Dynic Corporation
TSE:3551.T
742 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 42,101.242 | 41,552.514 | 38,945.85 | 35,865.045 | 40,866.115 | 40,426.182 | 40,020.512 | 40,088.161 | 41,190.089 | 41,050.946 | 41,076.913 | 39,934.852 | 40,325.404 | 39,911.534 | 39,140.967 | 43,222.529 | 46,166.755 |
| Kosten van de omzet
| 34,684.908 | 34,359.598 | 31,545.086 | 29,172.273 | 33,307.853 | 32,966.912 | 32,497.03 | 32,357.488 | 33,642.348 | 33,730.968 | 33,217.554 | 32,013.026 | 32,482.801 | 31,705.22 | 30,997.055 | 34,560.149 | 36,488.107 |
| Brutowinst
| 7,416.334 | 7,192.916 | 7,400.764 | 6,692.772 | 7,558.262 | 7,459.27 | 7,523.482 | 7,730.673 | 7,547.741 | 7,319.978 | 7,859.359 | 7,921.826 | 7,842.603 | 8,206.314 | 8,143.912 | 8,662.38 | 9,678.648 |
| Brutowinstmarge
| 0.176 | 0.173 | 0.19 | 0.187 | 0.185 | 0.185 | 0.188 | 0.193 | 0.183 | 0.178 | 0.191 | 0.198 | 0.194 | 0.206 | 0.208 | 0.2 | 0.21 |
| Onderzoek- en ontwikkelingskosten
| 263.105 | 267 | 260 | 254 | 258 | 264 | 236.512 | 253.161 | 288.753 | 316 | 314 | 321 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4,588.42 | 4,575 | 4,209 | 4,243 | 4,790 | 4,812 | 6,535.393 | 4,858.533 | 5,031.158 | 4,954 | 4,930 | 4,909 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 1,327 | 1,470 | 1,366 | 1,212 | 1,328 | 1,266 | 1,309 | 1,314 | 1,331 | 1,293 | 1,294 | 1,260 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 5,915.42 | 6,045 | 5,575 | 5,455 | 6,118 | 6,078 | 6,535.393 | 6,172.533 | 6,362.158 | 6,247 | 6,224 | 6,169 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 337.181 | 319.846 | 202.345 | 232.996 | 217.082 | 222.456 | 253.264 | 281.722 | 206.061 | 216.95 | 167.96 | 184.742 | 150.403 | 122.328 | 186.494 | 122.503 | -20.7 |
| Bedrijfskosten
| 6,178.525 | 6,437.56 | 5,956.193 | 5,844.077 | 6,513.427 | 6,457.944 | 6,535.393 | 6,530.798 | 6,751.142 | 6,663.989 | 6,654.958 | 6,611.546 | 6,618.937 | 6,806.433 | 7,054.105 | 7,498.097 | 7,865.404 |
| Bedrijfsresultaat
| 1,237.809 | 755.356 | 1,444.571 | 848.695 | 1,044.835 | 1,001.326 | 1,350.317 | 1,199.875 | 796.599 | 655.989 | 1,204.401 | 1,310.28 | 1,223.666 | 1,399.881 | 1,089.807 | 1,164.283 | 1,813.244 |
| Bedrijfsresultaat ratio
| 0.029 | 0.018 | 0.037 | 0.024 | 0.026 | 0.025 | 0.034 | 0.03 | 0.019 | 0.016 | 0.029 | 0.033 | 0.03 | 0.035 | 0.028 | 0.027 | 0.039 |
| Totaal overige inkomsten en kosten netto
| 72.287 | 59 | 32 | 488 | -96 | 90 | -13.939 | 52.712 | 203.673 | 276.844 | -457.579 | 56.858 | -169.201 | -393.254 | -144.307 | -358.102 | -664.637 |
| Inkomen voor belasting
| 1,310.096 | 814.702 | 1,475.748 | 1,285.984 | 899.386 | 1,041.739 | 1,336.378 | 1,252.587 | 1,000.272 | 932.833 | 746.822 | 1,367.138 | 1,054.465 | 1,006.627 | 945.5 | 806.181 | 1,148.607 |
| Inkomen voor belasting ratio
| 0.031 | 0.02 | 0.038 | 0.036 | 0.022 | 0.026 | 0.033 | 0.031 | 0.024 | 0.023 | 0.018 | 0.034 | 0.026 | 0.025 | 0.024 | 0.019 | 0.025 |
| Belastingkosten
| 503.706 | 338.378 | 563.116 | 395.461 | 182.649 | 400.541 | 520.526 | 445.777 | 439.173 | 93.626 | 234.469 | 506.82 | 509.972 | 393.619 | 432.347 | 254.272 | 719.206 |
| Nettowinst
| 847.542 | 519.89 | 960.509 | 925.191 | 725.836 | 716.769 | 877.253 | 851.9 | 588.5 | 853.181 | 512.353 | 860.318 | 544.493 | 616.701 | 513.036 | 556.569 | 436.308 |
| Nettowinstmarge
| 0.02 | 0.013 | 0.025 | 0.026 | 0.018 | 0.018 | 0.022 | 0.021 | 0.014 | 0.021 | 0.012 | 0.022 | 0.014 | 0.015 | 0.013 | 0.013 | 0.009 |
| WPA (Winst Per Aandeel)
| 101.31 | 61.96 | 113.34 | 109.17 | 85.65 | 84.58 | 103.51 | 100.51 | 69.4 | 100.65 | 60.45 | 101.45 | 64.2 | 72.7 | 60.5 | 65.6 | 51.4 |
| Verwaterde WPA
| 101.31 | 61.96 | 113.34 | 109.17 | 85.65 | 84.58 | 103.51 | 100.51 | 69.4 | 100.65 | 60.45 | 101.45 | 64.2 | 72.7 | 60.5 | 65.6 | 51.4 |
| EBITDA
| 2,822.293 | 2,740.446 | 3,219.055 | 2,590.843 | 2,811.607 | 2,599.426 | 2,562.143 | 2,646.099 | 1,960.332 | 1,779.365 | 2,303.852 | 2,427.253 | 2,403.116 | 2,546.95 | 2,375.949 | 2,329.213 | 2,949.482 |
| EBITDA ratio
| 0.067 | 0.066 | 0.083 | 0.072 | 0.069 | 0.064 | 0.064 | 0.066 | 0.048 | 0.043 | 0.056 | 0.061 | 0.06 | 0.064 | 0.061 | 0.054 | 0.064 |