Ichikawa Co., Ltd.
TSE:3513.T
1575 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,590 | 3,276 | 3,347 | 3,226 | 3,620 | 3,240 | 3,346.56 | 3,482.306 | 3,442.352 | 3,072.782 | 3,526.035 | 2,969.251 | 3,084.063 | 2,775.817 | 3,203.492 | 2,560.707 | 3,062.547 | 2,772.073 | 3,112.726 | 2,899.309 | 3,021.088 | 2,912.555 | 3,129.713 | 2,970.617 | 3,311.444 | 2,945.749 | 3,141.647 | 2,982.078 | 3,454.635 | 2,838.915 | 3,289.653 | 2,737.061 | 3,175.423 | 2,493.954 | 3,141.393 | 2,779.49 | 3,251.759 | 2,869.935 | 3,287.691 | 3,217.011 | 3,204.091 | 2,881.843 | 3,309.322 | 3,034.792 | 3,338.952 | 2,779.217 | 3,298.185 | 2,810.698 | 2,993.99 | 2,650.471 | 3,232.344 | 2,639.899 | 2,937.334 | 2,744.113 | 3,314.42 | 2,861.699 | 3,196.084 | 2,871.603 | 2,960.8 | 2,524.028 | 3,248.704 | 2,348.062 | 3,054.689 | 2,790.632 | 3,312.998 |
Kosten van de omzet
| 2,046 | 1,880 | 1,923 | 1,765 | 2,009 | 1,902 | 1,922.964 | 2,084.777 | 2,021.892 | 1,885.367 | 2,165.808 | 1,832.255 | 1,903.623 | 1,790.782 | 1,847.411 | 1,590.698 | 2,124.485 | 1,760.495 | 1,943.114 | 1,707.202 | 1,917.416 | 1,809.16 | 2,171.262 | 1,757.193 | 1,944.939 | 1,766.654 | 2,114.341 | 1,745.553 | 2,092.088 | 1,798.466 | 2,239.006 | 1,671.441 | 2,100.11 | 1,505.073 | 2,164.14 | 1,726.066 | 2,052.379 | 1,770.172 | 2,206.967 | 1,862.388 | 2,023.241 | 1,777.588 | 2,198.424 | 1,777.745 | 2,138.021 | 1,793.157 | 2,073.02 | 1,733.674 | 2,092.302 | 1,767.107 | 2,084.629 | 1,749.646 | 1,921.473 | 1,717.554 | 2,262.771 | 1,856.371 | 2,125.942 | 1,959.813 | 2,366.304 | 1,899.837 | 2,272.2 | 1,623.573 | 2,035.91 | 1,817.328 | 2,144.136 |
Brutowinst
| 1,544 | 1,396 | 1,424 | 1,461 | 1,611 | 1,338 | 1,423.596 | 1,397.529 | 1,420.46 | 1,187.415 | 1,360.227 | 1,136.996 | 1,180.44 | 985.035 | 1,356.081 | 970.009 | 938.062 | 1,011.578 | 1,169.612 | 1,192.107 | 1,103.672 | 1,103.395 | 958.451 | 1,213.424 | 1,366.505 | 1,179.095 | 1,027.306 | 1,236.525 | 1,362.547 | 1,040.449 | 1,050.647 | 1,065.62 | 1,075.313 | 988.881 | 977.253 | 1,053.424 | 1,199.38 | 1,099.763 | 1,080.724 | 1,354.623 | 1,180.85 | 1,104.255 | 1,110.898 | 1,257.047 | 1,200.931 | 986.06 | 1,225.165 | 1,077.024 | 901.688 | 883.364 | 1,147.715 | 890.253 | 1,015.861 | 1,026.559 | 1,051.649 | 1,005.328 | 1,070.142 | 911.79 | 594.496 | 624.191 | 976.504 | 724.489 | 1,018.779 | 973.304 | 1,168.862 |
Brutowinstmarge
