Satudora Holdings Co.,Ltd.
TSE:3544.T
790 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,898 | 2,675 | 2,807 | 2,660 | 3,165 | 2,315 | 2,772 | 2,623 | 2,854 | 2,957 | 2,460 | 2,279 | 4,044 | 2,659 | 2,129 | 2,321 | 2,036 | 1,518 | 2,555 | 1,728 | 1,966 | 1,834 | 1,611 | 1,403 | 1,754 | 1,594 | 1,681 | 1,346 | 1,399 | 1,693 | 1,279 | 1,566 | 1,623 | 2,311 | 2,289 | 1,262 | 1,680 | 1,304 | 1,073.75 | 1,214.342 | 1,271.627 | 779.914 | 1,135.321 | 804.642 | 1,202.497 | 823.423 | 911.936 | 794.985 | 941.639 | 1,249.199 | 1,249.143 | 882.275 | 2,085.977 | 2,422.256 | 1,603.807 | 1,511.032 | 1,222.452 | 1,259.2 | 1,382.58 | 1,074.736 | 898.536 | 1,146.156 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | -5,023 | 0 | 0 | 0 | -74 | 0 | 0 | 0 | 0 | -64 | 0 | 341 | 0 | 128.134 | 0 | 286.235 | 0 | 184.28 | 0 | 350.844 | 0 | 0 | 0 | 349.774 | 0 | 0 | 0 | 334.002 | 0 | 0 | 0 | 0 | 0 | 0 | 184.42 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,898 | 2,675 | 2,807 | 2,660 | 3,165 | 2,315 | 2,772 | 2,623 | 2,854 | 2,957 | 2,460 | 2,279 | 4,044 | 2,659 | 2,129 | 2,321 | 2,036 | 1,518 | 2,555 | 1,728 | 1,966 | 1,834 | 1,611 | 1,403 | 1,754 | 1,594 | 1,681 | 1,346 | 1,399 | 1,693 | 1,279 | 1,566 | 1,623 | 2,311 | 2,289 | 1,262 | 1,680 | 1,304 | 1,073.75 | 1,214.342 | 1,271.627 | 779.914 | 1,135.321 | 804.642 | 1,202.497 | 823.423 | 911.936 | 794.985 | 941.639 | 1,249.199 | 1,249.143 | 882.275 | 2,085.977 | 2,422.256 | 1,603.807 | 1,511.032 | 1,222.452 | 1,259.2 | 1,382.58 | 1,074.736 | 898.536 | 1,146.156 |
Nettovorderingen
| 2,947 | 6,634 | 2,765 | 2,823 | 2,825 | 6,018 | 2,491 | 2,503 | 2,445 | 5,854 | 2,130 | 2,116 | 2,898 | 2,783 | 1,861 | 2,912 | 2,679 | 1,922 | 2,782 | 1,906 | 1,786 | 1,825 | 1,370 | 1,248 | 1,209 | 1,184 | 1,119 | 1,109 | 925 | 853 | 998 | 843 | 821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 10,630 | 10,657 | 10,643 | 10,912 | 10,711 | 10,852 | 11,401 | 11,481 | 10,780 | 10,771 | 10,552 | 10,746 | 10,261 | 10,407 | 10,626 | 10,924 | 10,070 | 9,171 | 9,362 | 9,486 | 8,838 | 8,832 | 8,883 | 8,912 | 8,390 | 8,177 | 8,547 | 8,498 | 8,000 | 7,700 | 7,933 | 8,192 | 7,625 | 7,481 | 6,969 | 7,410 | 7,055 | 6,947 | 6,453.966 | 6,867.885 | 6,244.712 | 6,065.158 | 5,708.903 | 5,977.47 | 5,493.643 | 5,434.278 | 5,117.11 | 5,419.566 | 5,019.135 | 4,979.743 | 4,838.483 | 5,035.287 | 4,596.053 | 4,522.163 | 4,646.823 | 4,463.528 | 4,464.958 | 4,162.014 | 4,559.283 | 4,396.893 | 4,108.254 | 4,760.528 |
Overige vlottende activa
