JM Holdings Co.,Ltd.
TSE:3539.T
2837 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,405 | 21,821 | 17,573 | 17,153 | 17,810 | 19,339 | 17,452 | 16,279 | 19,498 | 17,970 | 16,718 | 18,441 | 20,358 | 17,530 | 21,295 | 19,228 | 18,688 | 17,049 | 15,408 | 14,220 | 14,685 | 14,578 | 12,705 | 11,925 | 12,360 | 12,992 | 10,598 | 9,205 | 10,158 | 11,251 | 8,778 | 8,143 | 10,429 | 12,828 | 9,603 | 9,603 |
Kortetermijnbeleggingen
| 4,508 | 0 | 2,823 | 0 | -5,188 | 0 | 3,954 | 0 | -5,304 | -5,871 | 5,136 | 0 | -5,072 | -3,382 | 0 | 0 | -4,990 | -3,261 | 0 | 0 | -5,229 | -3,243 | 0 | 0 | -4,732 | -3,461 | 0 | 0 | -4,640 | -3,458 | 0 | 0 | -4,044 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22,405 | 21,821 | 20,396 | 17,153 | 17,810 | 19,339 | 17,452 | 16,279 | 19,498 | 17,970 | 16,718 | 18,441 | 20,358 | 17,530 | 21,295 | 19,228 | 18,688 | 17,049 | 15,408 | 14,220 | 14,685 | 14,578 | 12,705 | 11,925 | 12,360 | 12,992 | 10,598 | 9,205 | 10,158 | 11,251 | 8,778 | 8,143 | 10,429 | 12,828 | 9,603 | 9,603 |
Nettovorderingen
| 3,543 | 3,538 | 3,497 | 3,440 | 3,447 | 3,367 | 2,813 | 2,739 | 2,774 | 2,697 | 2,682 | 2,572 | 2,392 | 2,297 | 2,385 | 2,024 | 2,051 | 2,378 | 1,653 | 1,605 | 1,410 | 1,402 | 1,291 | 1,322 | 1,252 | 1,212 | 1,225 | 1,169 | 1,170 | 1,262 | 979 | 1,001 | 969 | 917 | 949 | 949 |
Voorraad
| 7,631 | 8,094 | 7,740 | 7,749 | 7,260 | 7,703 | 6,643 | 6,210 | 5,951 | 6,259 | 5,397 | 5,384 | 5,271 | 5,306 | 4,259 | 4,739 | 4,707 | 4,635 | 4,409 | 4,185 | 4,242 | 4,614 | 4,274 | 4,101 | 4,007 | 4,380 | 3,867 | 3,952 | 4,089 | 4,218 | 3,878 | 3,539 | 3,462 | 3,735 | 3,333 | 3,333 |
Overige vlottende activa
| 2,423 | 2,645 | 2,162 | 3,302 | 3,291 | 4,015 | 2,476 | 2,859 | 2,931 | 3,033 | 2,397 | 3,435 | 2,789 | 2,514 | 2,778 | 2,398 | 1,985 | 2,146 | 1,662 | 1,774 | 1,733 | 3,510 | 1,721 | 1,550 | 1,932 | 2,863 | 1,827 | 1,742 | 1,975 | 2,628 | 1,839 | 1,793 | 2,480 | 2,248 | 2,268 | 2,268 |
Totaal vlottende activa
| 36,002 | 36,098 | 33,795 | 31,644 | 31,808 | 34,424 | 29,384 | 28,087 | 31,154 | 29,959 | 27,194 | 29,832 | 30,810 | 27,647 | 30,717 | 28,389 | 27,431 | 26,208 | 23,132 | 21,784 | 22,070 | 24,104 | 19,991 | 18,898 | 19,551 | 21,447 | 17,517 | 16,068 | 17,392 | 19,359 | 15,474 | 14,476 | 17,340 | 19,728 | 16,153 | 16,153 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24,538 | 23,075 | 22,996 | 22,864 | 23,228 | 23,279 | 19,798 | 19,092 | 19,159 | 18,848 | 17,535 | 16,472 | 16,468 | 15,650 | 13,702 | 12,832 | 12,887 | 12,419 | 12,317 | 12,489 | 12,618 | 10,706 | 10,719 | 10,645 | 10,831 | 10,908 | 10,976 | 11,105 | 11,316 | 10,889 | 10,868 | 10,833 | 10,636 | 9,084 | 7,840 | 7,840 |