| 0.43 | 0.426 | 0.425 | 0.453 | 0.445 | 0.413 | 0.425 | 0.401 | 0.413 | 0.386 | 0.386 | 0.383 | 0.383 | 0.355 | 0.423 | 0.379 | 0.306 | 0.365 | 0.376 | 0.411 | 0.365 | 0.379 | 0.306 | 0.408 | 0.413 | 0.4 | 0.327 | 0.415 | 0.394 | 0.366 | 0.319 | 0.389 | 0.339 | 0.397 | 0.311 | 0.379 | 0.369 | 0.383 | 0.329 | 0.421 | 0.369 | 0.383 | 0.336 | 0.414 | 0.36 | 0.355 | 0.371 | 0.383 | 0.301 | 0.333 | 0.355 | 0.337 | 0.346 | 0.374 | 0.317 | 0.351 | 0.335 | 0.318 | 0.201 | 0.247 | 0.301 | 0.309 | 0.334 | 0.349 | 0.353 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 88 | 81 | 87 | 78 | 79 | 91 | 74 | 86 | 318 | 81 | 76 | 75 | 332 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 409 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 443 | 0 | 0 | 0 | 451 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 726 | 0 | 0 | 0 | 294.246 | 0 | 0 | 0 | 395 | 0 | 0 | 0 | 352 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 345 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 345 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 620 | 0 | 0 | 0 | 829 | 0 | 0 | 0 | 644 | 0 | 0 | 0 | 564 | 0 | 0 | 0 | 555 | 0 | 0 | 0 | 622 | 0 | 0 | 0 | 623 | 0 | 0 | 0 | 508 | 0 | 0 | 0 | 519 | 0 | 0 | 0 | 555 | 0 | 0 | 0 | 535 | 0 | 0 | 0 | 527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,179 | 1,195 | 1,346 | 1,095 | 1,152 | 1,146 | 1,123.246 | 1,057.434 | 1,069.194 | 1,134 | 1,039 | 1,015 | 977 | 894.291 | 916 | 979 | 949 | 979 | 911 | 1,021 | 1,055 | 1,043 | 952 | 1,079 | 1,072 | 1,036 | 929 | 1,044 | 1,052 | 961 | 853 | 966 | 949 | 972 | 865 | 944 | 960 | 1,008 | 900 | 1,031 | 955 | 887 | 865 | 928 | 890 | 842 | 771 | 840 | 818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | -57 | 7 | 4 | 9 | 24.862 | -2.297 | 9.491 | 42.944 | 50.903 | 54.816 | 41.629 | 55.849 | 51.445 | -3.074 | 22.314 | 17.107 | 6.655 | 19.387 | 21.883 | 5.991 | 24.136 | 1.105 | 5.932 | 6.421 | -59.639 | 36.448 | 7.752 | 46.753 | 27.187 | 42.832 | 8.531 | 38.911 | 24.571 | 43.692 | -12.24 | 37.998 | -2.986 | 36.698 | -1.4 | 36.049 | 6.596 | 35.903 | 10.641 | 38.56 | 6.83 | 30.307 | 3.183 | 35.854 | 0.179 | 34.087 | 7.42 | 36.539 | 4.571 | 28.985 | 13.963 | 42.478 | 19.525 | 49.903 | 39.108 | 49.254 | -27.636 | 39.899 | -2.068 |
Bedrijfskosten
