Econach Holdings Co.,Ltd.
TSE:3521.T
111 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 459 | 496.331 | 492.99 | 450.402 | 453.059 | 373.471 | 415.267 | 319.268 | 299.52 | 251.221 | 264.46 | 143.572 | 92.187 | 159.95 | 218.741 | 145.018 | 75.37 | 370.761 | 444.02 | 436.933 | 433.55 | 505.503 | 425.222 | 399.35 | 383.626 | 437.914 | 525.574 | 484.301 | 441.324 | 496.303 | 530.978 | 403.012 | 358.907 | 408.382 | 355.076 | 221.496 | 229.376 | 201.146 | 207.992 | 192.579 | 219.87 | 201.113 | 214.136 | 207.851 | 236.66 | 178.216 | 255.235 | 245.6 | 248.575 | 217.193 | 321.064 | 249.3 | 218.369 | 202.895 | 274.85 | 224.398 | 207.185 | 274.725 | 178.965 | 182.194 | 177.602 | 221.219 | 204.581 | 316.604 |
Kosten van de omzet
| 371 | 378.201 | 381.515 | 366.217 | 428.792 | 282.652 | 369.778 | 311.926 | 246.93 | 214.05 | 216.873 | 159.559 | 106.917 | 177.773 | 198.552 | 182.483 | 88.238 | 286.515 | 312.32 | 299.077 | 298.04 | 445.38 | 318.648 | 297.739 | 287.813 | 344.774 | 433.8 | 397.847 | 339.298 | 396.962 | 389.452 | 347.189 | 322.094 | 417.369 | 351.064 | 447 | 146.402 | 140.098 | 133.585 | 121.136 | 142.291 | 140.827 | 140.2 | 131.906 | 143.288 | 131.505 | 152.496 | 150.357 | 149.94 | 157.02 | 185.852 | 147.152 | 131.907 | 138.21 | 165.977 | 148.944 | 136.478 | 189.176 | 99.254 | 114.024 | 103.785 | 150.174 | 132.88 | 227.801 |
Brutowinst
| 88 | 118.13 | 111.475 | 84.185 | 24.267 | 90.819 | 45.489 | 7.342 | 52.59 | 37.171 | 47.587 | -15.987 | -14.73 | -17.823 | 20.189 | -37.465 | -12.868 | 84.246 | 131.7 | 137.856 | 135.51 | 60.123 | 106.574 | 101.611 | 95.813 | 93.14 | 91.774 | 86.454 | 102.026 | 99.341 | 141.526 | 55.823 | 36.813 | -8.987 | 4.012 | -225.504 | 82.974 | 61.048 | 74.407 | 71.443 | 77.579 | 60.286 | 73.936 | 75.945 | 93.372 | 46.711 | 102.739 | 95.243 | 98.635 | 60.173 | 135.212 | 102.148 | 86.462 | 64.685 | 108.873 | 75.454 | 70.707 | 85.549 | 79.711 | 68.17 | 73.817 | 71.045 | 71.701 | 88.803 |
Brutowinstmarge
| 0.192 | 0.238 | 0.226 | 0.187 | 0.054 | 0.243 | 0.11 | 0.023 | 0.176 | 0.148 | 0.18 | -0.111 | -0.16 | -0.111 | 0.092 | -0.258 | -0.171 | 0.227 | 0.297 | 0.316 | 0.313 | 0.119 | 0.251 | 0.254 | 0.25 | 0.213 | 0.175 | 0.179 | 0.231 | 0.2 | 0.267 | 0.139 | 0.103 | -0.022 | 0.011 | -1.018 | 0.362 | 0.304 | 0.358 | 0.371 | 0.353 | 0.3 | 0.345 | 0.365 | 0.395 | 0.262 | 0.403 | 0.388 | 0.397 | 0.277 | 0.421 | 0.41 | 0.396 | 0.319 | 0.396 | 0.336 | 0.341 | 0.311 | 0.445 | 0.374 | 0.416 | 0.321 | 0.35 | 0.28 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 30 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 9.157 | 0 | 0 | 0 | 21.564 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -15.735 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 