Formosa Sumco Technology Corporation
TWSE:3532.TW
119.5 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,225.016 | 3,029.421 | 3,846.19 | 3,627.849 | 3,638.953 | 3,763.241 | 4,400.24 | 4,204.27 | 4,050.051 | 3,738.404 | 3,179.252 | 3,175.973 | 2,857.443 | 2,953.645 | 2,953.051 | 2,956.558 | 3,093.545 | 2,931.543 | 2,736.233 | 2,400.219 | 2,857.043 | 3,642.545 | 4,218.21 | 4,262.134 | 4,059.023 | 3,818.759 | 3,322.313 | 3,271.774 | 3,134.829 | 2,984.109 | 2,808.602 | 2,780.716 | 2,669.105 | 2,535.917 | 2,362.955 | 2,491.295 | 2,720.751 | 2,912.896 | 2,763.986 | 2,786.738 | 2,858.039 | 2,738.251 | 2,295.631 | 2,583.32 | 2,715.63 | 2,268.002 | 2,156.971 | 2,861.027 | 2,408.335 | 2,084.126 | 1,674.814 | 1,996.963 | 2,519.657 | 2,293.718 | 2,197.674 | 2,636.753 | 2,569.948 | 2,242.05 |
Kosten van de omzet
| 2,528.977 | 2,412.692 | 2,649.206 | 2,390.314 | 2,377.903 | 2,431.715 | 2,779.749 | 2,581.731 | 2,473.753 | 2,381.267 | 2,472.592 | 2,463.558 | 2,326.811 | 2,350.879 | 2,330.011 | 2,381.921 | 2,450.499 | 2,358.259 | 2,210.238 | 1,951.668 | 1,959.915 | 2,257.164 | 2,456.631 | 2,327.198 | 2,283.437 | 2,327.063 | 2,260.277 | 2,275.619 | 2,378.944 | 2,403.676 | 2,403.821 | 2,442.812 | 2,326.796 | 2,256.361 | 2,131.608 | 1,952.564 | 2,198.971 | 2,329.752 | 2,313.675 | 2,311.863 | 2,505.698 | 2,465.297 | 2,074.858 | 2,274.165 | 2,461.455 | 2,198.332 | 2,051.777 | 2,584.871 | 2,221.325 | 2,137.57 | 1,776.274 | 1,817.732 | 2,239.771 | 2,072.282 | 2,030.471 | 2,275.962 | 2,296.677 | 2,115.267 |
Brutowinst
| 696.039 | 616.729 | 1,196.984 | 1,237.535 | 1,261.05 | 1,331.526 | 1,620.491 | 1,622.539 | 1,576.298 | 1,357.137 | 706.66 | 712.415 | 530.632 | 602.766 | 623.04 | 574.637 | 643.046 | 573.284 | 525.995 | 448.551 | 897.128 | 1,385.381 | 1,761.579 | 1,934.936 | 1,775.586 | 1,491.696 | 1,062.036 | 996.155 | 755.885 | 580.433 | 404.781 | 337.904 | 342.309 | 279.556 | 231.347 | 538.731 | 521.78 | 583.144 | 450.311 | 474.875 | 352.341 | 272.954 | 220.773 | 309.155 | 254.175 | 69.67 | 105.194 | 276.156 | 187.01 | -53.444 | -101.46 | 179.231 | 279.886 | 221.436 | 167.203 | 360.791 | 273.271 | 126.783 |
Brutowinstmarge