Goodwill
| 1,487 | 1,539 | 1,597 | 1,648 | 1,756 | 2,274 | 962 | 1,072 | 1,181 | 1,291 | 1,401 | 1,511 | 1,621 | 1,731 | 1,841 | 1,951 | 2,061 | 2,525 | 2,645 | 2,765 | 2,885 | 2,377 | 2,481 | 2,585 | 2,690 | 2,794 | 2,898 | 3,003 | 3,107 | 3,211 | 2,264 | 2,349 | 2,434 | 2,519 | 2,604 | 2,604 |
Immateriële activa
| 783 | 789 | 820 | 859 | 868 | 323 | 316 | 330 | 349 | 336 | 349 | 363 | 307 | 257 | 175 | 138 | 142 | 584 | 612 | 632 | 618 | 622 | 588 | 600 | 596 | 619 | 642 | 663 | 684 | 701 | 146 | 156 | 167 | 162 | 172 | 172 |
Goodwill en immateriële activa
| 2,270 | 2,328 | 2,417 | 2,507 | 2,624 | 2,597 | 1,278 | 1,402 | 1,530 | 1,627 | 1,750 | 1,874 | 1,928 | 1,988 | 2,016 | 2,089 | 2,203 | 3,109 | 3,257 | 3,397 | 3,503 | 2,999 | 3,069 | 3,185 | 3,286 | 3,413 | 3,540 | 3,666 | 3,791 | 3,912 | 2,410 | 2,505 | 2,601 | 2,681 | 2,776 | 2,776 |
Langetermijnbeleggingen
| 1,201 | 8,361 | 8,301 | 8,028 | 6,231 | 8,244 | 7,201 | 6,905 | 6,364 | 6,931 | 6,508 | 6,106 | 5,537 | 3,847 | 6,170 | 6,163 | 5,597 | 3,868 | 6,095 | 6,058 | 5,723 | 3,737 | 5,743 | 5,703 | 5,382 | 4,111 | 5,593 | 5,500 | 5,256 | 4,074 | 5,342 | 5,234 | 4,542 | 5,048 | 4,977 | 4,977 |
Belastingvorderingen
| 1,188 | -8,361 | -8,301 | -8,028 | 772 | -8,244 | -7,201 | -6,905 | 664 | 664 | -6,508 | -6,106 | 644 | 644 | -6,170 | -6,163 | 657 | 657 | -6,095 | -6,058 | 524 | 524 | -5,743 | -5,703 | 201 | 201 | -5,593 | -5,500 | 187 | 187 | -5,342 | -5,234 | 217 | -5,048 | 0 | 0 |
Overige niet-vlottende activa
| 6,160 | 8,363 | 8,303 | 8,028 | 902 | 8,244 | 7,201 | 6,905 | -1 | -663 | 6,508 | 6,106 | -1 | 1,557 | 6,170 | 6,163 | 0 | 1,482 | 6,096 | 6,058 | -1 | 1,397 | 5,742 | 5,703 | -2 | 1,325 | 5,593 | 5,500 | 0 | 1,277 | 5,342 | 5,234 | 366 | 5,048 | -15,593 | -15,593 |
Totaal niet-vlottende activa
| 35,357 | 33,766 | 33,716 | 33,399 | 33,757 | 34,120 | 28,277 | 27,399 | 27,716 | 27,407 | 25,793 | 24,452 | 24,576 | 23,686 | 21,888 | 21,084 | 21,344 | 21,535 | 21,670 | 21,944 | 22,367 | 19,363 | 19,530 | 19,533 | 19,698 | 19,958 | 20,109 | 20,271 | 20,550 | 20,339 | 18,620 | 18,572 | 18,362 | 16,813 | 15,593 | 15,593 |
Totaal activa
| 71,359 | 69,864 | 67,511 | 65,046 | 65,571 | 68,545 | 57,664 | 55,488 | 58,874 | 57,368 | 52,989 | 54,286 | 55,391 | 51,335 | 52,607 | 49,475 | 48,779 | 47,746 | 44,803 | 43,729 | 44,441 | 43,469 | 39,525 | 38,433 | 39,256 | 41,408 | 37,628 | 36,341 | 37,945 | 39,699 | 34,096 | 33,050 | 35,705 | 36,542 | 31,746 | 31,746 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 8,452 | 9,342 | 7,390 | 8,357 | 8,066 | 11,184 | 6,827 | 7,066 | 9,317 | 10,021 | 6,104 | 9,530 | 9,179 | 6,998 | 8,557 | 8,339 | 6,205 | 7,305 | 5,068 | 5,638 | 5,742 | 8,221 | 4,798 | 5,348 | 5,149 | 7,749 | 4,371 | 5,005 | 5,023 | 7,227 | 4,417 | 4,790 | 6,444 | 6,665 | 6,238 | 6,238 |