| 4,512 | 462 | 3,912 | 3,750 | 3,757 | 435 | 3,216 | 3,339 | 3,343 | 487 | 2,655 | 2,563 | 2,605 | 2,418 | 2,331 | 2,105 | 1,790 | 1,828 | 2,175 | 1,474 | 1,115 | 1,597 | 1,627 | 1,350 | 1,563 | 1,917 | 1,579 | 1,391 | 1,183 | 1,085 | 1,332 | 1,009 | 919 | 766 | 776 | 915 | 873 | 710 | 967.59 | 1,246.718 | 935.91 | 661.762 | 736.509 | 889.937 | 680.92 | 532.033 | 596.314 | 486.108 | 608.058 | 539.484 | 541.916 | 412.459 | 460.812 | 456.821 | 501.253 | 572.879 | 452.332 | 570.938 | 492.437 | 560.016 | 728.17 | 703.134 |
Totaal vlottende activa
| 20,987 | 20,428 | 20,127 | 20,145 | 20,458 | 19,620 | 19,880 | 19,946 | 19,422 | 20,069 | 17,797 | 17,704 | 19,808 | 18,267 | 16,947 | 18,262 | 16,575 | 14,439 | 16,874 | 14,594 | 13,705 | 14,088 | 13,491 | 12,913 | 12,916 | 12,872 | 12,926 | 12,344 | 11,507 | 11,331 | 11,542 | 11,610 | 10,988 | 11,825 | 11,209 | 11,028 | 11,061 | 9,574 | 9,464.636 | 10,338.705 | 9,123.302 | 8,128.978 | 8,431.652 | 8,323.242 | 8,034.234 | 7,399.209 | 7,232.842 | 7,301.536 | 7,171.051 | 7,370.63 | 7,236.291 | 6,876.815 | 7,662.837 | 8,048.261 | 7,287.234 | 7,019.125 | 6,612.87 | 6,448.55 | 7,045.556 | 6,640.538 | 6,308.677 | 7,156.175 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15,157 | 14,957 | 14,873 | 21,537 | 20,990 | 20,708 | 20,567 | 20,288 | 19,867 | 19,298 | 19,760 | 18,811 | 18,124 | 18,254 | 18,460 | 18,624 | 21,549 | 20,402 | 21,117 | 21,230 | 20,086 | 19,925 | 14,827 | 14,545 | 14,312 | 13,804 | 14,250 | 14,174 | 13,610 | 13,397 | 13,542 | 13,316 | 13,081 | 13,055 | 12,822 | 12,895 | 12,700 | 12,540 | 12,510.086 | 12,628.94 | 11,833.483 | 10,579.37 | 10,178.221 | 10,194.483 | 9,914.771 | 9,611.179 | 9,231.355 | 9,373.106 | 9,006.876 | 9,089.885 | 8,977.219 | 9,031.6 | 8,713.531 | 8,650.784 | 8,809.111 | 8,543.87 | 8,499.275 | 8,476.054 | 8,308.127 | 8,427.704 | 8,084.635 | 8,235.255 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 512 | 471 | 458 | 448 | 434 | 397 | 408 | 452 | 457 | 451 | 430 | 406 | 422 | 428 | 420 | 437 | 411 | 418 | 403 | 412 | 597 | 541 | 402 | 397 | 391 | 405 | 378 | 353 | 345 | 335 | 291 | 293 | 276 | 274 | 272 | 244 | 235 | 229 | 230.207 | 217.68 | 213.359 | 176.898 | 156.942 | 0 | 156.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 512 | 471 | 458 | 448 | 434 | 397 | 408 | 452 | 457 | 451 | 430 | 406 | 422 | 428 | 420 | 437 | 411 | 418 | 403 | 412 | 597 | 541 | 402 | 397 | 391 | 405 | 378 | 353 | 345 | 335 | 291 | 293 | 276 | 274 | 272 | 244 | 235 | 229 | 230.207 | 217.68 | 213.359 | 176.898 | 156.942 | 115.447 | 98.362 | 86.851 | 96.471 | 90.354 | 80.208 | 88.856 | 89.591 | 84.334 | 79.272 | 85.643 | 82.614 | 76.079 | 71.113 | 77.268 | 82.822 | 85.227 | 91.606 | 98.283 |