45 | 39.157 | 37.994 | 32.345 | 40 | 46.564 | 30.676 | 58.62 | 60 | 28 | 39 | 30 | 37.644 | 16.265 | 34 | 33 | 46 | 31 | 42 | 36 | 44 | 33 | 38 | 36 | 47 | 24 | 42 | 53 | 63 | 16 | 64 | 57 | 67 | 17 | 60 | 80 | 97 | 49 | 71 | 72 | 79 | 52 | 80 | 80 | 74 | 70 | 76 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 0.745 | 1.085 | 0.424 | 1.635 | 0.909 | 0.477 | -0.187 | 2.121 | -6.752 | 1.706 | 0.294 | 0.413 | 0.656 | 0.645 | 0.624 | 1.472 | -0.62 | 2.014 | -0.343 | 1.075 | -2.934 | -0.036 | 16.698 | 1.961 | 1.069 | -5.166 | -0.994 | 2.354 | 0.255 | 1.427 | 0.956 | 1.671 | -0.153 | -1.51 | 4.562 | -11.666 | 0.867 | 0.923 | 0.132 | 22.464 | 0.259 | 4.459 | -16.105 | 5.214 | -1.571 | 3.125 | 2.321 | 2.344 | 2.097 | 1.41 | 1.377 | 1.174 | 0.829 | 2.643 | 1.138 | 1.561 | -2.712 | 2.254 | 0.035 | -1.701 | -12.672 | 1.423 | -4.89 |
Bedrijfskosten
| 46 | 39.157 | 37.994 | 32.345 | 40.009 | 46.564 | 30.676 | 58.62 | 60.784 | 63.314 | 39.096 | 29.353 | 37.772 | 16.265 | 33.644 | 33.216 | 46.648 | 46.997 | 41.82 | 35.85 | 44.997 | 52.63 | 38.717 | 36.217 | 47.019 | 40.902 | 41.924 | 52.618 | 63.486 | 45.02 | 63.831 | 56.851 | 67.979 | 52.834 | 59.409 | 82.63 | 97.305 | 69.952 | 71.434 | 72.078 | 79.434 | 88.618 | 79.748 | 78.423 | 76.153 | 70.655 | 75.561 | 73.837 | 77.809 | 67.667 | 76.594 | 75.374 | 80.553 | 79.003 | 85.343 | 65.217 | 77.066 | 72.71 | 85.78 | 92.882 | 95.118 | 97.738 | 108.218 | 102.843 |
Bedrijfsresultaat
| 42 | 78.973 | 73.481 | 51.84 | -15.743 | 44.256 | 14.814 | -51.279 | -8.194 | -26.142 | 8.49 | -45.34 | -52.501 | -34.088 | -13.454 | -70.682 | -59.516 | 37.249 | 89.88 | 102.005 | 90.513 | 7.494 | 67.857 | 65.395 | 48.792 | 52.238 | 49.85 | 33.837 | 38.538 | 54.321 | 77.694 | -1.028 | -31.166 | -61.823 | -55.395 | -308.135 | -14.331 | -8.903 | 2.972 | -0.636 | -1.854 | -28.331 | -5.812 | -2.478 | 17.218 | -23.945 | 27.178 | 21.406 | 20.825 | -7.495 | 58.617 | 26.776 | 5.907 | -14.318 | 23.529 | 10.236 | -6.358 | 12.837 | -6.069 | -24.712 | -21.301 | -26.693 | -36.518 | -14.04 |
Bedrijfsresultaat ratio
| 0.092 | 0.159 | 0.149 | 0.115 | -0.035 | 0.118 | 0.036 | -0.161 | -0.027 | -0.104 | 0.032 | -0.316 | -0.57 | -0.213 | -0.062 | -0.487 | -0.79 | 0.1 | 0.202 | 0.233 | 0.209 | 0.015 | 0.16 | 0.164 | 0.127 | 0.119 | 0.095 | 0.07 | 0.087 | 0.109 | 0.146 | -0.003 | -0.087 | -0.151 | -0.156 | -1.391 | -0.062 | -0.044 | 0.014 | -0.003 | -0.008 | -0.141 | -0.027 | -0.012 | 0.073 | -0.134 | 0.106 | 0.087 | 0.084 | -0.035 | 0.183 | 0.107 | 0.027 | -0.071 | 0.086 | 0.046 | -0.031 | 0.047 | -0.034 | -0.136 | -0.12 | -0.121 | -0.179 | -0.044 |
Totaal overige inkomsten en kosten netto
