Kusuri No Aoki Holdings Co., Ltd.
TSE:3549.T
3278 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 48,975 | 42,870 | 26,348 | 15,734 | 19,310 | 8,133 | 13,240 | 6,525 | 9,001 | 8,481 | 5,257.989 | 4,200.448 | 4,719.214 | 3,069.299 | 1,937.898 | 2,039.345 | 1,965.192 | 2,107.02 |
Kortetermijnbeleggingen
| 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,085 | -1,610 | -1,066.138 | -643.135 | -9.119 | -8.798 | -4.634 | -5.1 | -4.173 | -2.545 |
Liquide middelen en kortetermijnbeleggingen
| 49,125 | 42,870 | 26,348 | 15,734 | 19,310 | 8,133 | 13,240 | 6,525 | 9,001 | 8,481 | 5,257.989 | 4,200.448 | 4,719.214 | 3,069.299 | 1,937.898 | 2,039.345 | 1,965.192 | 2,107.02 |
Nettovorderingen
| 28,535 | 24,335 | 19,831 | 15,934 | 14,661 | 11,941 | 11,326 | 9,543 | 7,718 | 6,636 | 5,206.764 | 3,838.52 | 2,741.445 | 2,172.784 | 1,683.448 | 1,636.88 | 1,404.161 | 1,250.489 |
Voorraad
| 47,792 | 45,498 | 39,673 | 40,275 | 38,203 | 32,123 | 26,523 | 22,234 | 17,721 | 15,207 | 12,661.632 | 10,796.17 | 8,558.74 | 7,321.313 | 6,395.294 | 5,336.617 | 4,818.703 | 4,020.982 |
Overige vlottende activa
| 335 | 1,037 | 695 | 51 | 56 | 60 | 17 | 3,032 | 8 | 18 | 14.232 | 18.962 | 10.301 | 14.273 | 6.947 | 11.365 | 13.415 | 17.548 |
Totaal vlottende activa
| 125,787 | 113,740 | 86,547 | 71,994 | 72,230 | 52,257 | 51,106 | 41,334 | 34,448 | 30,342 | 23,140.617 | 18,854.1 | 16,029.7 | 12,577.669 | 10,023.587 | 9,024.207 | 8,201.471 | 7,396.039 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 148,054 | 144,556 | 134,148 | 111,523 | 89,105 | 76,969 | 61,971 | 50,151 | 40,362 | 31,189 | 26,647.857 | 20,348.528 | 14,587.592 | 13,125.851 | 12,065.038 | 10,380.795 | 8,603.352 | 7,532.748 |
Goodwill
| 4,499 | 1,946 | 2,006 | 1,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,342 | 2,949 | 2,068 | 1,769 | 1,128 | 925 | 860 | 832 | 1,088 | 997 | 895.993 | 733.842 | 682.263 | 665.307 | 591.421 | 472.979 | 418.075 | 37.244 |
Goodwill en immateriële activa
| 7,841 | 4,895 | 4,074 | 3,657 | 1,128 | 925 | 860 | 832 | 1,088 | 997 | 895.993 | 733.842 | 682.263 | 665.307 | 591.421 | 472.979 | 418.075 | 37.244 |
Langetermijnbeleggingen
| 3,356 | 14,274 | 13,934 | 13,371 | 11,288 | 9,156 | 4 | 3,893 | 2,265 | 1,804 | 1,197.636 | 779.231 | 89.079 | 84.517 | 82.706 | 77.047 | 98.645 | 102.281 |
Belastingvorderingen
| 4,538 | 4,742 | 3,239 | 2,599 | 2,700 | 2,284 | 2,795 | -3,893 | 186 | 155 | 182.423 | 170.54 | 177.361 | 196.254 | 214.533 | 221.438 | 199.733 | 200.889 |
Overige niet-vlottende activa
| 13,877 | -7,910 | -7,745 | -7,229 | -6,090 | -5,384 | 983 | 3,068 | 60 | 54 | 48.198 | 42.105 | 2,258.911 | 2,146.725 | 2,140.043 | 1,851.262 | 1,462.091 | 1,228.94 |
Totaal niet-vlottende activa
| 177,666 | 160,557 | 147,650 | 123,921 | 98,131 | 83,950 | 66,613 | 54,051 | 43,961 | 34,199 | 28,972.107 | 22,074.246 | 17,795.206 | 16,218.654 | 15,093.741 | 13,003.521 | 10,781.896 | 9,102.102 |
Totaal activa
| 303,453 | 274,301 | 234,201 | 195,917 | 170,364 | 136,210 | 117,720 | 95,389 | 78,417 | 64,550 | 52,112.733 | 40,928.353 | 33,824.906 | 28,796.323 | 25,117.328 | 22,027.728 | 18,983.367 | 16,498.141 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 54,242 | 52,526 | 41,701 | 38,990 | 39,757 | 32,977 | 31,190 | 26,838 | 22,267 | 19,447 | 15,379.822 | 13,751.861 | 10,770.166 | 8,684.913 | 7,976.349 | 6,924.908 | 6,155.377 | 5,338.467 |
Kortlopende schulden
| 20,472 | 11,080 | 9,742 | 7,686 | 6,514 | 5,289 | 4,736 | 3,683 | 3,887 | 3,230 | 2,691.003 | 1,961.411 | 1,636.184 | 1,445.223 | 1,424.684 | 1,090.542 | 930.033 | 1,126.281 |