Langetermijnbeleggingen
| 0 | 716 | 8,866 | 8,776 | 8,863 | 708 | 8,244 | 8,197 | 8,181 | 263 | 7,708 | 7,589 | 7,441 | 76 | 7,195 | 7,189 | 7,014 | 80 | 6,953 | 7,129 | 6,886 | 103 | 6,662 | 6,407 | 6,216 | 5,095 | 5,725 | 5,589 | 5,469 | 144 | 4,947 | 4,949 | 4,949 | 0 | 229 | 0 | -176 | 0 | 36.838 | 0 | -121.263 | 0 | -20.116 | 0 | -186.68 | 0 | 160.873 | 0 | -188.901 | 0 | 158.34 | 0 | -175.662 | 0 | 0 | 0 | 0 | 45.851 | 0 | -138.569 | 45.205 | 0 |
Belastingvorderingen
| 0 | 1,513 | -8,866 | -8,776 | -8,863 | 1,215 | -8,244 | -8,197 | -8,181 | 896 | -7,708 | -7,589 | -7,441 | 815 | -7,192 | -7,189 | -7,014 | 796 | -6,942 | -7,129 | -6,886 | 749 | -1,230 | -6,407 | -6,216 | 438 | -5,670 | -5,589 | -5,469 | 330 | -4,866 | -4,949 | -4,949 | 0 | 249 | 0 | 249 | 0 | 210.939 | 0 | 210.939 | 0 | 186.68 | 0 | 186.68 | 0 | 188.901 | 0 | 188.901 | 0 | 175.662 | 0 | 175.662 | 0 | 0 | 0 | 0 | 138.569 | 0 | 138.569 | 125.872 | 0 |
Overige niet-vlottende activa
| 8,999 | 7,058 | 8,867 | 2,192 | 2,363 | 376 | 1,970 | 1,867 | 1,811 | 417 | 1,524 | 1,533 | 1,532 | 456 | 1,348 | 1,364 | 1,373 | 504 | 1,312 | 1,314 | 1,304 | 458 | 1,262 | 6,445 | 6,262 | 394 | 5,728 | 5,652 | 5,540 | 4,794 | 4,949 | 5,038 | 4,826 | 4,761 | 4,231 | 4,682 | 4,520 | 4,514 | 4,212.749 | 4,367.271 | 4,131.816 | 4,068.105 | 3,768.778 | 3,832.502 | 3,624.415 | 3,615.266 | 3,112.362 | 3,487.508 | 3,397.618 | 3,276.418 | 2,944.474 | 3,143.094 | 3,132.522 | 3,055.836 | 3,054.959 | 3,033.552 | 2,971.058 | 2,721.361 | 2,921.013 | 2,934.756 | 2,840.427 | 3,049.177 |
Totaal niet-vlottende activa
| 24,668 | 24,715 | 24,198 | 24,177 | 23,787 | 23,404 | 22,945 | 22,607 | 22,135 | 21,325 | 21,714 | 20,750 | 20,078 | 20,029 | 20,231 | 20,425 | 23,333 | 22,200 | 22,843 | 22,956 | 21,987 | 21,776 | 21,923 | 21,387 | 20,965 | 20,136 | 20,411 | 20,179 | 19,495 | 19,000 | 18,863 | 18,647 | 18,183 | 18,090 | 17,803 | 17,821 | 17,528 | 17,283 | 17,200.819 | 17,213.891 | 16,268.334 | 14,824.373 | 14,270.505 | 14,142.432 | 13,637.548 | 13,313.296 | 12,789.962 | 12,950.968 | 12,484.702 | 12,455.159 | 12,345.286 | 12,259.028 | 11,925.325 | 11,792.263 | 11,946.684 | 11,653.501 | 11,541.446 | 11,459.103 | 11,311.962 | 11,447.687 | 11,187.745 | 11,382.715 |
Totaal activa