| -1 | -1.4 | -1.245 | -2.013 | -2 | 162.31 | -1.159 | -2.84 | 4 | 52 | 115 | 2 | -31.528 | -0.702 | 16.902 | 10.621 | -52.09 | -14.618 | -52.662 | -3.505 | -2.784 | -7.269 | -5.17 | 7.164 | -3.495 | -9.469 | -11.753 | 18.838 | -8.324 | -27.23 | -9.253 | -11.271 | -9.355 | -11.261 | -12.301 | -2.232 | -19.153 | -91.277 | -2.385 | 38.203 | 37.669 | -4.475 | -0.232 | -15.936 | 4.358 | 4.814 | 43.833 | 11.17 | 11.124 | 10.884 | 12.332 | 15.665 | 13.691 | 11.239 | 17.026 | 12.494 | 13.667 | 4.915 | 17.464 | 44.945 | -3.445 | -34.933 | 17.874 | -184.678 |
Inkomen voor belasting
| 41 | 77.573 | 72.236 | 49.827 | -16.438 | 206.566 | 13.655 | -54.119 | -3.807 | 26.666 | 125.462 | -44.701 | -84.029 | -34.789 | 3.447 | -60.061 | -111.605 | 22.63 | 37.218 | 98.501 | 87.729 | 0.225 | 62.687 | 72.558 | 45.298 | 42.768 | 38.097 | 52.674 | 30.216 | 27.091 | 68.442 | -12.299 | -40.521 | -73.082 | -67.698 | -310.366 | -33.484 | -100.181 | 0.588 | 37.568 | 35.814 | -32.807 | -6.044 | -18.414 | 21.577 | -19.13 | 71.011 | 32.576 | 31.95 | 3.39 | 70.95 | 42.439 | 19.6 | -3.079 | 40.556 | 22.731 | 7.308 | 17.754 | 11.395 | 20.233 | -24.746 | -61.626 | -18.643 | -198.718 |
Inkomen voor belasting ratio
| 0.089 | 0.156 | 0.147 | 0.111 | -0.036 | 0.553 | 0.033 | -0.17 | -0.013 | 0.106 | 0.474 | -0.311 | -0.912 | -0.217 | 0.016 | -0.414 | -1.481 | 0.061 | 0.084 | 0.225 | 0.202 | 0 | 0.147 | 0.182 | 0.118 | 0.098 | 0.072 | 0.109 | 0.068 | 0.055 | 0.129 | -0.031 | -0.113 | -0.179 | -0.191 | -1.401 | -0.146 | -0.498 | 0.003 | 0.195 | 0.163 | -0.163 | -0.028 | -0.089 | 0.091 | -0.107 | 0.278 | 0.133 | 0.129 | 0.016 | 0.221 | 0.17 | 0.09 | -0.015 | 0.148 | 0.101 | 0.035 | 0.065 | 0.064 | 0.111 | -0.139 | -0.279 | -0.091 | -0.628 |
Belastingkosten
| 20 | 19.576 | 25.802 | 31.001 | 10.628 | 100.945 | 6.469 | -3.088 | 6.919 | 27.902 | 18.24 | -0.369 | -0.37 | -43.463 | -0.361 | -1.154 | 0.434 | 18.8 | 18.155 | 27.876 | 6.406 | 7.364 | -0.402 | -1.476 | -0.086 | -3.886 | 0.143 | 4.717 | -4.245 | 9.383 | 6.827 | 1.353 | 0.239 | -2.244 | 0.22 | 1.172 | 0.857 | 47.43 | 0.728 | 0.55 | 0.628 | 0.514 | 0.552 | 0.142 | 0.524 | 0.641 | 4.343 | 3.213 | 1.721 | 1.767 | 1.715 | 2.901 | 1.319 | 1.745 | 1.948 | 1.244 | 0.596 | 0.136 | 0.598 | 0.673 | 1.601 | 1.355 | 0.892 | -10.151 |
Nettowinst
| 21 | 57.997 | 46.434 | 18.827 | -27.066 | 105.621 | 7.186 | -51.031 | -10.727 | -1.236 | 107.222 | -44.331 | -83.659 | 8.674 | 3.807 | -58.906 | -112.039 | 3.829 | 19.063 | 70.625 | 81.323 | -7.138 | 63.09 | 74.034 | 45.383 | 46.654 | 37.955 | 47.956 | 34.461 | 17.708 | 61.615 | -13.651 | -40.761 | -70.839 | -67.917 | -310.471 | -35.512 | -109.073 | -1.794 | 18.48 | 34.102 | -26.952 | -9.038 | -22.971 | 13.109 | -17.629 | 58.064 | 22.925 | 25.943 | 11.151 | 63.676 | 32.801 | 18.027 | 5.133 | 31.265 | 21.486 | 6.711 | 17.618 | 10.797 | 19.56 | -26.347 | -62.981 | -19.536 | -188.567 |
