JM Holdings Co.,Ltd.

TSE:3539.T

3225 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21,82117,57317,15317,81019,33917,45216,27919,49817,97016,71818,44120,35817,53021,29519,22818,68817,04915,40814,22014,68514,57812,70511,92512,36012,99210,5989,20510,15811,2518,7788,14310,42912,8289,6039,603
Kortetermijnbeleggingen 02,8230-5,18803,9540-5,304-5,8715,1360-5,072-3,38200-4,990-3,26100-5,229-3,24300-4,732-3,46100-4,640-3,45800-4,044000
Liquide middelen en kortetermijnbeleggingen 21,82120,39617,15317,81019,33917,45216,27919,49817,97016,71818,44120,35817,53021,29519,22818,68817,04915,40814,22014,68514,57812,70511,92512,36012,99210,5989,20510,15811,2518,7788,14310,42912,8289,6039,603
Nettovorderingen 3,5383,4973,4413,4483,3672,8132,7392,7742,6972,6822,5722,3922,2972,3852,0242,0512,3781,6531,6051,4101,4021,2911,3221,4781,2121,2251,1691,3581,2629791,0011,176917949949
Voorraad 8,0947,7407,7497,2607,7036,6436,2105,9516,2595,3975,3845,2715,3064,2594,7394,7074,6354,4094,1854,2424,6144,2744,1014,0074,3803,8673,9524,0894,2183,8783,5393,4623,7353,3333,333
Overige vlottende activa 2,6452,1623,3013,2904,0152,4762,8592,9313,0332,3973,4352,7892,5142,7782,3981,9852,1461,6621,7741,7333,5101,7211,5501,7062,8631,8271,7421,7872,6281,8391,7932,2732,2482,2682,268
Totaal vlottende activa 36,09833,79531,64431,80834,42429,38428,08731,15429,95927,19429,83230,81027,64730,71728,38927,43126,20823,13221,78422,07024,10419,99118,89819,55121,44717,51716,06817,39219,35915,47414,47617,34019,72816,15316,153
Niet-vlottende activa:
Materiële vaste activa, netto 23,07522,99622,86423,22823,27919,79819,09219,15918,84817,53516,47216,46815,65013,70212,83212,88712,41912,31712,48912,61810,70610,71910,64510,83110,90810,97611,10511,31610,88910,86810,83310,6369,0847,8407,840
Goodwill 1,5391,5971,6481,7562,2749621,0721,1811,2911,4011,5111,6211,7311,8411,9512,0612,5252,6452,7652,8852,3772,4812,5852,6902,7942,8983,0033,1073,2112,2642,3492,4342,5192,6042,604
Immateriële activa 789820859868323316330349336349363307257175138142584612632618622588600596619642663684701146156167162172172
Goodwill en immateriële activa 2,3282,4172,5072,6242,5971,2781,4021,5301,6271,7501,8741,9281,9882,0162,0892,2033,1093,2573,3973,5032,9993,0693,1853,2863,4133,5403,6663,7913,9122,4102,5052,6012,6812,7762,776
Langetermijnbeleggingen 8,3618,3018,0286,2318,2447,2016,9056,3646,9316,5086,1065,5373,8476,1706,1635,5973,8686,0956,0585,7233,7375,7435,7035,3824,1115,5935,5005,2564,0745,3425,2344,5425,0484,9774,977
Belastingvorderingen -8,361-8,301-8,028772-8,244-7,201-6,905664664-6,508-6,106644644-6,170-6,163657657-6,095-6,058524524-5,743-5,703201201-5,593-5,500187187-5,342-5,234217-5,04800
Overige niet-vlottende activa 8,3638,3038,0289028,2447,2016,905-1-6636,5086,106-11,5576,1706,16301,4826,0966,058-11,3975,7425,703-21,3255,5935,50001,2775,3425,2343665,048-15,593-15,593
Totaal niet-vlottende activa 33,76633,71633,39933,75734,12028,27727,39927,71627,40725,79324,45224,57623,68621,88821,08421,34421,53521,67021,94422,36719,36319,53019,53319,69819,95820,10920,27120,55020,33918,62018,57218,36216,81315,59315,593
Totaal activa 69,86467,51165,04665,57168,54557,66455,48858,87457,36852,98954,28655,39151,33552,60749,47548,77947,74644,80343,72944,44143,46939,52538,43339,25641,40837,62836,34137,94539,69934,09633,05035,70536,54231,74631,746
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,3427,3908,3578,06611,1846,8277,0669,31710,0216,1049,5309,1796,9988,5578,3396,2057,3055,0685,6385,7428,2214,7985,3485,1497,7494,3715,0055,0237,2274,4174,7906,4446,6656,2386,238