Kortlopende schulden
| 4,851 | 1,913 | 1,225 | 2,759 | 4,678 | 3,475 | 4,895 | 4,972 | 4,857 | 4,205 | 2,126 | 3,034 | 4,048 | 2,226 | 1,492 | 2,913 | 3,909 | 2,323 | 1,908 | 2,352 | 3,281 | 579 | -116 | 942 | 1,641 | 615 | -67 | 989 | 1,996 | 992 | -215 | 685 | 1,440 | 600 | 1,558 | 1,558 |
Belastingschulden
| 2,242 | 2,136 | 2,691 | 1,131 | 1,504 | 1,211 | 1,797 | 507 | 1,392 | 1,079 | 1,695 | 483 | 1,392 | 1,286 | 1,858 | 554 | 1,821 | 1,165 | 1,420 | 484 | 1,267 | 698 | 1,221 | 327 | 1,052 | 661 | 1,180 | 284 | 886 | 452 | 1,192 | 436 | 1,285 | 854 | 0 | 0 |
Uitgestelde opbrengsten
| -2,242 | 2,136 | 2,691 | 1,340 | 4,800 | 1,458 | 0 | 0 | 4,257 | 0 | 2,089 | 681 | 4,468 | 1,490 | 2,229 | 739 | 4,947 | 1,359 | 1,792 | 666 | 3,870 | 869 | 1,549 | 491 | 3,204 | 827 | 1,500 | 444 | 2,970 | 610 | 1,480 | 580 | 3,953 | 992 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,518 | 3,019 | 2,147 | 3,080 | -84 | 4,006 | 4,133 | 4,405 | 200 | 4,530 | 1,781 | 3,795 | 308 | 2,816 | 2,072 | 3,531 | -440 | 2,651 | 1,642 | 3,098 | -292 | 3,084 | 1,677 | 2,866 | 62 | 2,978 | 1,685 | 2,709 | 325 | 3,582 | 1,297 | 2,354 | -604 | 1,944 | 3,925 | 3,925 |
Totaal kortlopende verplichtingen
| 21,063 | 20,682 | 18,835 | 18,007 | 18,964 | 22,792 | 17,652 | 16,950 | 20,023 | 19,835 | 15,884 | 18,204 | 19,395 | 16,306 | 18,437 | 16,815 | 16,442 | 16,162 | 13,622 | 12,904 | 13,868 | 14,320 | 10,678 | 10,465 | 11,108 | 13,657 | 10,169 | 9,875 | 11,200 | 13,473 | 9,651 | 9,425 | 12,518 | 12,047 | 11,721 | 11,721 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,531 | 3,799 | 4,008 | 4,185 | 5,236 | 4,867 | 153 | 225 | 1,439 | 726 | 860 | 1,111 | 2,172 | 1,396 | 1,547 | 1,377 | 2,173 | 1,616 | 1,745 | 2,574 | 3,226 | 2,154 | 2,300 | 2,447 | 3,036 | 2,748 | 2,888 | 3,035 | 3,937 | 3,299 | 2,340 | 2,445 | 2,873 | 4,846 | 4,347 | 4,347 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,999 | 2,864 | 2,900 | 2,947 | 1,956 | 2,740 | 2,335 | 2,306 | 1,514 | 2,303 | 2,301 | 2,375 | 1,476 | 2,198 | 2,010 | 2,022 | 1,281 | 1,863 | 1,917 | 1,930 | 1,440 | 1,668 | 1,603 | 1,592 | 1,176 | 1,595 | 1,607 | 1,644 | 1,161 | 1,683 | 1,365 | 1,386 | 829 | 1,227 | 1,263 | 1,263 |
Totaal niet-vlottende verplichtingen
| 6,530 | 6,663 | 6,908 | 7,132 | 7,192 | 7,607 | 2,488 | 2,531 | 2,953 | 3,029 | 3,161 | 3,486 | 3,648 | 3,594 | 3,557 | 3,399 | 3,454 | 3,479 | 3,662 | 4,504 | 4,666 | 3,822 | 3,903 | 4,039 | 4,212 | 4,343 | 4,495 | 4,679 | 5,098 | 4,982 | 3,705 | 3,831 | 3,702 | 6,073 | 5,610 | 5,610 |