Belastingschulden
| 3,884 | 3,872 | 3,440 | 2,711 | 3,425 | 2,525 | 2,855 | 1,347 | 1,786 | 1,431 | 1,618.683 | 1,051.456 | 1,017.931 | 872.921 | 425.477 | 521.086 | 459.251 | 411.629 |
Uitgestelde opbrengsten
| 2,342 | 19,082 | 16,725 | 15,631 | 16,256 | 13,921 | 2,855 | 5,005 | 8,589 | 7,134 | 6,394.135 | 4,763.143 | 2,660.227 | 2,294.067 | 1,355.451 | 1,397.01 | 1,206.264 | 1,035.592 |
Overige kortlopende verplichtingen
| -37,132 | -48,417 | -40,528 | -37,688 | -39,627 | -33,975 | -23,432 | -22,375 | -23,884 | -20,607 | -16,929.888 | -14,747.58 | -10,431.478 | -8,404.259 | -7,394.189 | -6,456.95 | -5,785.371 | -4,841.199 |
Totaal kortlopende verplichtingen
| 98,050 | 90,669 | 72,781 | 66,320 | 66,082 | 53,714 | 49,394 | 41,336 | 34,912 | 30,082 | 24,533.577 | 20,532.152 | 16,423.196 | 13,577.778 | 11,764.121 | 10,401.504 | 9,120.931 | 8,409.237 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 71,914 | 76,088 | 66,354 | 45,329 | 33,087 | 24,001 | 20,663 | 15,498 | 13,033 | 10,653 | 8,711.084 | 5,370.821 | 5,120.213 | 4,915.724 | 4,712.014 | 3,773.213 | 2,810.022 | 1,761.369 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -2,026 | -1,877 | -1,479 | -1,236 | -949 | -809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 2,026 | 1,877 | 1,479 | 1,236 | 949 | 809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 16,066 | 9,001 | 8,136 | 6,599 | 4,971 | 4,053 | 3,356 | 2,719 | 2,286 | 1,834 | 1,553.031 | 1,351.571 | 1,198.769 | 1,122.581 | 355.041 | 347.391 | 379.693 | 432.616 |
Totaal niet-vlottende verplichtingen
| 87,980 | 85,089 | 74,490 | 51,928 | 38,058 | 28,054 | 24,019 | 18,217 | 15,319 | 12,487 | 10,264.115 | 6,722.392 | 6,318.982 | 6,038.305 | 5,067.055 | 4,120.604 | 3,189.715 | 2,193.985 |
Totaal passiva
| 186,030 | 175,758 | 147,271 | 118,248 | 104,140 | 81,768 | 73,413 | 59,553 | 50,231 | 42,569 | 34,797.692 | 27,254.544 | 22,742.178 | 19,616.083 | 16,831.176 | 14,522.108 | 12,310.646 | 10,603.222 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 98,463 | 87,014 | 77,642 | 66,238 | 54,351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,167 | 1,167 | 1,167 | 1,167 | 1,162 | 1,127 | 1,079 | 1,030 | 1,391 | 1,367 | 1,337.811 | 1,312.366 | 1,301.678 | 1,294.33 | 1,294.33 | 1,294.33 | 1,294.33 | 1,294.33 |
Ingehouden winsten
| 106,480 | 95,134 | 83,675 | 74,301 | 62,908 | 51,090 | 40,978 | 32,627 | 6,531 | 4,897 | 3,894.793 | 2,904.308 | 8,270.859 | 6,386.596 | 5,493.546 | 4,715.889 | 3,866.003 | 3,079.705 |
Overige gereserveerde algehele resultaten
| 7,609 | 80 | -84 | 27 | -14 | 91 | 163 | 141 | 18,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,164 | -96,301 | -84,842 | -75,468 | -64,070 | -52,217 | 2,087 | 2,038 | 1,542 | 15,717 | 12,082.437 | 9,457.135 | 1,510.191 | 1,499.314 | 1,498.276 | 1,495.401 | 1,512.388 | 1,520.884 |
Totaal eigen vermogen van aandeelhouders
| 117,420 | 98,543 | 86,930 | 77,669 | 66,224 | 54,442 | 44,307 | 35,836 | 28,186 | 21,981 | 17,315.041 | 13,673.809 | 11,082.728 | 9,180.24 | 8,286.152 | 7,505.62 | 6,672.721 | 5,894.919 |
Totaal eigen vermogen
| 117,420 | 98,543 | 86,930 | 77,669 | 66,224 | 54,442 | 44,307 | 35,836 | 28,186 | 21,981 | 17,315.041 | 13,673.809 | 11,082.728 | 9,180.24 | 8,286.152 | 7,505.62 | 6,672.721 | 5,894.919 |
Totaal passiva en aandeelhoudersvermogen
| 303,450 | 274,301 | 234,201 | 195,917 | 170,364 | 136,210 | 117,720 | 95,389 | 78,417 | 64,550 | 52,112.733 | 40,928.353 | 33,824.906 | 28,796.323 | 25,117.328 | 22,027.728 | 18,983.367 | 16,498.141 |