Kortlopende schulden 4,0493,9164,0994,6784,9334,8954,9724,8574,2054,2153,7154,0483,7163,7213,6523,9093,6823,7003,0183,2811,4481,4331,4331,6411,4421,4331,4331,9961,6021,2651,2651,4401,5921,5581,558
Belastingschulden 2,1362,6911,1311,5041,2111,7975071,3921,0791,6954831,3921,2861,8585541,8211,1651,4204841,2676981,2213271,0526611,1802848864521,1924361,28585400
Uitgestelde opbrengsten 2,1362,6911,3404,8001,458004,25702,0896814,4681,4902,2297394,9471,3591,7926663,8708691,5494913,2048271,5004442,9706101,4805803,95399200
Overige kortlopende verplichtingen 5,1554,8384,2111,4205,2175,9304,9121,5925,6093,4764,2781,7004,1023,9304,0851,3813,8163,0623,5829753,7822,8983,1931,1143,6392,8652,9931,2114,0342,4892,7906812,7983,9253,925
Totaal kortlopende verplichtingen 20,68218,83518,00718,96422,79217,65216,95020,02319,83515,88418,20419,39516,30618,43716,81516,44216,16213,62212,90413,86814,32010,67810,46511,10813,65710,1699,87511,20013,4739,6519,42512,51812,04711,72111,721
Langlopende verplichtingen:
Langetermijnschulden 3,7994,0084,1855,2364,8671532251,4397268601,1112,1721,3961,5471,3772,1731,6161,7452,5743,2262,1542,3002,4473,0362,7482,8883,0353,9373,2992,3402,4452,8734,8464,3474,347
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,8642,9002,9471,9562,7402,3352,3061,5142,3032,3012,3751,4762,1982,0102,0221,2811,8631,9171,9301,4401,6681,6031,5921,1761,5951,6071,6441,1611,6831,3651,3868291,2271,2631,263
Totaal niet-vlottende verplichtingen 6,6636,9087,1327,1927,6072,4882,5312,9533,0293,1613,4863,6483,5943,5573,3993,4543,4793,6624,5044,6663,8223,9034,0394,2124,3434,4954,6795,0984,9823,7053,8313,7026,0735,6105,610
Totaal passiva 27,34525,74325,13926,15630,39920,14019,48122,97622,86419,04521,69023,04319,90021,99420,21419,89619,64117,28417,40818,53418,14214,58114,50415,32018,00014,66414,55416,29818,45513,35613,25616,22018,12017,33117,331
Eigen vermogen:
Preferente aandelen 000000035,53100032,06600028,58100025,72500023,69000021,4390000000
Gewone aandelen 2,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2292,2291,935183183
Ingehouden winsten 37,16436,50234,68634,27532,93532,45531,04030,92529,56929,00427,66127,46026,58425,77024,36524,01323,32122,75021,53821,15820,57120,19119,15119,14418,58718,16517,05016,90416,41415,92215,02814,76314,29913,81513,815
Overige gereserveerde algehele resultaten 332249220149227246154169171184190151157167233216139132158129139167212235287265203208296239188143134113113
Overige totale aandeelhoudersvermogen 2,3782,3782,3772,3772,3772,3762,376-33,1542,3762,3762,376-29,6892,3502,3392,339-26,2422,3392,3382,339-23,3872,3352,3202,316-21,3732,3052,3052,305-19,1332,3052,3502,3492,3502,054304304
Totaal eigen vermogen van aandeelhouders 42,10341,35839,51239,03037,76837,30635,79935,70034,34533,79332,45632,21731,32030,50529,16628,79728,02827,44926,26425,85425,27424,90723,90823,92523,40822,96421,78721,64721,24420,74019,79419,48518,42214,41514,415
Totaal eigen vermogen 42,51641,76639,90739,41538,14637,52436,00735,89834,50433,94432,59632,34831,43530,61329,26128,88328,10527,51926,32125,90725,32724,94423,92923,93623,40822,96421,78721,64721,24420,74019,79419,48518,42214,41514,415
Totaal passiva en aandeelhoudersvermogen 69,86167,50965,04665,57168,54557,66455,48858,87457,36852,98954,28655,39151,33552,60749,47548,77947,74644,80343,72944,44143,46939,52538,43339,25641,40837,62836,34137,94539,69934,09633,05035,70536,54231,74631,746