| 0.216 | 0.204 | 0.311 | 0.341 | 0.347 | 0.354 | 0.368 | 0.386 | 0.389 | 0.363 | 0.222 | 0.224 | 0.186 | 0.204 | 0.211 | 0.194 | 0.208 | 0.196 | 0.192 | 0.187 | 0.314 | 0.38 | 0.418 | 0.454 | 0.437 | 0.391 | 0.32 | 0.304 | 0.241 | 0.195 | 0.144 | 0.122 | 0.128 | 0.11 | 0.098 | 0.216 | 0.192 | 0.2 | 0.163 | 0.17 | 0.123 | 0.1 | 0.096 | 0.12 | 0.094 | 0.031 | 0.049 | 0.097 | 0.078 | -0.026 | -0.061 | 0.09 | 0.111 | 0.097 | 0.076 | 0.137 | 0.106 | 0.057 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 117.647 | 100.246 | 93.159 | 98.225 | 83.169 | 83.662 | 87.377 | 85.724 | 83.404 | 70.826 | 82.399 | 67.6 | 60.939 | 62.868 | 53.744 | 59.093 | 61.304 | 54.101 | 52.71 | 56.274 | 58.299 | 54.024 | 61.079 | 63.643 | 52.17 | 55.176 | 64.678 | 55.329 | 54.493 | 50.596 | 52.255 | 54.374 | 49.245 | 48.309 | 46.959 | 50.708 | 43.319 | 43.41 | 44.602 | 43.049 | 39.604 | 40.637 | 40.325 | 40.571 | 39.308 | 39.398 | 39.141 | 37.773 | 36.202 | 45.969 | 55.736 | 47.931 | 45.294 | 44.925 | 48.244 | 40.097 | 37.584 | 37.382 |
Verkoop- en marketingkosten
| 137.955 | 132.419 | 158.802 | 133.023 | 144.635 | 154.374 | 183.321 | 172.812 | 157.923 | 150.355 | 168.672 | 104.195 | 90.223 | 99.558 | 74.174 | 93.401 | 97.073 | 83.473 | 103.529 | 87.09 | 98.392 | 127.374 | 144.187 | 144.708 | 135.15 | 127.796 | 126.965 | 126.229 | 85.251 | 81.158 | 49.602 | 49.566 | 50.316 | 49.761 | 50.971 | 50.956 | 39.518 | 59.721 | 36.86 | 42.783 | 41.582 | 34.475 | 29.19 | 34.125 | 32.409 | 27.462 | 26.402 | 34.023 | 29.419 | 27.229 | 17.667 | 54.763 | 70.182 | 37.848 | 65.237 | 70.957 | 107.391 | 20.702 |
Verkoop-, algemene en administratieve kosten
| 252.305 | 232.665 | 251.961 | 231.248 | 227.804 | 238.036 | 270.698 | 258.536 | 241.327 | 221.181 | 251.071 | 171.795 | 151.162 | 162.426 | 127.918 | 152.494 | 158.377 | 137.574 | 156.239 | 143.364 | 156.691 | 181.398 | 205.266 | 208.351 | 187.32 | 182.972 | 191.643 | 181.558 | 139.744 | 131.754 | 101.857 | 103.94 | 99.561 | 98.07 | 97.93 | 101.664 | 82.837 | 103.131 | 81.462 | 85.832 | 81.186 | 75.112 | 69.515 | 74.696 | 71.717 | 66.86 | 65.543 | 71.796 | 65.621 | 73.198 | 73.403 | 102.694 | 115.476 | 82.773 | 113.481 | 111.054 | 144.975 | 58.084 |
Overige kosten
| -0.911 | 99.36 | -251.961 | 159.238 | 133.358 | -19.357 | -147.65 | 501.254 | 237.616 | 112.399 | -12.603 | -11.804 | -72.437 | -49.237 | -133.329 | -99.384 | -111.155 | 47.98 | -138.032 | 40.985 | 92.042 | 55.644 | 8.25 | 27.242 | 220.114 | -27.219 | -49.272 | -1.704 | 24.225 | -107.485 | -54.778 | -66.212 | 83.32 | -16.58 | 2.647 | 62.639 | -11.468 | -2.39 | 40.577 | 41.973 | -25.665 | 18.977 | 3.274 | -17.126 | 4.073 | 14.461 | 3.063 | -27.988 | 43.225 | 10.582 | 4.703 | 5.796 | 3.958 | 2.821 | 10.683 | 11.257 | 3.957 | 77.936 |