Nettowinstmarge
| 0.046 | 0.117 | 0.094 | 0.042 | -0.06 | 0.283 | 0.017 | -0.16 | -0.036 | -0.005 | 0.405 | -0.309 | -0.907 | 0.054 | 0.017 | -0.406 | -1.487 | 0.01 | 0.043 | 0.162 | 0.188 | -0.014 | 0.148 | 0.185 | 0.118 | 0.107 | 0.072 | 0.099 | 0.078 | 0.036 | 0.116 | -0.034 | -0.114 | -0.173 | -0.191 | -1.402 | -0.155 | -0.542 | -0.009 | 0.096 | 0.155 | -0.134 | -0.042 | -0.111 | 0.055 | -0.099 | 0.227 | 0.093 | 0.104 | 0.051 | 0.198 | 0.132 | 0.083 | 0.025 | 0.114 | 0.096 | 0.032 | 0.064 | 0.06 | 0.107 | -0.148 | -0.285 | -0.095 | -0.596 |
WPA (Winst Per Aandeel)
| 0.79 | 2.19 | 1.76 | 0.71 | -1.02 | 3.99 | 0.27 | -1.93 | -0.41 | -0.054 | 5.01 | -2.08 | -3.92 | 0.42 | 0.14 | -2.76 | -5.25 | 0.14 | 0.94 | 3.28 | 3.79 | -0.33 | 2.95 | 3.47 | 2.11 | 2.2 | 1.78 | 2.25 | 1.59 | 0.8 | 2.86 | -0.64 | -1.91 | -3.32 | -3.18 | -14.54 | -1.66 | -5.15 | -0.084 | 0.84 | 1.73 | -1.38 | -0.46 | -1.19 | 0.66 | -0.98 | 3.26 | 1.29 | 0.72 | 0.31 | 1.79 | 0.92 | 0.5 | 0.14 | 0.88 | 0.6 | 0.18 | 0.5 | 0.3 | 0.55 | -0.74 | -1.77 | -0.55 | -5.3 |
Verwaterde WPA
| 0.79 | 2.19 | 1.76 | 0.71 | -1.02 | 3.99 | 0.27 | -1.93 | -0.41 | -0.054 | 5.01 | -2.08 | -3.92 | 0.42 | 0.14 | -2.76 | -5.25 | 0.14 | 0.94 | 3.28 | 3.79 | -0.33 | 2.95 | 3.47 | 2.11 | 2.2 | 1.78 | 2.25 | 1.59 | 0.8 | 2.86 | -0.64 | -1.91 | -3.32 | -3.18 | -14.54 | -1.66 | -5.11 | -0.084 | 0.84 | 1.72 | -1.38 | -0.46 | -1.17 | 0.66 | -0.98 | 3.26 | 1.29 | 0.72 | 0.31 | 1.79 | 0.92 | 0.5 | 0.14 | 0.88 | 0.6 | 0.18 | 0.5 | 0.3 | 0.55 | -0.74 | -1.77 | -0.55 | -5.3 |
EBITDA
| 119.5 | 156.075 | 74.565 | 52.27 | -14.108 | 45.169 | 15.293 | -51.458 | -6.073 | -32.893 | 10.199 | -45.04 | -52.089 | -33.426 | -12.81 | -70.051 | -58.045 | 36.636 | 91.894 | 102.271 | 91.587 | 4.561 | 67.822 | 77.855 | 50.752 | 53.316 | 44.682 | 32.845 | 40.894 | 54.58 | 79.121 | -1.378 | -29.495 | -61.952 | -56.907 | -302.439 | -24.876 | -6.824 | 5.06 | 0.788 | 21.787 | -8.776 | 14.385 | -5.119 | 34.04 | -3.726 | 52.755 | 46.568 | 45.52 | 18.901 | 84.929 | 54.284 | 30.389 | 16.274 | 54.834 | 20.579 | 3.229 | 29.648 | 5.279 | -47.554 | 4.198 | 23.264 | -30.169 | 174.034 |
EBITDA ratio
| 0.26 | 0.314 | 0.151 | 0.116 | -0.031 | 0.121 | 0.037 | -0.161 | -0.02 | -0.131 | 0.039 | -0.314 | -0.565 | -0.209 | -0.059 | -0.483 | -0.77 | 0.099 | 0.207 | 0.234 | 0.211 | 0.009 | 0.159 | 0.195 | 0.132 | 0.122 | 0.085 | 0.068 | 0.093 | 0.11 | 0.149 | -0.003 | -0.082 | -0.152 | -0.16 | -1.365 | -0.108 | -0.034 | 0.024 | 0.004 | 0.099 | -0.044 | 0.067 | -0.025 | 0.144 | -0.021 | 0.207 | 0.19 | 0.183 | 0.087 | 0.265 | 0.218 | 0.139 | 0.08 | 0.2 | 0.092 | 0.016 | 0.108 | 0.029 | -0.261 | 0.024 | 0.105 | -0.147 | 0.55 |