| 1,179 | 1,196 | 1,203 | 1,176 | 1,152 | 1,146 | 1,202.246 | 1,148.434 | 1,143.194 | 1,134.126 | 1,170.433 | 1,014.509 | 977.45 | 969.291 | 1,044.754 | 979.409 | 948.963 | 979.112 | 1,030.078 | 1,021.38 | 1,054.461 | 1,043.878 | 1,044.773 | 1,079.467 | 1,071.478 | 1,036.672 | 1,016.594 | 1,043.703 | 1,051.999 | 961.98 | 929.966 | 966.613 | 948.815 | 972.537 | 940.242 | 943.794 | 960.15 | 1,008.471 | 963.463 | 1,030.295 | 955.377 | 887.602 | 936.446 | 928.004 | 890.49 | 842.036 | 865.528 | 839.247 | 818.283 | 836.519 | 860.388 | 851.882 | 858.326 | 816.197 | 865.985 | 823.272 | 839.004 | 852.447 | 895.709 | 865.214 | 917.448 | 897.739 | 1,030.745 | 1,009.182 | 1,133.873 |
Bedrijfsresultaat
| 365 | 200 | 220 | 285 | 458 | 191 | 220.351 | 249.096 | 277.266 | 53.287 | 189.795 | 122.486 | 202.992 | 15.742 | 311.327 | -9.399 | -10.901 | 32.464 | 139.533 | 170.727 | 49.212 | 59.516 | -86.321 | 133.956 | 295.027 | 142.422 | 10.712 | 192.822 | 310.548 | 78.468 | 120.681 | 99.007 | 126.499 | 16.342 | 37.012 | 109.629 | 239.231 | 91.291 | 117.262 | 324.328 | 225.473 | 216.651 | 174.453 | 329.043 | 310.441 | 144.023 | 359.637 | 237.777 | 83.405 | 46.844 | 287.328 | 38.371 | 157.536 | 210.36 | 185.664 | 182.055 | 231.136 | 59.342 | -301.211 | -241.023 | 59.055 | -173.251 | -11.965 | -35.878 | 34.988 |
Bedrijfsresultaat ratio
| 0.102 | 0.061 | 0.066 | 0.088 | 0.127 | 0.059 | 0.066 | 0.072 | 0.081 | 0.017 | 0.054 | 0.041 | 0.066 | 0.006 | 0.097 | -0.004 | -0.004 | 0.012 | 0.045 | 0.059 | 0.016 | 0.02 | -0.028 | 0.045 | 0.089 | 0.048 | 0.003 | 0.065 | 0.09 | 0.028 | 0.037 | 0.036 | 0.04 | 0.007 | 0.012 | 0.039 | 0.074 | 0.032 | 0.036 | 0.101 | 0.07 | 0.075 | 0.053 | 0.108 | 0.093 | 0.052 | 0.109 | 0.085 | 0.028 | 0.018 | 0.089 | 0.015 | 0.054 | 0.077 | 0.056 | 0.064 | 0.072 | 0.021 | -0.102 | -0.095 | 0.018 | -0.074 | -0.004 | -0.013 | 0.011 |
Totaal overige inkomsten en kosten netto
| -104 | 143 | -44 | -11 | 23 | 149 | -46.551 | 58.087 | 29.174 | 203 | -4 | 80 | 27 | 102.382 | 42.541 | 18.438 | 113.027 | 70.311 | 12.205 | 46.15 | 28.431 | 57.905 | 8.198 | 55.951 | 3.788 | 54.188 | 17.366 | 6.926 | -8.87 | 21.361 | 35.345 | 77.009 | -59.871 | -33.127 | 47.437 | 18.066 | -70.025 | 33.488 | 31.543 | -32.516 | -14.984 | -2.765 | -10.437 | -79.017 | -25.406 | 47.765 | 23.411 | -30.94 | -101.767 | -103.39 | -131.062 | 13.339 | -24.076 | -4.987 | -368.456 | -124.428 | -18.864 | -163.852 | -508.203 | 15.235 | -0.433 | 18.407 | -320.773 | 47.879 | 317.098 |
Inkomen voor belasting