Bedrijfskosten
| 252.305 | 232.665 | 251.961 | 231.248 | 227.804 | 238.036 | 270.698 | 258.536 | 241.327 | 221.181 | 251.071 | 171.795 | 151.162 | 162.426 | 127.918 | 152.494 | 158.377 | 137.574 | 156.239 | 143.364 | 156.691 | 181.398 | 205.266 | 208.351 | 187.32 | 182.972 | 191.643 | 181.558 | 139.744 | 131.754 | 101.857 | 103.94 | 99.561 | 98.07 | 97.93 | 101.664 | 82.837 | 103.131 | 81.462 | 85.832 | 81.186 | 75.112 | 69.515 | 74.696 | 71.717 | 66.86 | 65.543 | 71.796 | 65.621 | 73.198 | 73.403 | 102.694 | 115.476 | 82.773 | 113.481 | 111.054 | 144.975 | 58.084 |
Bedrijfsresultaat
| 443.734 | 496.966 | 945.023 | 1,189.761 | 1,215.503 | 1,107.465 | 1,245.535 | 1,905.209 | 1,588.624 | 1,254.962 | 449.106 | 540.62 | 379.47 | 440.34 | 495.122 | 422.143 | 484.669 | 435.71 | 369.756 | 305.187 | 740.437 | 1,203.983 | 1,556.313 | 1,726.585 | 1,588.266 | 1,308.724 | 870.393 | 814.597 | 616.141 | 448.679 | 302.924 | 233.964 | 242.748 | 181.486 | 133.417 | 437.067 | 438.943 | 480.013 | 368.849 | 389.043 | 271.155 | 197.842 | 151.258 | 234.459 | 182.458 | 2.81 | 39.651 | 204.36 | 121.389 | -126.642 | -174.863 | 76.537 | 164.41 | 138.663 | 53.722 | 249.737 | 128.296 | 68.699 |
Bedrijfsresultaat ratio
| 0.138 | 0.164 | 0.246 | 0.328 | 0.334 | 0.294 | 0.283 | 0.453 | 0.392 | 0.336 | 0.141 | 0.17 | 0.133 | 0.149 | 0.168 | 0.143 | 0.157 | 0.149 | 0.135 | 0.127 | 0.259 | 0.331 | 0.369 | 0.405 | 0.391 | 0.343 | 0.262 | 0.249 | 0.197 | 0.15 | 0.108 | 0.084 | 0.091 | 0.072 | 0.056 | 0.175 | 0.161 | 0.165 | 0.133 | 0.14 | 0.095 | 0.072 | 0.066 | 0.091 | 0.067 | 0.001 | 0.018 | 0.071 | 0.05 | -0.061 | -0.104 | 0.038 | 0.065 | 0.06 | 0.024 | 0.095 | 0.05 | 0.031 |
Totaal overige inkomsten en kosten netto
| -10.06 | -14.577 | -146.498 | -9.107 | -0.451 | -0.177 | -0.173 | -0.199 | -0.228 | -0.236 | -0.074 | -6.756 | -67.41 | -43.863 | -127.503 | -92.508 | -97.373 | 47.717 | -138.469 | 40.789 | 91.825 | 55.45 | 8.137 | 27.1 | 219.979 | -27.322 | -49.362 | -1.794 | 24.05 | -107.512 | -54.345 | -67.234 | 82.795 | -17.011 | 2.443 | 62.575 | -14.037 | -5.329 | 36.883 | 38.219 | -30.03 | 13.369 | -4.109 | -25.131 | -0.065 | 11.442 | -35.35 | -33.826 | 39.679 | -24.297 | 3.204 | 89.064 | -30.427 | -0.77 | -114.299 | -40.006 | 39.55 | 66.079 |
