WILLPLUS Holdings Corporation

TSE:3538.T

1154 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Omzet 12,752.92912,110.3811,509.87811,371.90712,911.57910,542.69210,852.0469,809.35810,090.4489,637.60310,407.3399,560.76811,032.0439,834.98810,667.0049,242.2488,322.358,764.1627,760.0210,221.7568,707.8657,475.1547,083.4596,593.616,947.7456,352.0416,376.9896,093.6216,153.9765,812.5065,941.7065,658.8165,636.2625,637.3554,909.54,909.5
Kosten van de omzet 10,053.2829,787.0769,267.939,272.53510,609.5488,395.6918,726.9877,761.2428,046.0887,561.7758,153.147,493.438,833.8457,879.2338,474.1457,333.7486,686.1887,125.1236,092.9768,328.0047,078.1785,897.6885,649.4125,206.6255,496.5085,004.3185,021.7024,812.0234,847.9714,587.9824,709.7164,436.974,477.9754,427.2333,789.53,789.5
Brutowinst 2,699.6472,323.3042,241.9482,099.3722,302.0312,147.0012,125.0592,048.1162,044.362,075.8282,254.1992,067.3382,198.1981,955.7552,192.8591,908.51,636.1621,639.0391,667.0441,893.7521,629.6871,577.4661,434.0471,386.9851,451.2371,347.7231,355.2871,281.5981,306.0051,224.5241,231.991,221.8461,158.2871,210.1221,1201,120
Brutowinstmarge 0.2120.1920.1950.1850.1780.2040.1960.2090.2030.2150.2170.2160.1990.1990.2060.2060.1970.1870.2150.1850.1870.2110.2020.210.2090.2120.2130.210.2120.2110.2070.2160.2060.2150.2280.228
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000
Algemene en administratieve kosten 00000000000000000000001,163.9771,091.79000000000000
Verkoop- en marketingkosten 000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 2,160.591,978.8661,886.8671,843.4766951,652.2151,641.1821,558.575341,5021,4871,4711,634.4721,434.8121,4621,4334151,4061,4111,4015401,3061,163.9771,091.796221,034990987598948900921675911887887
Overige kosten 03.5232.8730.0465.828-10.251.2081.3866.9874.6587.2062.3081.33215.9474.2111.10615.76523.48612.2621.5356.4763.3910.1581.3671.3582.1824.0220.173-2.832-0.1042.060.241.136-5.28400
Bedrijfskosten 2,160.591,978.8661,886.8671,843.4761,902.9331,652.2151,641.1821,558.571,614.5711,501.8321,487.3661,471.4821,634.4721,434.8121,462.3891,433.4891,456.5661,406.4031,411.2471,401.0151,348.9391,305.2381,163.9771,091.791,163.2671,033.943989.709987.3911,005.424947.068900.54921.4151,036.139911.14887887
Bedrijfsresultaat 539.057344.438355.081255.895399.098494.786483.877489.545429.79573.996766.833595.855563.726520.943730.47475.01179.597232.635255.798492.735280.748272.228270.07295.194287.97313.78365.578294.206300.58277.457331.45300.43122.149298.981233233
Bedrijfsresultaat ratio 0.0420.0280.0310.0230.0310.0470.0450.050.0430.060.0740.0620.0510.0530.0680.0510.0220.0270.0330.0480.0320.0360.0380.0450.0410.0490.0570.0480.0490.0480.0560.0530.0220.0530.0470.047
Totaal overige inkomsten en kosten netto 80.1839.51717.03651.5061370.2230.3451.121315-2-1.63913.35914.34-2.9916.74517.89623.919-2.8852.534-1.163-3.742-3.7978.048-1.603-4.277-7.52-7.828-6.184-2.189-14.237-41.766-16.094-4-4
Inkomen voor belasting 619.24353.955372.117307.401411.302565.009484.222490.666434.333574.397771.331595.338562.086534.303744.81472.019186.342250.532279.716489.851283.281271.065266.329291.397296.018312.177361.301286.687292.753271.272329.261286.19480.382282.888229229
Inkomen voor belasting ratio 0.0490.0290.0320.0270.0320.0540.0450.050.0430.060.0740.0620.0510.0540.070.0510.0220.0290.0360.0480.0330.0360.0380.0440.0430.0490.0570.0470.0480.0470.0550.0510.0140.050.0470.047
Belastingkosten 163.988125.543131.672106.542112.477195.251169.509171.501151.057199.598277.55196.652182.049181.731250.822165.24632.61692.431102.846176.27741.971119.029105.588115.44786.014115.415132.596106.792106.841100.914121.051106.82644.744107.688.588.5
Nettowinst 455.251228.412240.445200.859298.824369.758314.713319.165283.275374.799493.781398.686380.036352.572493.988306.773153.726158.101176.87313.574241.309152.037160.74175.95210.004196.762228.705179.895185.913170.357208.211179.36735.638175.287140.5140.5
Nettowinstmarge 0.0360.0190.0210.0180.0230.0350.0290.0330.0280.0390.0470.0420.0340.0360.0460.0330.0180.0180.0230.0310.0280.020.0230.0270.030.0310.0360.030.030.0290.0350.0320.0060.0310.0290.029
WPA (Winst Per Aandeel) 47.6923.4124.6920.6630.8338.3632.8133.3529.7139.3751.8941.939.9437.0552.0632.3316.216.6618.9333.5625.8316.2717.2918.9222.5921.1612.419.5110.089.2422.599.733.8719.0218.4518.45
Verwaterde WPA 47.4423.2924.5320.5130.5737.8832.332.8129.1938.6250.8541.0439.9437.0552.0631.9116.216.6618.9332.5425.8316.2717.2918.2122.5921.1612.418.5310.089.2422.599.653.8719.0218.4518.45
EBITDA 958.764777.502746.992256.18405.159484.768485.309491.181437.021578.907774.284598.45565.327537.175747.629476.451195.683256.44268.223494.351287.3275.686270.331296.663289.667316.073369.708294.501298.523277.485333.15301.312123.428290.994-4-4
EBITDA ratio 0.0750.0640.0650.0230.0310.0460.0450.050.0430.060.0740.0630.0510.0550.070.0520.0240.0290.0350.0480.0330.0370.0380.0450.0420.050.0580.0480.0490.0480.0560.0530.0220.052-0.001-0.001