.989 | 194.594 | 131.104 | 74.382 | 121.04 | 142.613 | 123.287 | 168.032 | 174.38 | 190.1 | 215.016 | 188.451 | 186.69 | 187.06 | 180.243 | 181.978 | 133.859 | 125.164 | 132.654 | 117.921 | 63.29 | 74.514 | 82.261 | 81.675 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.039 | 0.021 | 0.007 | -1.846 | 0.067 | 0.08 | 0.08 | 0.08 | 0.097 | 0.083 | 0.108 | 0.076 | 0.057 | 0.045 | 0.061 | 0.086 | 0.074 | 0.053 | 0.068 | 0.074 | 0.076 | 0.055 | 0.033 | 0.044 | 0.057 | 0.046 | 0.055 | 0.075 | 0.057 | 0.041 | 0.07 | 0.086 | 0.081 | 0.095 | 0.103 | 0.107 | 0.101 | 0.097 | 0.107 | 0.112 | 0.11 | 0.118 | 0.1 | 0.091 | 0.095 | 0.097 | 0.064 | 0.066 | 0.058 | 0.065 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 32.017 | 26.419 | 67.699 | 7,035.972 | -3.698 | -2.885 | -3.958 | -3.374 | -1.839 | -1.648 | -1.092 | 21.946 | 12.04 | 10.645 | 10.729 | -27.036 | -16.994 | 0.154 | 16.31 | -0.806 | 29.544 | 22.316 | 45.748 | 42.725 | 34.905 | 50.704 | 35.873 | 12.255 | 27.699 | 15.097 | 0.041 | 35.437 | 6.775 | 24.704 | -2.7 | 11.544 | 76.89 | 42.659 | 26.913 | 22.659 | 9.284 | 12.975 | 9.24 | 12.018 | 5.863 | 10.049 | 19.804 | 2.033 | 7.007 | 3.561 | 0 | 0 | 0 |
Inkomen voor belasting
| 146.533 | 79.345 | 88.478 | 92.602 | 275.597 | 331.483 | 356.176 | 428.633 | 445.724 | 289.847 | 309.071 | 209.852 | 155.196 | 109.233 | 132.451 | 164.289 | 129.521 | 95.134 | 135.958 | 145.655 | 184.902 | 138.204 | 106.599 | 125.433 | 154.141 | 159.064 | 162.862 | 206.849 | 158.803 | 89.479 | 121.081 | 178.05 | 130.062 | 192.736 | 171.68 | 201.644 | 291.906 | 231.11 | 213.603 | 209.719 | 189.527 | 194.953 | 143.099 | 137.182 | 138.517 | 127.97 | 83.094 | 76.547 | 89.268 | 85.236 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.05 | 0.032 | 0.031 | 0.025 | 0.066 | 0.08 | 0.079 | 0.08 | 0.097 | 0.083 | 0.108 | 0.085 | 0.062 | 0.049 | 0.067 | 0.074 | 0.065 | 0.053 | 0.077 | 0.074 | 0.091 | 0.066 | 0.059 | 0.067 | 0.074 | 0.067 | 0.071 | 0.08 | 0.069 | 0.049 | 0.07 | 0.108 | 0.085 | 0.109 | 0.102 | 0.113 | 0.138 | 0.119 | 0.123 | 0.125 | 0.116 | 0.127 | 0.107 | 0.1 | 0.099 | 0.106 | 0.084 | 0.067 | 0.063 | 0.068 | 0 | 0 | 0 |
Belastingkosten
| 37.942 | 25.972 | 16.617 | -25.314 | 32.573 | 60.722 | 56.111 | 55.224 | 76.694 | 46.087 | 47.151 | 31.198 | 18.046 | 7.164 | 20.168 | 20.56 | 14.456 | 12.855 | 31.341 | 21.451 | 32.216 | 22.613 | 19.426 | 17.87 | 25.066 | 27.366 | 28.004 | 35.631 | 22.331 | 12.343 | 17.142 | 28.6 | 16.034 | 34.879 | 14.294 | 25.315 | 40.131 | 35.163 | 25.696 | 40.696 | 31.873 | 33.182 | 19.768 | 20.118 | 15.529 | 20.617 | 8.583 | 14.046 | 13.748 | 4.448 | 0 | 0 | 0 |