Inkomen voor belasting
| 433.674 | 482.389 | 798.525 | 1,180.654 | 1,215.052 | 1,107.288 | 1,245.362 | 1,905.01 | 1,588.396 | 1,254.726 | 449.032 | 533.864 | 312.06 | 396.477 | 367.619 | 329.635 | 387.296 | 483.427 | 231.287 | 345.976 | 832.262 | 1,259.433 | 1,564.45 | 1,753.685 | 1,808.245 | 1,281.402 | 821.031 | 812.803 | 640.191 | 341.167 | 248.579 | 166.73 | 325.543 | 164.475 | 135.86 | 499.642 | 424.906 | 474.684 | 405.732 | 427.262 | 241.125 | 211.211 | 147.149 | 209.328 | 182.393 | 14.252 | 4.301 | 170.534 | 161.068 | -150.939 | -171.659 | 165.601 | 133.983 | 137.893 | -60.577 | 209.731 | 167.846 | 134.778 |
Inkomen voor belasting ratio
| 0.134 | 0.159 | 0.208 | 0.325 | 0.334 | 0.294 | 0.283 | 0.453 | 0.392 | 0.336 | 0.141 | 0.168 | 0.109 | 0.134 | 0.124 | 0.111 | 0.125 | 0.165 | 0.085 | 0.144 | 0.291 | 0.346 | 0.371 | 0.411 | 0.445 | 0.336 | 0.247 | 0.248 | 0.204 | 0.114 | 0.089 | 0.06 | 0.122 | 0.065 | 0.057 | 0.201 | 0.156 | 0.163 | 0.147 | 0.153 | 0.084 | 0.077 | 0.064 | 0.081 | 0.067 | 0.006 | 0.002 | 0.06 | 0.067 | -0.072 | -0.102 | 0.083 | 0.053 | 0.06 | -0.028 | 0.08 | 0.065 | 0.06 |
Belastingkosten
| 87.096 | 96.722 | 160.002 | 236.391 | 224.978 | 221.307 | 249.872 | 360.51 | 308.624 | 252.739 | 67.418 | 106.384 | 36.7 | 70.161 | 66.835 | 58.49 | 45.971 | 88.77 | 51.644 | 59.213 | 216.576 | 215.727 | 209.065 | 232.829 | 232.037 | 153.392 | 109.431 | 113.695 | 102.886 | 46.406 | 28.698 | 34.429 | 82.828 | 28.982 | -2.3 | 85.562 | 92.903 | 80.876 | 44.62 | 71.349 | 40.444 | 42.115 | 48.62 | 116.627 | 68.202 | 5.596 | 79.781 | 15.14 | 3.135 | -24.294 | 55.001 | 24 | 22.567 | 20.591 | 13.363 | 6.255 | 23.235 | 23.754 |
Nettowinst
| 346.578 | 385.667 | 638.523 | 944.263 | 990.074 | 885.981 | 995.49 | 1,544.5 | 1,279.772 | 1,001.987 | 381.614 | 427.48 | 275.36 | 326.316 | 300.784 | 271.145 | 341.325 | 394.657 | 179.643 | 286.763 | 615.686 | 1,043.706 | 1,355.385 | 1,520.856 | 1,576.208 | 1,128.01 | 711.6 | 699.108 | 537.305 | 294.761 | 219.881 | 132.301 | 242.715 | 135.493 | 138.16 | 414.08 | 332.003 | 393.808 | 361.112 | 355.913 | 200.681 | 169.096 | 98.529 | 92.701 | 114.191 | 8.656 | -75.48 | 155.394 | 157.933 | -150.939 | -226.66 | 141.601 | 111.416 | 117.302 | -73.94 | 203.476 | 144.611 | 111.024 |
Nettowinstmarge
