Alleanza Holdings Co., Ltd.
TSE:3546.T
1078 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 39,394 | 39,365 | 37,446 | 36,564 | 37,237 | 38,468 | 37,721 | 36,410 | 36,579 | 38,481 | 39,112 | 38,192 | 39,272 | 40,362 | 39,306.976 | 37,094.513 | 40,942.154 | 40,060.994 | 35,535.441 | 35,295.237 | 35,142.011 | 31,723.25 | 20,607.67 | 19,962.408 | 21,023.997 | 20,872.647 | 20,573.345 | 19,663.238 | 20,532.36 | 20,619.357 | 21,328.338 | 12,137.667 | 12,756.21 | 11,906.252 | 12,822.318 | 12,195.633 | 11,210.82 | 9,951.25 | 10,333.677 | 10,723.589 | 11,117.353 | 9,714.116 | 10,418.049 | 10,001.306 | 11,144.207 | 9,221.568 | 9,784.735 | 9,785.281 | 10,395.932 | 8,923.468 | 9,786.351 | 9,590.885 | 9,332.356 | 7,729.144 | 8,550.868 | 7,950.635 | 8,571.834 | 7,631.147 | 8,561.834 | 7,699.124 |
Kosten van de omzet
| 25,289 | 25,528 | 23,708 | 23,682 | 23,878 | 24,538 | 24,514 | 23,310 | 23,291 | 24,509 | 26,316 | 25,080 | 25,832 | 26,386 | 26,120.414 | 24,303.58 | 26,925.829 | 26,388.673 | 24,038.396 | 23,586.538 | 23,523.181 | 21,324.365 | 14,755.928 | 12,977.41 | 13,694.917 | 13,351.821 | 13,844.163 | 12,862.396 | 13,363.049 | 13,316.064 | 14,207.677 | 8,502.361 | 9,091.348 | 8,407.461 | 9,077.736 | 8,561.857 | 7,979.338 | 7,004.258 | 7,252.448 | 7,508.151 | 8,040.874 | 6,979.568 | 7,388.531 | 7,131.519 | 8,151.834 | 6,523.291 | 6,949.913 | 7,021.109 | 7,686.276 | 6,358.018 | 6,916.179 | 6,833.921 | 6,880.412 | 5,595.867 | 6,191.73 | 5,841.869 | 6,398.768 | 5,576.614 | 6,183.318 | 5,490.197 |
Brutowinst
| 14,105 | 13,837 | 13,738 | 12,882 | 13,359 | 13,930 | 13,207 | 13,100 | 13,288 | 13,972 | 12,796 | 13,112 | 13,440 | 13,976 | 13,186.562 | 12,790.933 | 14,016.325 | 13,672.321 | 11,497.045 | 11,708.699 | 11,618.83 | 10,398.885 | 5,851.742 | 6,984.998 | 7,329.08 | 7,520.826 | 6,729.182 | 6,800.842 | 7,169.311 | 7,303.293 | 7,120.661 | 3,635.306 | 3,664.862 | 3,498.791 | 3,744.582 | 3,633.776 | 3,231.482 | 2,946.992 | 3,081.229 | 3,215.438 | 3,076.479 | 2,734.548 | 3,029.518 | 2,869.787 | 2,992.373 | 2,698.277 | 2,834.822 | 2,764.172 | 2,709.656 | 2,565.45 | 2,870.172 | 2,756.964 | 2,451.944 | 2,133.277 | 2,359.138 | 2,108.766 | 2,173.066 | 2,054.533 | 2,378.516 | 2,208.927 |
Brutowinstmarge
| 0.358 | 0.352 | 0.367 | 0.352 | 0.359 | 0.362 | 0.35 | 0.36 | 0.363 | 0.363 | 0.327 | 0.343 | 0.342 | 0.346 | 0.335 | 0.345 | 0.342 | 0.341 | 0.324 | 0.332 | 0.331 | 0.328 | 0.284 | 0.35 | 0.349 | 0.36 | 0.327 | 0.346 | 0.349 | 0.354 | 0.334 | 0.3 | 0.287 | 0.294 | 0.292 | 0.298 | 0.288 | 0.296 | 0.298 | 0.3 | 0.277 | 0.282 | 0.291 | 0.287 | 0.269 | 0.293 | 0.29 | 0.282 | 0.261 | 0.287 | 0.293 | 0.287 | 0.263 | 0.276 | 0.276 | 0.265 | 0.254 | 0.269 | 0.278 | 0.287 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 10,004 | 0 | 0 | 0 | 10,415 | 0 | 0 | 0 | 6,749 | 0 | 0 | 0 | 6,984 | 0 | 0 | 0 | 6,108 | 0 | 0 | 0 | 2,769 | 0 | 0 | 0 | 2,691 | 0 | 0 | 0 | 3,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 1,878 | 0 | 0 | 0 | 1,835 | 0 | 0 | 0 | 2,797 | 0 | 0 | 0 | 2,595 | 0 | 0 | 0 | 2,778 | 0 | 0 | 0 | 2,338 | 0 | 0 | 0 | 2,209 | 0 | 0 | 0 | 1,772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12,248 | 12,989 | 12,766 | 12,244 | 12,275 | 12,469 | 12,250 | 12,112 | 11,846 | 11,894 | 9,546 | 11,623 | 11,582 | 11,574 | 9,579 | 11,245 | 11,136 | 10,931 | 8,886 | 10,801 | 10,619 | 9,382 | 5,107 | 6,859 | 6,704 | 6,729 | 4,900 | 6,495 | 6,508 | 6,596 | 5,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 13,127 | 96 | 148 | 140 | 143 | 168 | 182 | 138 | 138 | 152 | 159 | 162 | 165 | 136 | 141.446 | 155.96 | 176.402 | 135.622 | 137.305 | 156.28 | 152.435 | 107.599 | 59.982 | 131.62 | 118.446 | 117.592 | 145.337 | 106.444 | 53.164 | 139.256 | 143.549 | 62.96 | 63.112 | 59.693 | 32.535 | 29.803 | 43.474 | 28.574 | 45.014 | 44.721 | 35.188 | 32.569 | 42.678 | 23.685 | 26.181 | 40.005 | 43.409 | 26.114 | 32.664 | 38.22 | 49.422 | 48.575 | 32.241 | 28.07 | 36.013 | 24.087 | 20.723 | 20.674 | 35.546 | 32.592 |
Bedrijfskosten
| 13,127 | 12,989 | 12,766 | 12,268 | 12,299 | 12,469 | 12,268 | 12,136 | 11,870 | 11,894 | 12,235 | 11,623 | 11,582 | 11,597 | 12,003.518 | 11,244.314 | 11,136.172 | 10,931.514 | 11,073.831 | 10,800.8 | 10,619.28 | 9,382.008 | 6,998.685 | 6,858.22 | 6,703.999 | 6,729.937 | 6,700.937 | 6,494.476 | 6,508.427 | 6,596.319 | 2,603.357 | 3,256.86 | 1,317.019 | 3,185.407 | 3,195.014 | 3,241.138 | 1,216.462 | 2,735.483 | 2,705.738 | 2,723.569 | 1,209.949 | 2,664.041 | 2,594.788 | 2,594.177 | 947.755 | 2,406.24 | 2,567.42 | 2,342.3 | 1,124.425 | 2,175.581 | 2,239.453 | 2,044.727 | 1,022.867 | 2,141.945 | 2,187.311 | 2,068.596 | 902.49 | 2,082.163 | 2,209.052 | 2,049.633 |
Bedrijfsresultaat
| 978 | 848 | 972 | 616 | 1,060 | 1,460 | 934 | 964 | 1,418 | 2,077 | 556 | 1,488 | 1,858 | 2,379 | 1,183.04 | 1,546.619 | 2,880.153 | 2,740.807 | 423.207 | 907.899 | 999.551 | 1,016.876 | -1,146.947 | 126.778 | 625.081 | 790.889 | 28.239 | 306.367 | 660.883 | 706.974 | 561.536 | 378.445 | 296.064 | 313.384 | 549.568 | 392.637 | 261.616 | 211.508 | 375.491 | 491.868 | 238.907 | 70.508 | 434.728 | 275.61 | 322.826 | 292.038 | 267.4 | 421.872 | 252.16 | 389.867 | 630.718 | 712.235 | 137.493 | -8.668 | 171.825 | 40.169 | 39.048 | -27.63 | 169.463 | 159.293 |
Bedrijfsresultaat ratio
| 0.025 | 0.022 | 0.026 | 0.017 | 0.028 | 0.038 | 0.025 | 0.026 | 0.039 | 0.054 | 0.014 | 0.039 | 0.047 | 0.059 | 0.03 | 0.042 | 0.07 | 0.068 | 0.012 | 0.026 | 0.028 | 0.032 | -0.056 | 0.006 | 0.03 | 0.038 | 0.001 | 0.016 | 0.032 | 0.034 | 0.026 | 0.031 | 0.023 | 0.026 | 0.043 | 0.032 | 0.023 | 0.021 | 0.036 | 0.046 | 0.021 | 0.007 | 0.042 | 0.028 | 0.029 | 0.032 | 0.027 | 0.043 | 0.024 | 0.044 | 0.064 | 0.074 | 0.015 | -0.001 | 0.02 | 0.005 | 0.005 | -0.004 | 0.02 | 0.021 |
