eMemory Technology Inc.
TPEx:3529.TWO
2415 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,050.325 | 3,216.711 | 2,363.824 | 1,776.653 | 1,410.085 | 1,476.516 | 1,375.758 | 1,215.459 | 1,091.62 | 1,003.977 | 808.258 | 611.235 | 644.071 | 843.167 | 615.035 | 482.765 | 352.132 | 258.115 |
| Kosten van de omzet
| 125.694 | 74.902 | 59.623 | 59.562 | 55.173 | 50.604 | 0 | 0 | 35.403 | 0 | 0 | 0.695 | 123.575 | 215.068 | 109.146 | 61.472 | 36.106 | 44.745 |
| Brutowinst
| 2,924.631 | 3,141.809 | 2,304.201 | 1,717.091 | 1,354.912 | 1,425.912 | 1,375.758 | 1,215.459 | 1,056.217 | 1,003.977 | 808.258 | 610.54 | 520.496 | 628.099 | 505.889 | 421.293 | 316.026 | 213.37 |
| Brutowinstmarge
| 0.959 | 0.977 | 0.975 | 0.966 | 0.961 | 0.966 | 1 | 1 | 0.968 | 1 | 1 | 0.999 | 0.808 | 0.745 | 0.823 | 0.873 | 0.897 | 0.827 |
| Onderzoek- en ontwikkelingskosten
| 846.465 | 846.92 | 681.871 | 602.718 | 506.215 | 505.475 | 485.697 | 427.827 | 347.829 | 319.679 | 283.913 | 264.821 | 225.989 | 259.567 | 231.474 | 186.064 | 139.389 | 92.684 |
| Algemene en administratieve kosten
| 281.717 | 297.436 | 257.449 | 208.855 | 162.986 | 169.61 | 166.764 | 147.539 | 128.143 | 133.153 | 111.665 | 91.776 | 80.305 | 78.814 | 52.672 | 40.934 | 34.871 | 24.449 |
| Verkoop- en marketingkosten
| 229.597 | 220.275 | 166.218 | 137.638 | 122.545 | 120.678 | 120.479 | 110.284 | 94.431 | 87.489 | 72.996 | 39.102 | 51.008 | 52.765 | 31.128 | 33.248 | 20.997 | 11.846 |
| Verkoop-, algemene en administratieve kosten
| 511.314 | 517.711 | 423.667 | 346.493 | 285.531 | 290.288 | 287.243 | 257.823 | 222.574 | 220.642 | 184.661 | 130.878 | 131.313 | 131.579 | 83.8 | 74.182 | 55.868 | 36.295 |
| Overige kosten
| -3.105 | 42.314 | 9.958 | 4.217 | 16.376 | 30.452 | 83.489 | 85.119 | 28.989 | 22.466 | 15.725 | 2.356 | 2.796 | 1.134 | 0.261 | 17.618 | 26.244 | 10.108 |
| Bedrijfskosten
| 1,357.779 | 1,364.631 | 1,105.538 | 949.211 | 791.746 | 795.763 | 772.94 | 685.65 | 570.403 | 540.321 | 468.574 | 395.699 | 357.302 | 391.146 | 315.274 | 260.246 | 195.257 | 128.979 |
| Bedrijfsresultaat
| 1,751.38 | 1,907.73 | 1,272.681 | 835.816 | 630.379 | 680.753 | 602.818 | 529.809 | 521.217 | 463.656 | 339.684 | 214.841 | 163.194 | 236.953 | 190.615 | 161.047 | 120.769 | 84.391 |
| Bedrijfsresultaat ratio
| 0.574 | 0.593 | 0.538 | 0.47 | 0.447 | 0.461 | 0.438 | 0.436 | 0.477 | 0.462 | 0.42 | 0.351 | 0.253 | 0.281 | 0.31 | 0.334 | 0.343 | 0.327 |
| Totaal overige inkomsten en kosten netto
| -0.388 | 1.194 | 10.417 | -5.021 | 2.805 | 18.078 | 76.982 | 78.433 | 22.07 | 12.843 | 2.474 | -19.384 | 17.636 | 2.284 | -63.321 | 6.696 | 20.339 | 6.414 |
| Inkomen voor belasting
| 1,750.992 | 1,908.924 | 1,283.098 | 830.795 | 633.184 | 698.831 | 679.8 | 608.242 | 543.287 | 476.499 | 342.158 | 195.457 | 180.83 | 239.237 | 127.294 | 167.743 | 141.108 | 90.805 |
| Inkomen voor belasting ratio
| 0.574 | 0.593 | 0.543 | 0.468 | 0.449 | 0.473 | 0.494 | 0.5 | 0.498 | 0.475 | 0.423 | 0.32 | 0.281 | 0.284 | 0.207 | 0.347 | 0.401 | 0.352 |
| Belastingkosten
| 288.335 | 304.783 | 189.444 | 123.95 | 91.112 | 85.725 | 81.091 | 73.325 | 64.176 | 57.93 | 51.518 | 31.147 | 27.701 | 12.709 | 68.838 | 0.001 | -3.309 | -2.015 |
| Nettowinst
| 1,474.443 | 1,611.909 | 1,101.157 | 707.999 | 542.072 | 613.106 | 598.709 | 534.917 | 479.111 | 418.569 | 290.64 | 164.31 | 153.129 | 226.528 | 127.294 | 167.742 | 144.417 | 92.82 |
| Nettowinstmarge
| 0.483 | 0.501 | 0.466 | 0.399 | 0.384 | 0.415 | 0.435 | 0.44 | 0.439 | 0.417 | 0.36 | 0.269 | 0.238 | 0.269 | 0.207 | 0.347 | 0.41 | 0.36 |
| WPA (Winst Per Aandeel)
| 19.76 | 21.61 | 14.78 | 9.52 | 7.3 | 8.13 | 7.9 | 7.06 | 6.32 | 5.52 | 3.87 | 2.15 | 2.03 | 3.48 | 2.05 | 3.13 | 2.77 | 2.14 |
| Verwaterde WPA
| 19.7 | 21.51 | 14.73 | 9.47 | 7.26 | 8.07 | 7.86 | 7.03 | 6.3 | 5.51 | 3.84 | 2.14 | 2.01 | 3.33 | 1.96 | 3.02 | 2.73 | 2.1 |
| EBITDA
| 1,877.074 | 1,982.632 | 1,332.304 | 895.378 | 685.552 | 739.375 | 645.384 | 565.164 | 556.62 | 500.642 | 380.406 | 273.293 | 201.259 | 264.323 | 283.768 | 198.814 | 145.485 | 103.096 |
| EBITDA ratio
| 0.615 | 0.616 | 0.564 | 0.504 | 0.486 | 0.501 | 0.469 | 0.465 | 0.51 | 0.499 | 0.471 | 0.447 | 0.312 | 0.313 | 0.461 | 0.412 | 0.413 | 0.399 |