Totaal passiva
| 27,593 | 27,345 | 25,743 | 25,139 | 26,156 | 30,399 | 20,140 | 19,481 | 22,976 | 22,864 | 19,045 | 21,690 | 23,043 | 19,900 | 21,994 | 20,214 | 19,896 | 19,641 | 17,284 | 17,408 | 18,534 | 18,142 | 14,581 | 14,504 | 15,320 | 18,000 | 14,664 | 14,554 | 16,298 | 18,455 | 13,356 | 13,256 | 16,220 | 18,120 | 17,331 | 17,331 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,531 | 0 | 0 | 0 | 32,066 | 0 | 0 | 0 | 28,581 | 0 | 0 | 0 | 25,725 | 0 | 0 | 0 | 23,690 | 0 | 0 | 0 | 21,439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 2,229 | 1,935 | 183 | 183 |
Ingehouden winsten
| 38,674 | 37,164 | 36,502 | 34,686 | 34,275 | 32,935 | 32,455 | 31,040 | 30,925 | 29,569 | 29,004 | 27,661 | 27,460 | 26,584 | 25,770 | 24,365 | 24,013 | 23,321 | 22,750 | 21,538 | 21,158 | 20,571 | 20,191 | 19,151 | 19,144 | 18,587 | 18,165 | 17,050 | 16,904 | 16,414 | 15,922 | 15,028 | 14,763 | 14,299 | 13,815 | 13,815 |
Overige gereserveerde algehele resultaten
| 280 | 332 | 249 | 220 | 149 | 227 | 246 | 154 | 169 | 171 | 184 | 190 | 151 | 157 | 167 | 233 | 216 | 139 | 132 | 158 | 129 | 139 | 167 | 212 | 235 | 287 | 265 | 203 | 208 | 296 | 239 | 188 | 143 | 134 | 113 | 113 |
Overige totale aandeelhoudersvermogen
| 2,398 | 2,378 | 2,378 | 2,377 | 2,377 | 2,377 | 2,377 | 2,377 | 2,377 | 2,377 | 2,377 | 2,377 | 2,377 | 2,350 | 2,340 | 2,340 | 2,339 | 2,340 | 2,470 | 2,340 | 2,340 | 2,335 | 2,320 | 2,317 | 2,317 | 2,305 | 2,305 | 2,305 | 2,305 | 2,305 | 2,350 | 2,349 | 2,350 | 2,188 | 304 | 304 |
Totaal eigen vermogen van aandeelhouders
| 43,581 | 42,103 | 41,358 | 39,512 | 39,030 | 37,768 | 37,306 | 35,799 | 35,700 | 34,345 | 33,793 | 32,456 | 32,217 | 31,320 | 30,505 | 29,166 | 28,797 | 28,028 | 27,449 | 26,264 | 25,854 | 25,274 | 24,907 | 23,908 | 23,925 | 23,408 | 22,964 | 21,787 | 21,647 | 21,244 | 20,740 | 19,794 | 19,485 | 18,422 | 14,415 | 14,415 |
Totaal eigen vermogen
| 43,766 | 42,516 | 41,766 | 39,907 | 39,415 | 38,146 | 37,524 | 36,007 | 35,898 | 34,504 | 33,944 | 32,596 | 32,348 | 31,435 | 30,613 | 29,261 | 28,883 | 28,105 | 27,519 | 26,321 | 25,907 | 25,327 | 24,944 | 23,929 | 23,936 | 23,408 | 22,964 | 21,787 | 21,647 | 21,244 | 20,740 | 19,794 | 19,485 | 18,422 | 14,415 | 14,415 |
Totaal passiva en aandeelhoudersvermogen
| 71,359 | 69,861 | 67,509 | 65,046 | 65,571 | 68,545 | 57,664 | 55,488 | 58,874 | 57,368 | 52,989 | 54,286 | 55,391 | 51,335 | 52,607 | 49,475 | 48,779 | 47,746 | 44,803 | 43,729 | 44,441 | 43,469 | 39,525 | 38,433 | 39,256 | 41,408 | 37,628 | 36,341 | 37,945 | 39,699 | 34,096 | 33,050 | 35,705 | 36,542 | 31,746 | 31,746 |