| 45,655 | 45,143 | 44,325 | 44,324 | 44,247 | 43,027 | 42,827 | 42,558 | 41,561 | 41,398 | 39,513 | 38,456 | 39,888 | 38,299 | 37,181 | 38,689 | 39,910 | 36,642 | 39,721 | 37,553 | 35,696 | 35,867 | 35,414 | 34,300 | 33,881 | 33,008 | 33,337 | 32,523 | 31,002 | 30,331 | 30,405 | 30,257 | 29,171 | 29,915 | 29,012 | 28,849 | 28,589 | 26,857 | 26,665.455 | 27,552.596 | 25,391.636 | 22,953.351 | 22,702.157 | 22,465.674 | 21,671.782 | 20,712.505 | 20,022.804 | 20,252.504 | 19,655.753 | 19,825.789 | 19,581.577 | 19,135.843 | 19,588.162 | 19,840.524 | 19,233.918 | 18,672.626 | 18,154.316 | 17,907.653 | 18,357.518 | 18,088.225 | 17,496.422 | 18,538.89 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,521 | 9,276 | 9,409 | 9,497 | 9,558 | 8,531 | 8,633 | 8,715 | 8,166 | 12,334 | 7,729 | 7,929 | 12,531 | 11,634 | 7,264 | 12,850 | 13,373 | 8,058 | 13,060 | 8,585 | 8,918 | 8,174 | 8,316 | 8,160 | 8,255 | 7,471 | 7,861 | 7,702 | 7,547 | 6,455 | 7,080 | 6,897 | 7,030 | 9,717 | 6,295 | 9,652 | 9,176 | 5,270 | 7,909 | 8,759.698 | 5,730.539 | 5,255.681 | 6,447.352 | 5,262.536 | 5,481.209 | 4,871.89 | 4,434.2 | 4,877.977 | 5,015.627 | 4,610.826 | 4,167.592 | 4,914.365 | 4,771.431 | 6,162.372 | 4,778.483 | 4,196.851 | 4,447.06 | 3,762.57 | 4,370.569 | 3,965.087 | 3,880.068 | 4,456.354 |
Kortlopende schulden
| 4,855 | 6,131 | 6,717 | 5,604 | 1,186 | 6,576 | 6,625 | 5,794 | 5,494 | 1,373 | 4,308 | 3,081 | 48 | 523 | 7,693 | 2,041 | 3,126 | 5,689 | 3,710 | 6,323 | 4,316 | 5,687 | 4,787 | 4,626 | 4,086 | 3,958 | 5,078 | 3,811 | 4,047 | 4,684 | 4,161 | 4,148 | 4,085 | 2,468 | 4,334 | 2,730 | 2,825 | 5,321 | 2,846 | 2,688.176 | 4,236.824 | 3,543.26 | 2,130.118 | 3,494.56 | 3,427.268 | 3,381.576 | 3,581.164 | 3,540.514 | 3,061.683 | 3,527.368 | 3,720.486 | 2,880.093 | 3,170.373 | 2,159.013 | 3,920.448 | 3,657.688 | 3,307.108 | 3,698.307 | 3,187.685 | 3,576.066 | 3,401.864 | 3,167.604 |
Belastingschulden
| 0 | 302 | 153 | 251 | 136 | 309 | 50 | 143 | 30 | 81 | 17 | 125 | 46 | 715 | 258 | 361 | 14 | 445 | 154 | 31 | 178 | 270 | 6 | 92 | 73 | 224 | 56 | 75 | 43 | 162 | 105 | 16 | 246 | 106 | 388 | 226 | 218 | 38 | 25.036 | 0.072 | 169.717 | 45.922 | 173.585 | 69.141 | 225.169 | 63.477 | 331.544 | 106.983 | 239.837 | 60.412 | 425.406 | 213.319 | 257.124 | 111.417 | 142.261 | 213.231 | 79.5 | 273.795 | 170.017 | 207.127 | 59.691 | 11.937 |
Uitgestelde opbrengsten
| 0 | 302 | 153 | 984 | 5,172 | 4,918 | 369 | 0 | 0 | 0 | 298 | 771 | 459 | 3,630 | 540 | 1,007 | 427 | 2,818 | 409 | 636 | 570 | 714 | 255 | 643 | 426 | 627 | 278 | 564 | 351 | 520 | 309 | 463 | 530 | 420 | 563 | 627 | 476 | 339 | 190.951 | 371.762 | 406.152 | 546.694 | 519.66 | 519.724 | 537.693 | 498.693 | 629.574 | 517.522 | 495.737 | 426.554 | 660.203 | 565.558 | 479.025 | 444.232 | 288.927 | 473.774 | 227.031 | 515.9 | 306.196 | 474.482 | 319.204 | 159.742 |
Overige kortlopende verplichtingen
