KOMEDA Holdings Co., Ltd.
TSE:3543.T
2915 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,008 | 11,050 | 11,116 | 10,836 | 10,830 | 10,454 | 10,287 | 9,438 | 9,152 | 8,959 | 8,665 | 8,267 | 8,164 | 8,221 | 7,595 | 7,762 | 7,575 | 5,904 | 8,071.652 | 7,819.465 | 7,953.82 | 7,374.101 | 8,042.766 | 7,441.828 | 7,876.125 | 6,974.038 | 6,904.567 | 6,092.115 | 6,575.614 | 6,412.039 | 8,197.076 | 5,317.435 | 5,959.013 | 5,598.917 | 4,083.948 | 6,079.198 | 5,467.025 | 5,070.271 |
Kosten van de omzet
| 7,844 | 7,308 | 7,450 | 7,164 | 7,173 | 6,844 | 6,809 | 6,204 | 6,036 | 5,795 | 5,585 | 5,270 | 5,277 | 5,141 | 4,943 | 4,894 | 4,809 | 3,831 | 4,971.516 | 4,781.101 | 4,899.561 | 4,479.378 | 5,103.368 | 4,718.676 | 4,972.857 | 4,238.677 | 4,157.782 | 3,622.851 | 3,949.476 | 3,782.772 | 4,813.464 | 3,150.822 | 3,443.54 | 3,220.66 | 2,453.744 | 3,592.951 | 3,199.994 | 2,896.898 |
Brutowinst
| 4,164 | 3,742 | 3,666 | 3,672 | 3,657 | 3,610 | 3,478 | 3,234 | 3,116 | 3,164 | 3,080 | 2,997 | 2,887 | 3,080 | 2,652 | 2,868 | 2,766 | 2,073 | 3,100.136 | 3,038.364 | 3,054.259 | 2,894.723 | 2,939.398 | 2,723.152 | 2,903.268 | 2,735.361 | 2,746.785 | 2,469.264 | 2,626.138 | 2,629.267 | 3,383.612 | 2,166.613 | 2,515.473 | 2,378.257 | 1,630.204 | 2,486.247 | 2,267.031 | 2,173.373 |
Brutowinstmarge
| 0.347 | 0.339 | 0.33 | 0.339 | 0.338 | 0.345 | 0.338 | 0.343 | 0.34 | 0.353 | 0.355 | 0.363 | 0.354 | 0.375 | 0.349 | 0.369 | 0.365 | 0.351 | 0.384 | 0.389 | 0.384 | 0.393 | 0.365 | 0.366 | 0.369 | 0.392 | 0.398 | 0.405 | 0.399 | 0.41 | 0.413 | 0.407 | 0.422 | 0.425 | 0.399 | 0.409 | 0.415 | 0.429 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,863 | 1,657 | 1,591 | 1,370 | 1,615 | 1,436 | 1,432 | 1,227 | 1,267 | 1,403 | 1,383 | 1,126 | 1,207 | 1,196 | 1,357 | 1,037 | 1,071 | 1,155 | 1,142.353 | 1,050.964 | 1,075.051 | 1,032.572 | 970.582 | 843.186 | 1,049.313 | 930.332 | 853.626 | 658.137 | 928.031 | 832.18 | 1,272.951 | 567.598 | 716.363 | 662.74 | 345.318 | 722.878 | 603.15 | 574.393 |
Verkoop- en marketingkosten
| 0 | 0 | 1,858 | 0 | 0 | 0 | 1,572 | 0 | 0 | 0 | 1,456 | 0 | 0 | 0 | 1,299 | 0 | 0 | 0 | 1,476 | 0 | 0 | 0 | 1,292 | 0 | 0 | 0 | 1,057 | 0 | 0 | 0 | 882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,863 | 1,657 | 1,591 | 1,370 | 1,615 | 1,436 | 1,432 | 1,227 | 1,267 | 1,403 | 1,383 | 1,126 | 1,207 | 1,196 | 1,357 | 1,037 | 1,071 | 1,155 | 1,142.353 | 1,050.964 | 1,075.051 | 1,032.572 | 970.582 | 843.186 | 1,049.313 | 930.332 | 853.626 | 658.137 | 928.031 | 832.18 | 1,272.951 | 567.598 | 716.363 | 662.74 | 345.318 | 722.878 | 603.15 | 574.393 |