| 261 | 343 | 174 | 274 | 481 | 342 | 173.8 | 307.183 | 306.44 | 257.577 | 185.451 | 203.978 | 230.199 | 118.125 | 353.868 | 9.038 | 102.126 | 102.776 | 151.738 | 216.877 | 77.643 | 117.421 | -78.123 | 189.908 | 298.814 | 196.611 | 28.077 | 199.748 | 301.678 | 99.83 | 156.026 | 176.016 | 66.627 | -16.783 | 84.448 | 127.696 | 169.205 | 124.78 | 148.804 | 291.812 | 210.489 | 213.888 | 164.015 | 250.026 | 285.035 | 191.789 | 383.048 | 206.837 | -18.362 | -56.545 | 156.265 | 51.71 | 133.459 | 205.375 | -182.792 | 57.628 | 212.274 | -104.509 | -809.416 | -225.788 | 58.623 | -154.843 | -332.739 | 12.001 | 352.087 |
Inkomen voor belasting ratio
| 0.073 | 0.105 | 0.052 | 0.085 | 0.133 | 0.106 | 0.052 | 0.088 | 0.089 | 0.084 | 0.053 | 0.069 | 0.075 | 0.043 | 0.11 | 0.004 | 0.033 | 0.037 | 0.049 | 0.075 | 0.026 | 0.04 | -0.025 | 0.064 | 0.09 | 0.067 | 0.009 | 0.067 | 0.087 | 0.035 | 0.047 | 0.064 | 0.021 | -0.007 | 0.027 | 0.046 | 0.052 | 0.043 | 0.045 | 0.091 | 0.066 | 0.074 | 0.05 | 0.082 | 0.085 | 0.069 | 0.116 | 0.074 | -0.006 | -0.021 | 0.048 | 0.02 | 0.045 | 0.075 | -0.055 | 0.02 | 0.066 | -0.036 | -0.273 | -0.089 | 0.018 | -0.066 | -0.109 | 0.004 | 0.106 |
Belastingkosten
| 83 | 120 | 16 | 95 | 94 | 142 | 15.314 | 82.837 | 58.432 | 54.417 | 75.329 | 60.841 | 25.142 | 52.166 | 109.956 | 24.47 | 11.914 | 51.504 | 55.252 | 63.849 | 29.724 | 56.081 | -5.818 | 66.038 | 83.888 | 86.072 | 48.264 | 65.783 | 105.211 | 65.374 | -5.078 | 103.367 | 31.65 | 16.183 | 6.886 | 83.434 | 11.627 | 39.505 | -80.031 | 142.629 | 78.287 | 75.517 | -29.807 | 86.459 | 63.266 | 32.158 | -37.567 | 74.449 | 23.846 | 11.227 | -36.214 | -82.356 | 78.388 | -19.779 | -84.531 | 10.357 | -112.204 | 72.755 | 38.727 | 6.833 | 47.518 | 1,267.739 | 4.87 | 14.226 | 181.209 |
Nettowinst
| 177 | 223 | 158 | 178 | 388 | 199 | 157.876 | 224.351 | 248.007 | 202 | 110.097 | 143.124 | 205.072 | 65.607 | 243.902 | -15.443 | 90.228 | 50.915 | 96.515 | 153.016 | 47.92 | 60.981 | -71.165 | 119.32 | 207.448 | 110.538 | -20.187 | 133.965 | 196.467 | 34.456 | 161.105 | 72.648 | 34.978 | -32.967 | 77.563 | 44.262 | 157.578 | 85.275 | 228.836 | 149.184 | 132.201 | 138.371 | 193.822 | 163.568 | 221.768 | 159.631 | 420.615 | 132.387 | -42.207 | -67.773 | 192.479 | 134.067 | 55.071 | 225.154 | -98.263 | 47.27 | 324.479 | -177.264 | -848.144 | -232.622 | 11.105 | -1,422.582 | -337.61 | -2.224 | 170.878 |
Nettowinstmarge
| 0.049 | 0.068 | 0.047 | 0.055 | 0.107 | 0.061 | 0.047 | 0.064 | 0.072 | 0.066 | 0.031 | 0.048 | 0.066 | 0.024 | 0.076 | -0.006 | 0.029 | 0.018 | 0.031 | 0.053 | 0.016 | 0.021 | -0.023 | 0.04 | 0.063 | 0.038 | -0.006 | 0.045 | 0.057 | 0.012 | 0.049 | 0.027 | 0.011 | -0.013 | 0.025 | 0.016 | 0.048 | 0.03 | 0.07 | 0.046 | 0.041 | 0.048 | 0.059 | 0.054 | 0.066 | 0.057 | 0.128 | 0.047 | -0.014 | -0.026 | 0.06 | 0.051 | 0.019 | 0.082 | -0.03 | 0.017 | 0.102 | -0.062 | -0.286 | -0.092 | 0.003 | -0.606 | -0.111 | -0.001 | 0.052 |