| 6,988 | 6,183 | 5,226 | 4,961 | 950 | 461 | 4,382 | 5,322 | 5,187 | 4,578 | 3,634 | 3,420 | 4,308 | 115 | 2,978 | 3,031 | 4,065 | 300 | 2,830 | 2,446 | 2,347 | 2,015 | 2,249 | 2,190 | 2,048 | 1,683 | 1,658 | 1,948 | 1,824 | 1,300 | 1,353 | 1,727 | 1,878 | 1,957 | 1,786 | 1,843 | 1,709 | 1,591 | 1,265.208 | 1,903.378 | 1,805.685 | 1,670.271 | 1,382.796 | 1,734.501 | 1,562.858 | 1,475.5 | 1,179.326 | 1,469.466 | 1,308.796 | 1,515.534 | 1,042.03 | 1,511.791 | 1,396.785 | 1,320.905 | 958.763 | 931.527 | 947.946 | 763.29 | 812.427 | 888.926 | 706.794 | 1,382.113 |
Totaal kortlopende verplichtingen
| 22,364 | 22,194 | 21,811 | 22,281 | 22,310 | 20,795 | 20,428 | 19,974 | 18,877 | 18,366 | 16,284 | 16,097 | 17,851 | 16,617 | 19,273 | 20,297 | 21,432 | 17,310 | 20,572 | 18,657 | 16,899 | 16,860 | 15,868 | 16,354 | 15,314 | 13,963 | 15,209 | 14,664 | 14,163 | 13,121 | 13,317 | 13,714 | 13,239 | 14,248 | 12,803 | 14,451 | 13,928 | 12,220 | 12,045.244 | 13,351.324 | 11,942.765 | 10,515.134 | 10,133.851 | 10,560.738 | 10,696.504 | 9,792.443 | 9,526.234 | 9,994.94 | 9,625.943 | 9,714.14 | 9,355.514 | 9,519.568 | 9,595.713 | 9,753.707 | 9,799.955 | 8,999.297 | 8,781.614 | 8,497.962 | 8,540.698 | 8,637.206 | 8,048.417 | 9,018.008 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10,736 | 11,262 | 10,418 | 10,248 | 10,491 | 11,534 | 10,988 | 11,237 | 11,486 | 12,503 | 12,008 | 11,748 | 11,595 | 11,480 | 7,491 | 8,033 | 8,530 | 9,633 | 9,202 | 9,150 | 8,868 | 9,301 | 9,482 | 7,929 | 8,583 | 9,519 | 8,005 | 7,873 | 6,933 | 7,760 | 7,057 | 6,709 | 6,253 | 6,239 | 7,441 | 6,998 | 7,416 | 7,662 | 8,282 | 7,267.446 | 6,582.629 | 5,965.18 | 6,767.843 | 5,572.31 | 4,786.675 | 5,005.988 | 5,343.057 | 4,432.65 | 4,008.108 | 4,274.23 | 5,154.474 | 3,955.664 | 4,514.791 | 4,763.858 | 4,626.718 | 5,005.846 | 4,999.703 | 5,675.011 | 5,602.516 | 5,325.769 | 5,977.746 | 5,627.401 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,089 | 0 | 0 | 0 | -250 | 0 | 0 | 0 | -193 | 0 | 0 | 0 | -179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 238 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,194 | 2,205 | 2,890 | 2,738 | 2,646 | 1,866 | 2,434 | 2,352 | 2,408 | 1,642 | 2,414 | 1,897 | 1,867 | 1,531 | 1,850 | 1,848 | 1,835 | 1,448 | 1,828 | 1,807 | 1,689 | 1,243 | 1,722 | 1,698 | 1,682 | 1,135 | 1,661 | 1,658 | 1,626 | 1,052 | 1,639 | 1,622 | 1,617 | 1,607 | 973 | 1,582 | 1,574 | 1,563 | 860.478 | 1,541.453 | 1,480.196 | 1,308.615 | 632.512 | 1,329.716 | 1,345.005 | 1,295.224 | 527.449 | 1,332.572 | 1,679.643 | 1,718.298 | 935.412 | 1,628.099 | 1,572.316 | 1,606.259 | 1,151.298 | 1,114.88 | 1,006.662 | 372.634 | 833.069 | 843.046 | 347.359 | 720.731 |