Overige kosten
| -44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 239 | -177 | -114 | -121 | 58 | -39 | 219 | -10 | -14.963 | 13.863 | -17.43 | -73.011 | -19.676 | -5.056 | -1.695 | -34.127 | 3.109 | -3.345 | -4.491 | -2.522 | 88.283 | -0.601 | 63.784 | 27.483 | -78.271 | -9.672 | -7.11 | 6.545 |
Bedrijfskosten
| 1,819 | 1,657 | 1,591 | 1,375 | 1,591 | 1,354 | 1,266 | 1,178 | 1,221 | 1,303 | 1,622 | 949 | 1,093 | 1,075 | 1,415 | 998 | 1,290 | 1,145 | 1,127.39 | 1,064.827 | 1,057.621 | 959.561 | 950.906 | 838.13 | 1,047.618 | 896.205 | 856.735 | 654.792 | 923.54 | 829.658 | 1,361.234 | 566.997 | 780.147 | 690.223 | 267.047 | 713.206 | 596.04 | 580.938 |
Bedrijfsresultaat
| 2,345 | 2,085 | 2,075 | 2,297 | 2,066 | 2,256 | 2,212 | 2,056 | 1,895 | 1,861 | 1,458 | 2,048 | 1,794 | 2,005 | 1,237 | 1,870 | 1,476 | 928 | 1,972.746 | 1,973.537 | 1,996.638 | 1,935.162 | 1,988.492 | 1,885.022 | 1,855.65 | 1,839.156 | 1,890.05 | 1,814.472 | 1,702.598 | 1,799.609 | 2,022.378 | 1,599.616 | 1,735.326 | 1,688.034 | 1,363.157 | 1,773.041 | 1,670.991 | 1,592.435 |
Bedrijfsresultaat ratio
| 0.195 | 0.189 | 0.187 | 0.212 | 0.191 | 0.216 | 0.215 | 0.218 | 0.207 | 0.208 | 0.168 | 0.248 | 0.22 | 0.244 | 0.163 | 0.241 | 0.195 | 0.157 | 0.244 | 0.252 | 0.251 | 0.262 | 0.247 | 0.253 | 0.236 | 0.264 | 0.274 | 0.298 | 0.259 | 0.281 | 0.247 | 0.301 | 0.291 | 0.301 | 0.334 | 0.292 | 0.306 | 0.314 |
Totaal overige inkomsten en kosten netto
| -64 | 24 | 11 | 14 | -24 | -10 | -47 | -27 | 1 | 50 | 110 | -3 | -23 | -17 | -25 | -31 | -33 | -31 | -29.083 | -16.719 | -27.612 | -29.852 | -32.005 | -23.528 | -24.531 | -26.903 | -37.725 | -26.044 | -30.41 | -28.616 | -82.277 | -52.697 | -77.33 | -62.757 | -48.112 | -35.434 | -60.487 | -21.66 |
Inkomen voor belasting
| 2,281 | 2,109 | 2,086 | 2,311 | 2,042 | 2,246 | 2,165 | 2,029 | 1,896 | 1,911 | 1,375 | 2,045 | 1,771 | 1,988 | 1,212 | 1,839 | 1,443 | 897 | 1,943.663 | 1,956.818 | 1,969.026 | 1,905.31 | 1,956.487 | 1,861.494 | 1,831.119 | 1,812.253 | 1,852.325 | 1,788.428 | 1,672.188 | 1,770.993 | 1,940.101 | 1,546.919 | 1,657.996 | 1,625.277 | 1,315.045 | 1,737.607 | 1,610.504 | 1,570.775 |
Inkomen voor belasting ratio
| 0.19 | 0.191 | 0.188 | 0.213 | 0.189 | 0.215 | 0.21 | 0.215 | 0.207 | 0.213 | 0.159 | 0.247 | 0.217 | 0.242 | 0.16 | 0.237 | 0.19 | 0.152 | 0.241 | 0.25 | 0.248 | 0.258 | 0.243 | 0.25 | 0.232 | 0.26 | 0.268 | 0.294 | 0.254 | 0.276 | 0.237 | 0.291 | 0.278 | 0.29 | 0.322 | 0.286 | 0.295 | 0.31 |