Totaal overige inkomsten en kosten netto
| 77 | -42 | -793 | 51 | 116 | 150 | -249 | 100 | 148 | -294 | -357 | 155 | 149 | 129 | -736.198 | 121.64 | 220.403 | -6.049 | -31.867 | -263.292 | 90.666 | 70.188 | -419.437 | 95.966 | 61.305 | 111.693 | -275.186 | 66.247 | 127.364 | 95.563 | -4,171.707 | 38.282 | -2,078.217 | 31.388 | -5.888 | 66.452 | -1,747.768 | -4.079 | 57.26 | -36.727 | -1,622.678 | 144.684 | 49.21 | 26.298 | -1,841.776 | 51.002 | 67.175 | -21.019 | -1,770.327 | -17.867 | 4.054 | -665.781 | -1,308.948 | -24.829 | -99.159 | -44.029 | -1,274.32 | -44.465 | -83.196 | -59.399 |
Inkomen voor belasting
| 1,055 | 806 | 179 | 667 | 1,176 | 1,613 | 685 | 1,064 | 1,566 | 1,786 | 200 | 1,644 | 2,007 | 2,508 | 446.846 | 1,668.259 | 3,100.556 | 2,734.758 | 391.346 | 644.607 | 1,090.216 | 1,087.065 | -1,566.379 | 222.744 | 686.385 | 902.583 | -246.941 | 372.613 | 788.248 | 802.537 | 345.597 | 416.728 | 269.626 | 344.772 | 543.68 | 459.09 | 267.252 | 207.43 | 432.751 | 455.142 | 243.852 | 215.191 | 483.94 | 301.908 | 202.842 | 343.039 | 334.577 | 400.853 | -185.096 | 372.002 | 634.773 | 46.456 | 120.129 | -33.497 | 72.668 | -3.859 | -3.744 | -72.095 | 86.268 | 99.895 |
Inkomen voor belasting ratio
| 0.027 | 0.02 | 0.005 | 0.018 | 0.032 | 0.042 | 0.018 | 0.029 | 0.043 | 0.046 | 0.005 | 0.043 | 0.051 | 0.062 | 0.011 | 0.045 | 0.076 | 0.068 | 0.011 | 0.018 | 0.031 | 0.034 | -0.076 | 0.011 | 0.033 | 0.043 | -0.012 | 0.019 | 0.038 | 0.039 | 0.016 | 0.034 | 0.021 | 0.029 | 0.042 | 0.038 | 0.024 | 0.021 | 0.042 | 0.042 | 0.022 | 0.022 | 0.046 | 0.03 | 0.018 | 0.037 | 0.034 | 0.041 | -0.018 | 0.042 | 0.065 | 0.005 | 0.013 | -0.004 | 0.008 | -0 | -0 | -0.009 | 0.01 | 0.013 |
Belastingkosten
| 394 | 212 | 57 | 283 | 420 | 545 | 751 | 405 | 571 | 630 | -9 | 643 | 685 | 871 | 136.963 | 601.948 | 1,036.74 | 950.326 | 90.52 | 339.872 | 394.312 | 447.538 | -456.426 | 145.449 | 257.204 | 325.268 | -57.697 | 149.281 | 276.595 | 294.24 | 38.976 | 185.752 | 117.149 | 133.316 | 199.223 | 225.187 | 90.105 | 89.67 | 170.957 | 192.702 | 85.014 | 99.442 | 105.317 | 126.896 | 157.966 | 142.254 | 129.316 | 175.404 | -13.698 | 165.048 | 273.113 | 34.297 | 20.964 | 0.392 | 44.533 | 6.581 | 5.518 | -21.296 | 59.397 | 56.63 |
Nettowinst
| 650 | 569 | 217 | 368 | 739 | 1,048 | -65 | 664 | 979 | 1,129 | 210 | 973 | 1,298 | 1,610 | 307.571 | 1,047.873 | 2,032.328 | 1,756.453 | 308.087 | 287.813 | 682.155 | 621.941 | -1,103.164 | 56.932 | 420.246 | 561.973 | -169.706 | 210.229 | 494.831 | 500.514 | 313.8 | 235.277 | 155.734 | 207.447 | 330.481 | 231.035 | 175.018 | 115.666 | 259.958 | 260.272 | 155.469 | 115.411 | 371.49 | 176.831 | 50.787 | 195.573 | 203.905 | 226.588 | -162.874 | 205.902 | 361.896 | 9.458 | 102.683 | -34.851 | 21.595 | -8.832 | -9.262 | -50.855 | 30.609 | 45.057 |