| 0.107 | 0.127 | 0.166 | 0.26 | 0.272 | 0.235 | 0.226 | 0.367 | 0.316 | 0.268 | 0.12 | 0.135 | 0.096 | 0.11 | 0.102 | 0.092 | 0.11 | 0.135 | 0.066 | 0.119 | 0.215 | 0.287 | 0.321 | 0.357 | 0.388 | 0.295 | 0.214 | 0.214 | 0.171 | 0.099 | 0.078 | 0.048 | 0.091 | 0.053 | 0.058 | 0.166 | 0.122 | 0.135 | 0.131 | 0.128 | 0.07 | 0.062 | 0.043 | 0.036 | 0.042 | 0.004 | -0.035 | 0.054 | 0.066 | -0.072 | -0.135 | 0.071 | 0.044 | 0.051 | -0.034 | 0.077 | 0.056 | 0.05 |
WPA (Winst Per Aandeel)
| 0.89 | 0.99 | 1.65 | 2.43 | 2.55 | 2.28 | 2.57 | 3.98 | 3.3 | 2.58 | 0.98 | 1.1 | 0.71 | 0.84 | 0.78 | 0.7 | 0.88 | 1.02 | 0.46 | 0.74 | 1.59 | 2.69 | 3.09 | 3.47 | 2.03 | 1.45 | 1.83 | 0.9 | 1.38 | 0.76 | 0.57 | 0.34 | 0.62 | 0.34 | 0.35 | 1.06 | 0.86 | 1.02 | 0.93 | 0.92 | 0.52 | 0.44 | 0.26 | 0.24 | 0.3 | 0.02 | -0.19 | 0.4 | 0.4 | -0.39 | -0.58 | 0.37 | 0.29 | 0.3 | -0.19 | 0.52 | 0.37 | 0.28 |
Verwaterde WPA
| 0.89 | 0.99 | 1.65 | 2.43 | 2.55 | 2.28 | 2.57 | 3.98 | 3.3 | 2.58 | 0.98 | 1.1 | 0.71 | 0.84 | 0.78 | 0.7 | 0.88 | 1.02 | 0.46 | 0.74 | 1.59 | 2.69 | 3.09 | 3.47 | 2.03 | 1.45 | 1.83 | 0.9 | 1.38 | 0.76 | 0.57 | 0.34 | 0.62 | 0.34 | 0.35 | 1.06 | 0.86 | 1.02 | 0.93 | 0.92 | 0.52 | 0.44 | 0.26 | 0.24 | 0.3 | 0.02 | -0.19 | 0.4 | 0.4 | -0.39 | -0.58 | 0.37 | 0.29 | 0.3 | -0.19 | 0.52 | 0.37 | 0.28 |
EBITDA
| 1,011.969 | 1,123.99 | 1,410.369 | 1,757.123 | 1,754.326 | 1,637.565 | 1,764.931 | 2,406.839 | 2,087.473 | 1,790.254 | 951.62 | 1,026.852 | 834.106 | 936.127 | 924.842 | 888.015 | 947.355 | 1,046.776 | 793.593 | 916.983 | 1,395.338 | 1,815.637 | 2,114.848 | 2,281.909 | 2,319.925 | 1,796.331 | 1,335.711 | 1,331.817 | 1,165.303 | 873.552 | 786.681 | 704.519 | 857.202 | 693.138 | 668.138 | 1,024.304 | 954.187 | 1,004.764 | 935.46 | 957.442 | 770.588 | 743.968 | 681.898 | 759.457 | 693.221 | 521.028 | 520.604 | 688.537 | 694.121 | 337.017 | 324.857 | 667.414 | 638.507 | 639.589 | 443.074 | 708.269 | 667.762 | 632.318 |
EBITDA ratio
| 0.314 | 0.371 | 0.367 | 0.484 | 0.482 | 0.435 | 0.401 | 0.572 | 0.515 | 0.479 | 0.299 | 0.323 | 0.292 | 0.317 | 0.313 | 0.3 | 0.306 | 0.357 | 0.29 | 0.382 | 0.488 | 0.498 | 0.501 | 0.535 | 0.572 | 0.47 | 0.402 | 0.407 | 0.372 | 0.293 | 0.28 | 0.253 | 0.321 | 0.273 | 0.283 | 0.411 | 0.351 | 0.345 | 0.338 | 0.344 | 0.27 | 0.272 | 0.297 | 0.294 | 0.255 | 0.23 | 0.241 | 0.241 | 0.288 | 0.162 | 0.194 | 0.334 | 0.253 | 0.279 | 0.202 | 0.269 | 0.26 | 0.282 |