Totaal niet-vlottende verplichtingen
| 13,930 | 13,705 | 13,308 | 12,986 | 13,137 | 13,400 | 13,422 | 13,589 | 13,894 | 14,145 | 14,422 | 13,645 | 13,462 | 13,011 | 9,341 | 9,881 | 10,365 | 11,081 | 11,030 | 10,957 | 10,557 | 10,544 | 11,204 | 9,627 | 10,265 | 10,654 | 9,666 | 9,531 | 8,559 | 8,812 | 8,696 | 8,331 | 7,870 | 7,846 | 8,414 | 8,580 | 8,990 | 9,225 | 9,142.478 | 8,808.899 | 8,062.825 | 7,273.795 | 7,400.355 | 6,902.026 | 6,131.68 | 6,301.212 | 5,870.506 | 5,765.222 | 5,687.751 | 5,992.528 | 6,089.886 | 5,583.763 | 6,087.107 | 6,370.117 | 5,778.016 | 6,120.726 | 6,006.365 | 6,047.645 | 6,435.585 | 6,168.815 | 6,325.105 | 6,348.132 |
Totaal passiva
| 36,294 | 35,899 | 35,119 | 35,267 | 35,447 | 34,195 | 33,850 | 33,563 | 32,771 | 32,511 | 30,706 | 29,742 | 31,313 | 29,628 | 28,614 | 30,178 | 31,797 | 28,391 | 31,602 | 29,614 | 27,456 | 27,404 | 27,072 | 25,981 | 25,579 | 24,617 | 24,875 | 24,195 | 22,722 | 21,933 | 22,013 | 22,045 | 21,109 | 22,094 | 21,217 | 23,031 | 22,918 | 21,445 | 21,187.722 | 22,160.223 | 20,005.59 | 17,788.929 | 17,534.206 | 17,462.764 | 16,828.184 | 16,093.655 | 15,396.74 | 15,760.162 | 15,313.694 | 15,706.668 | 15,445.4 | 15,103.331 | 15,682.82 | 16,123.824 | 15,577.971 | 15,120.023 | 14,787.979 | 14,545.607 | 14,976.283 | 14,806.021 | 14,373.522 | 15,366.14 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 73 | 85 | 93 | 59 | 59 | 60 | 60 | 60 | 61 | 45 | 39 | 18 | 11 | 8 | 4 | 10 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 6 | 8 | 19 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,003 | 1,003 | 1,003 | 1,003 | 1,003 | 1,003 | 1,003 | 1,003 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,405 | 1,405 | 1,405 | 439 | 439 | 439 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 | 439.589 |
Ingehouden winsten
| 6,318 | 6,352 | 6,357 | 6,210 | 5,975 | 6,019 | 6,135 | 6,157 | 5,963 | 6,061 | 6,011 | 5,921 | 5,779 | 5,873 | 5,756 | 5,694 | 5,293 | 5,427 | 5,304 | 5,122 | 5,259 | 5,474 | 5,509 | 5,498 | 5,488 | 5,573 | 5,636 | 5,506 | 5,462 | 5,584 | 5,587 | 5,409 | 5,262 | 5,023 | 5,000 | 4,925 | 4,775 | 4,515 | 4,579.096 | 4,491.051 | 4,481.465 | 4,260.161 | 4,283.738 | 4,119.343 | 3,980.196 | 3,754.967 | 3,763.404 | 3,630.734 | 3,480.729 | 3,258.252 | 3,275.156 | 3,172.029 | 3,044.539 | 2,855.737 | 2,795 | 2,687.834 | 2,496.782 | 2,485.928 | 2,492.339 | 2,387.09 | 2,201.825 | 2,251.23 |
Overige gereserveerde algehele resultaten