Nettowinstmarge
| 0.016 | 0.014 | 0.006 | 0.01 | 0.02 | 0.027 | -0.002 | 0.018 | 0.027 | 0.029 | 0.005 | 0.025 | 0.033 | 0.04 | 0.008 | 0.028 | 0.05 | 0.044 | 0.009 | 0.008 | 0.019 | 0.02 | -0.054 | 0.003 | 0.02 | 0.027 | -0.008 | 0.011 | 0.024 | 0.024 | 0.015 | 0.019 | 0.012 | 0.017 | 0.026 | 0.019 | 0.016 | 0.012 | 0.025 | 0.024 | 0.014 | 0.012 | 0.036 | 0.018 | 0.005 | 0.021 | 0.021 | 0.023 | -0.016 | 0.023 | 0.037 | 0.001 | 0.011 | -0.005 | 0.003 | -0.001 | -0.001 | -0.007 | 0.004 | 0.006 |
WPA (Winst Per Aandeel)
| 21.55 | 18.88 | 7.19 | 12.19 | 24.49 | 34.79 | -2.16 | 22 | 32.46 | 37.47 | 6.96 | 32.3 | 43.09 | 53.57 | 10.23 | 34.86 | 67.73 | 58.53 | 10.27 | 9.59 | 27.4 | 24.92 | -44.31 | 2.29 | 28.5 | 38.11 | -11.51 | 14.26 | 33.56 | 33.94 | 21.28 | 22.95 | 15.19 | 20.24 | 36.86 | 25.77 | 19.52 | 12.9 | 30.28 | 30.32 | 18.11 | 13.44 | 43.27 | 20.59 | 5.92 | 22.78 | 27.17 | 30.19 | -22.81 | 28.83 | 50.67 | 1.32 | 14.38 | -4.88 | 3.19 | -1.31 | -1.38 | -7.57 | 4.42 | 6.51 |
Verwaterde WPA
| 21.55 | 18.88 | 7.17 | 12.16 | 24.47 | 34.75 | -2.16 | 21.96 | 32.44 | 37.43 | 6.96 | 32.26 | 43.05 | 53.47 | 10.23 | 34.86 | 67.73 | 58.41 | 10.27 | 9.59 | 27.4 | 24.85 | -44.31 | 2.29 | 28.5 | 37.93 | -11.51 | 14.26 | 33.56 | 33.77 | 21.28 | 22.84 | 15.19 | 20.24 | 36.86 | 25.69 | 19.52 | 12.9 | 30.28 | 30.32 | 18.11 | 13.44 | 43.27 | 20.59 | 5.92 | 22.78 | 27.17 | 30.19 | -22.81 | 28.83 | 50.67 | 1.32 | 14.38 | -4.88 | 3.19 | -1.31 | -1.38 | -7.57 | 4.42 | 6.51 |
EBITDA
| 1,095 | 871 | 1,888 | 758 | 1,201 | 1,633 | 1,127 | 1,106 | 1,560 | 2,206 | 727 | 1,659 | 2,032 | 2,526 | 1,336.901 | 1,709.75 | 3,068.961 | 2,886.641 | 571.403 | 1,072.263 | 1,163.485 | 1,132.719 | -1,048.602 | 256.943 | 736.165 | 916.789 | 189.41 | 420.712 | 722.285 | 854.602 | 4,670.026 | 446.78 | 2,416.43 | 378.657 | 587.778 | 428.186 | 2,064.268 | 245.702 | 425.898 | 541.905 | 1,906.972 | 107.515 | 481.086 | 302.965 | 2,073.892 | 335.002 | 313.574 | 450.678 | 1,842.547 | 639.896 | 885.366 | 965.406 | 1,693.446 | 224.597 | 431.941 | 282.436 | 1,543.064 | 209.877 | 422.468 | 394.982 |
EBITDA ratio
| 0.028 | 0.022 | 0.05 | 0.021 | 0.032 | 0.042 | 0.03 | 0.03 | 0.043 | 0.057 | 0.019 | 0.043 | 0.052 | 0.063 | 0.034 | 0.046 | 0.075 | 0.072 | 0.016 | 0.03 | 0.033 | 0.036 | -0.051 | 0.013 | 0.035 | 0.044 | 0.009 | 0.021 | 0.035 | 0.041 | 0.219 | 0.037 | 0.189 | 0.032 | 0.046 | 0.035 | 0.184 | 0.025 | 0.041 | 0.051 | 0.172 | 0.011 | 0.046 | 0.03 | 0.186 | 0.036 | 0.032 | 0.046 | 0.177 | 0.072 | 0.09 | 0.101 | 0.181 | 0.029 | 0.051 | 0.036 | 0.18 | 0.028 | 0.049 | 0.051 |