Nettowinst
| 60.704 | 25.364 | 71.861 | 104.925 | 221.329 | 249.844 | 252.275 | 324.948 | 310.526 | 195.018 | 234.358 | 155.854 | 121.239 | 82.247 | 89.93 | 123.175 | 100.855 | 67.82 | 84.515 | 106.078 | 140.668 | 105.244 | 72.489 | 95.413 | 120.11 | 123.537 | 126.354 | 166.832 | 130.534 | 74.754 | 95.822 | 131.145 | 114.028 | 157.857 | 157.386 | 176.329 | 251.775 | 195.947 | 187.907 | 169.023 | 157.654 | 161.771 | 123.331 | 117.064 | 122.988 | 107.353 | 74.511 | 62.501 | 75.52 | 80.788 | 0 | 0 | 0 |
Nettowinstmarge
| 0.021 | 0.01 | 0.025 | 0.028 | 0.053 | 0.06 | 0.056 | 0.06 | 0.068 | 0.056 | 0.082 | 0.063 | 0.048 | 0.037 | 0.045 | 0.056 | 0.051 | 0.038 | 0.048 | 0.054 | 0.069 | 0.05 | 0.04 | 0.051 | 0.057 | 0.052 | 0.055 | 0.064 | 0.056 | 0.041 | 0.055 | 0.079 | 0.075 | 0.089 | 0.093 | 0.099 | 0.119 | 0.101 | 0.108 | 0.101 | 0.097 | 0.105 | 0.092 | 0.085 | 0.088 | 0.089 | 0.075 | 0.055 | 0.054 | 0.064 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.24 | 0.52 | 1.46 | 2.07 | 4.36 | 4.92 | 4.97 | 6.4 | 6.33 | 3.98 | 4.78 | 3.64 | 2.47 | 1.68 | 1.83 | 2.52 | 2.06 | 1.38 | 1.72 | 2.16 | 2.87 | 2.15 | 1.48 | 1.95 | 2.45 | 2.51 | 2.58 | 3.4 | 2.66 | 1.52 | 1.95 | 2.67 | 2.32 | 3.22 | 3.21 | 3.6 | 5.14 | 4 | 3.85 | 3.48 | 3.25 | 3.34 | 2.56 | 2.79 | 2.93 | 2.56 | 1.79 | 1.51 | 1.82 | 1.96 | 0 | 0 | 0 |
Verwaterde WPA
| 1.24 | 0.52 | 1.46 | 2.04 | 4.34 | 4.9 | 4.94 | 6.3 | 6.27 | 3.96 | 4.74 | 3.64 | 2.46 | 1.67 | 1.82 | 2.52 | 2.05 | 1.38 | 1.7 | 2.16 | 2.86 | 2.13 | 1.46 | 1.95 | 2.44 | 2.5 | 2.55 | 3.4 | 2.66 | 1.52 | 1.94 | 2.67 | 2.32 | 3.19 | 3.18 | 3.6 | 5.12 | 3.97 | 3.81 | 3.48 | 3.21 | 3.29 | 2.51 | 2.79 | 2.86 | 2.49 | 1.73 | 1.51 | 1.77 | 1.9 | 0 | 0 | 0 |
EBITDA
| 243.639 | 142.566 | 181.591 | 182.769 | 354.33 | 403.725 | 427.148 | 498.946 | 509.628 | 349.7 | 367.258 | 268 | 213.56 | 166.547 | 187.672 | 220.329 | 186.459 | 151.596 | 191.952 | 200.657 | 239.125 | 191.213 | 156.373 | 151.268 | 179.062 | 182.355 | 182.486 | 231.312 | 183.044 | 114.625 | 147.235 | 204.722 | 156.17 | 218.469 | 197.492 | 227.827 | 317.971 | 255.701 | 235.98 | 229.604 | 207.222 | 210.912 | 159.054 | 152.868 | 153.73 | 142.671 | 97.816 | 90.495 | 102.849 | 85.283 | 0 | 0 | 0 |
EBITDA ratio
| 0.083 | 0.057 | 0.064 | 0.049 | 0.085 | 0.097 | 0.095 | 0.093 | 0.111 | 0.1 | 0.128 | 0.109 | 0.085 | 0.075 | 0.095 | 0.1 | 0.094 | 0.084 | 0.108 | 0.102 | 0.117 | 0.091 | 0.086 | 0.081 | 0.085 | 0.077 | 0.08 | 0.089 | 0.079 | 0.063 | 0.085 | 0.124 | 0.102 | 0.123 | 0.117 | 0.128 | 0.15 | 0.131 | 0.136 | 0.137 | 0.127 | 0.137 | 0.119 | 0.111 | 0.11 | 0.118 | 0.098 | 0.08 | 0.073 | 0.068 | 0 | 0 | 0 |