WPA (Winst Per Aandeel)
| 85.39 | 50.87 | 34.57 | 40.46 | 85.65 | 43.48 | 34.49 | 49.01 | 54.17 | 44.12 | 24.06 | 31.26 | 44.8 | 14.34 | 53.31 | -3.38 | 19.74 | 11.14 | 21.12 | 33.48 | 10.11 | 12.86 | -15.01 | 25.17 | 43.64 | 23.25 | -4.25 | 28.18 | 41.32 | 7.25 | 33.89 | 15.28 | 7.36 | -6.93 | 16.31 | 9.31 | 32.86 | 17.8 | 47.72 | 31.11 | 24.66 | 25.8 | 36.16 | 30.51 | 41.34 | 29.75 | 78.41 | 24.68 | -7.87 | -12.63 | 35.88 | 24.99 | 10.26 | 41.95 | -18.31 | 8.81 | 60.46 | -33.03 | -158.05 | -43.35 | 2.07 | -265.06 | -62.9 | -0.41 | 31.84 |
Verwaterde WPA
| 85.17 | 50.87 | 34.5 | 40.46 | 85.65 | 43.48 | 34.49 | 49.01 | 54.17 | 44.12 | 24.05 | 31.26 | 44.8 | 14.34 | 53.31 | -3.38 | 19.74 | 11.14 | 21.12 | 33.48 | 10.11 | 12.86 | -15.01 | 25.17 | 43.64 | 23.25 | -4.25 | 28.18 | 41.32 | 7.25 | 33.89 | 15.28 | 7.36 | -6.93 | 16.31 | 9.31 | 32.86 | 17.8 | 47.72 | 31.11 | 24.66 | 25.8 | 36.16 | 30.51 | 41.34 | 29.75 | 78.41 | 24.68 | -7.87 | -12.63 | 35.88 | 24.99 | 10.26 | 41.95 | -18.31 | 8.81 | 60.46 | -33.03 | -158.05 | -43.35 | 2.07 | -265.06 | -62.9 | -0.41 | 31.84 |
EBITDA
| 501 | 454.5 | 433 | 536 | 496 | 346 | 194.381 | 309.481 | 311.258 | 260.88 | 194.748 | 229.967 | 234.527 | 122.202 | 334.608 | 42.217 | 29.639 | 107.153 | 159.562 | 222.765 | 80.891 | 94.891 | -59.066 | 197.352 | 305.999 | 211.158 | 84.952 | 205.668 | 304.784 | 107.577 | 163.059 | 184.548 | 77.597 | -1.5 | 100.871 | 144.88 | 187.132 | 143.535 | 174.021 | 312.744 | 234.79 | 245.855 | 187.922 | 276.088 | 311.824 | 219.426 | 317.721 | 176.544 | 78.565 | 66.583 | 196.822 | 90.52 | 180.55 | 246.898 | 526.223 | 624.999 | 626.443 | 415.39 | 109.04 | 166.302 | 428.293 | 189.285 | 264.822 | 356.744 | 73.585 |
EBITDA ratio
| 0.14 | 0.139 | 0.129 | 0.166 | 0.137 | 0.107 | 0.058 | 0.089 | 0.09 | 0.085 | 0.055 | 0.077 | 0.076 | 0.044 | 0.104 | 0.016 | 0.01 | 0.039 | 0.051 | 0.077 | 0.027 | 0.033 | -0.019 | 0.066 | 0.092 | 0.072 | 0.027 | 0.069 | 0.088 | 0.038 | 0.05 | 0.067 | 0.024 | -0.001 | 0.032 | 0.052 | 0.058 | 0.05 | 0.053 | 0.097 | 0.073 | 0.085 | 0.057 | 0.091 | 0.093 | 0.079 | 0.096 | 0.063 | 0.026 | 0.025 | 0.061 | 0.034 | 0.061 | 0.09 | 0.159 | 0.218 | 0.196 | 0.145 | 0.037 | 0.066 | 0.132 | 0.081 | 0.087 | 0.128 | 0.022 |