| 86 | -64 | -77 | -73 | -85 | -93 | -59 | -59 | -60 | -60 | -60 | -61 | -45 | -39 | -18 | -11 | -8 | -4 | -10 | -7 | 12 | 1 | 3 | -5 | -9 | -10 | -2 | -2 | -6 | -8 | -19 | -23 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,836 | 1,837 | 1,813 | 1,812 | 1,803 | 1,800 | 1,799 | 1,799 | 1,796 | 1,796 | 1,800 | 1,738 | 1,793 | 1,793 | 1,793 | 1,770 | 1,793 | 1,793 | 1,782 | 1,794 | 1,794 | 1,794 | 1,796 | 1,794 | 1,794 | 1,794 | 1,794 | 1,794 | 1,794 | 1,794 | 1,794 | 1,792 | 1,387 | 1,357 | 1,353 | 413 | 412 | 409 | 406 | 425.061 | 425.079 | 424.839 | 424.753 | 423.978 | 423.813 | 424.294 | 423.071 | 422.019 | 421.741 | 421.28 | 421.432 | 420.894 | 421.214 | 421.374 | 421.358 | 425.18 | 429.966 | 436.529 | 449.307 | 455.525 | 481.486 | 481.931 |
Totaal eigen vermogen van aandeelhouders
| 9,243 | 9,128 | 9,096 | 8,952 | 8,696 | 8,729 | 8,878 | 8,900 | 8,699 | 8,796 | 8,751 | 8,659 | 8,527 | 8,627 | 8,530 | 8,475 | 8,078 | 8,216 | 8,086 | 7,910 | 8,066 | 8,270 | 8,305 | 8,289 | 8,273 | 8,358 | 8,428 | 8,298 | 8,250 | 8,370 | 8,362 | 8,178 | 8,028 | 7,785 | 7,758 | 5,777 | 5,626 | 5,363 | 5,424.419 | 5,355.701 | 5,346.133 | 5,124.589 | 5,148.08 | 4,982.91 | 4,843.598 | 4,618.85 | 4,626.064 | 4,492.342 | 4,342.059 | 4,119.121 | 4,136.177 | 4,032.512 | 3,905.342 | 3,716.7 | 3,655.947 | 3,552.603 | 3,366.337 | 3,362.046 | 3,381.235 | 3,282.204 | 3,122.9 | 3,172.75 |
Totaal eigen vermogen
| 9,361 | 9,240 | 9,204 | 9,057 | 8,800 | 8,832 | 8,977 | 8,995 | 8,790 | 8,887 | 8,807 | 8,714 | 8,575 | 8,671 | 8,567 | 8,511 | 8,113 | 8,251 | 8,119 | 7,939 | 8,240 | 8,463 | 8,340 | 8,319 | 8,302 | 8,391 | 8,462 | 8,328 | 8,280 | 8,398 | 8,392 | 8,212 | 8,062 | 7,821 | 7,795 | 5,818 | 5,671 | 5,412 | 5,477.733 | 5,392.373 | 5,386.046 | 5,164.422 | 5,167.951 | 5,002.91 | 4,863.469 | 4,618.85 | 4,626.064 | 4,492.342 | 4,342.059 | 4,119.121 | 4,136.177 | 4,032.512 | 3,905.342 | 3,716.7 | 3,655.947 | 3,552.603 | 3,366.337 | 3,362.046 | 3,381.235 | 3,282.204 | 3,122.9 | 3,172.75 |
Totaal passiva en aandeelhoudersvermogen
| 45,655 | 45,139 | 44,323 | 44,324 | 44,247 | 43,027 | 42,827 | 42,558 | 41,561 | 41,398 | 39,513 | 38,456 | 39,888 | 38,299 | 37,181 | 38,689 | 39,910 | 36,642 | 39,721 | 37,553 | 35,696 | 35,867 | 35,377 | 34,300 | 33,881 | 33,008 | 33,337 | 32,523 | 31,002 | 30,331 | 30,405 | 30,257 | 29,171 | 29,915 | 29,012 | 28,849 | 28,589 | 26,857 | 26,665.455 | 27,552.596 | 25,391.636 | 22,953.351 | 22,702.157 | 22,465.674 | 21,671.782 | 20,712.505 | 20,022.804 | 20,252.504 | 19,655.753 | 19,825.789 | 19,581.577 | 19,135.843 | 19,588.162 | 19,840.524 | 19,233.918 | 18,672.626 | 18,154.316 | 17,907.653 | 18,357.518 | 18,088.225 | 17,496.422 | 18,538.89 |