Belastingkosten
| 726 | 672 | 606 | 737 | 652 | 716 | 690 | 648 | 605 | 610 | 377 | 654 | 566 | 636 | 470 | 580 | 468 | 271 | 574.812 | 614.44 | 618.275 | 598.267 | 617.747 | 584.509 | 574.972 | 569.047 | 549.648 | 544.7 | 526.906 | 558.04 | 474.436 | 547.163 | 540.591 | 543.218 | 553.196 | 573.082 | 576.63 | 561.747 |
Nettowinst
| 1,555 | 1,437 | 1,480 | 1,574 | 1,390 | 1,528 | 1,471 | 1,368 | 1,289 | 1,296 | 991 | 1,387 | 1,209 | 1,347 | 735 | 1,259 | 976 | 626 | 1,372.882 | 1,344.32 | 1,351.623 | 1,306.723 | 1,340.847 | 1,276.985 | 1,256.147 | 1,243.206 | 1,302.677 | 1,243.728 | 1,145.282 | 1,212.953 | 1,465.665 | 999.756 | 1,117.405 | 1,082.059 | 761.849 | 1,164.525 | 1,033.874 | 1,009.028 |
Nettowinstmarge
| 0.129 | 0.13 | 0.133 | 0.145 | 0.128 | 0.146 | 0.143 | 0.145 | 0.141 | 0.145 | 0.114 | 0.168 | 0.148 | 0.164 | 0.097 | 0.162 | 0.129 | 0.106 | 0.17 | 0.172 | 0.17 | 0.177 | 0.167 | 0.172 | 0.159 | 0.178 | 0.189 | 0.204 | 0.174 | 0.189 | 0.179 | 0.188 | 0.188 | 0.193 | 0.187 | 0.192 | 0.189 | 0.199 |
WPA (Winst Per Aandeel)
| 34.18 | 31.42 | 32.25 | 34.35 | 30.32 | 33.15 | 31.87 | 29.66 | 27.95 | 28.1 | 21.44 | 30.08 | 26.24 | 29.23 | 15.95 | 27.24 | 21.17 | 13.54 | 29.82 | 29.2 | 29.49 | 28.76 | 29.65 | 28.24 | 27.95 | 27.58 | 28.98 | 27.67 | 25.71 | 27.44 | 33.34 | 26.49 | 25.5 | 24.7 | 17.39 | 26.59 | 23.6 | 23.04 |
Verwaterde WPA
| 34.17 | 31.41 | 32.23 | 34.33 | 30.3 | 33.13 | 31.83 | 29.6 | 27.9 | 28.04 | 21.44 | 30.01 | 26.17 | 29.15 | 15.95 | 27.16 | 21.11 | 13.5 | 29.82 | 29.06 | 29.34 | 28.57 | 29.65 | 27.93 | 27.66 | 27.17 | 28.98 | 27.17 | 25.09 | 26.66 | 33.34 | 25.68 | 24.62 | 24.37 | 17.39 | 26.27 | 23.6 | 22.79 |
EBITDA
| 2,775 | 2,432 | 2,460 | 2,713 | 2,470 | 2,675 | 2,581 | 2,471 | 2,317 | 2,324 | 1,876 | 2,475 | 2,215 | 2,403 | 1,616 | 2,232 | 1,849 | 1,263 | 2,227.925 | 2,294.253 | 2,290.259 | 2,200.667 | 2,156.301 | 2,057.538 | 2,016.255 | 1,985.385 | 2,016.38 | 1,935.59 | 1,824.434 | 1,924.69 | 2,183.773 | 1,650.66 | 1,845.555 | 1,792.611 | 1,412.963 | 1,946.801 | 1,763.507 | 1,678.898 |
EBITDA ratio
| 0.231 | 0.22 | 0.221 | 0.25 | 0.228 | 0.256 | 0.251 | 0.262 | 0.253 | 0.259 | 0.217 | 0.299 | 0.271 | 0.292 | 0.213 | 0.288 | 0.244 | 0.214 | 0.276 | 0.293 | 0.288 | 0.298 | 0.268 | 0.276 | 0.256 | 0.285 | 0.292 | 0.318 | 0.277 | 0.3 | 0.266 | 0.31 | 0.31 | 0.32 | 0.346 | 0.32 | 0.323 | 0.331 |